Sasken Technologies Ltd
NSE:SASKEN
Sasken Technologies Ltd
NSE:SASKEN
Price:
1 551.05 INR
2.45%
Market Closed
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Sasken Technologies Ltd
Sasken Technologies Ltd
|
Revenue
|
4B
INR
|
|
Operating Expenses
|
-3.6B
INR
|
|
Operating Income
|
355.3m
INR
|
|
Other Expenses
|
430.6m
INR
|
|
Net Income
|
785.9m
INR
|
Income Statement
Sasken Technologies Ltd
Sasken Technologies Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 550
N/A
|
4 580
+1%
|
4 508
-2%
|
4 458
-1%
|
4 400
-1%
|
4 280
-3%
|
4 291
+0%
|
4 487
+5%
|
4 677
+4%
|
4 832
+3%
|
4 951
+2%
|
4 850
-2%
|
4 694
-3%
|
4 673
0%
|
4 636
-1%
|
4 708
+2%
|
4 920
+4%
|
5 030
+2%
|
5 197
+3%
|
5 080
-2%
|
4 975
-2%
|
5 043
+1%
|
5 047
+0%
|
5 173
+2%
|
5 149
0%
|
4 922
-4%
|
4 706
-4%
|
4 522
-4%
|
4 471
-1%
|
4 448
-1%
|
4 416
-1%
|
4 430
+0%
|
4 353
-2%
|
4 339
0%
|
4 254
-2%
|
4 368
+3%
|
4 533
+4%
|
4 470
-1%
|
4 442
-1%
|
4 267
-4%
|
4 003
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(26)
|
(25)
|
(14)
|
(8)
|
(18)
|
(9)
|
(10)
|
(8)
|
18
|
0
|
0
|
0
|
(179)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
|
| Gross Profit |
4 535
N/A
|
4 555
+0%
|
4 483
-2%
|
4 444
-1%
|
4 391
-1%
|
4 262
-3%
|
4 282
+0%
|
4 478
+5%
|
4 669
+4%
|
4 850
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
4 494
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 835
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 832
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 720
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 303
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 188
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 328
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 147)
|
(4 146)
|
(4 136)
|
(4 095)
|
(4 113)
|
(4 052)
|
(4 069)
|
(4 225)
|
(4 317)
|
(4 444)
|
(4 462)
|
(4 378)
|
(4 318)
|
(4 061)
|
(4 057)
|
(4 250)
|
(4 352)
|
(4 203)
|
(4 487)
|
(4 423)
|
(4 356)
|
(4 183)
|
(4 372)
|
(4 471)
|
(4 344)
|
(3 938)
|
(3 863)
|
(3 580)
|
(3 415)
|
(3 090)
|
(3 200)
|
(3 131)
|
(3 083)
|
(2 952)
|
(3 077)
|
(3 233)
|
(3 423)
|
(3 387)
|
(3 686)
|
(3 668)
|
(3 648)
|
|
| Selling, General & Administrative |
(3 036)
|
(4 006)
|
(3 106)
|
(3 132)
|
(3 178)
|
(3 921)
|
(3 176)
|
(3 263)
|
(3 333)
|
(4 342)
|
(3 473)
|
(3 397)
|
(3 350)
|
(3 973)
|
(3 319)
|
(3 380)
|
(3 475)
|
(4 089)
|
(3 572)
|
(3 487)
|
(3 381)
|
(4 101)
|
(3 355)
|
(3 439)
|
(3 342)
|
(3 803)
|
(3 010)
|
(2 814)
|
(2 752)
|
(2 972)
|
(2 630)
|
(2 596)
|
(2 576)
|
(2 867)
|
(2 570)
|
(2 647)
|
(2 773)
|
(3 286)
|
(2 988)
|
(3 004)
|
(2 991)
|
|
| Depreciation & Amortization |
(155)
|
(125)
|
(121)
|
(120)
|
(119)
|
(112)
|
(94)
|
(80)
|
(67)
|
(66)
|
(67)
|
(68)
|
(68)
|
(66)
|
(63)
|
(62)
|
(62)
|
(62)
|
(63)
|
(63)
|
(63)
|
(66)
|
(76)
|
(87)
|
(101)
|
(112)
|
(116)
|
(116)
|
(110)
|
(102)
|
(88)
|
(77)
|
(70)
|
(65)
|
(65)
|
(66)
|
(66)
|
(68)
|
(70)
|
(72)
|
(73)
|
|
| Other Operating Expenses |
(957)
|
(15)
|
(909)
|
(842)
|
(817)
|
(19)
|
(799)
|
(882)
|
(917)
|
(36)
|
(922)
|
(913)
|
(901)
|
(22)
|
(675)
|
(808)
|
(815)
|
(52)
|
(852)
|
(873)
|
(912)
|
(16)
|
(941)
|
(945)
|
(902)
|
(23)
|
(737)
|
(650)
|
(554)
|
(16)
|
(483)
|
(458)
|
(437)
|
(20)
|
(442)
|
(520)
|
(584)
|
(34)
|
(627)
|
(592)
|
(584)
|
|
| Operating Income |
388
N/A
|
409
+5%
|
347
-15%
|
350
+1%
|
278
-20%
|
211
-24%
|
213
+1%
|
253
+19%
|
353
+40%
|
406
+15%
|
490
+21%
|
472
-4%
|
377
-20%
|
434
+15%
|
580
+34%
|
458
-21%
|
568
+24%
|
632
+11%
|
711
+12%
|
657
-8%
|
619
-6%
|
649
+5%
|
675
+4%
|
702
+4%
|
805
+15%
|
782
-3%
|
843
+8%
|
942
+12%
|
1 056
+12%
|
1 212
+15%
|
1 215
+0%
|
1 299
+7%
|
1 270
-2%
|
1 236
-3%
|
1 178
-5%
|
1 135
-4%
|
1 110
-2%
|
940
-15%
|
756
-20%
|
599
-21%
|
355
-41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
282
|
(2)
|
(2)
|
(1)
|
199
|
(1)
|
(1)
|
(1)
|
141
|
0
|
0
|
0
|
315
|
0
|
0
|
0
|
360
|
0
|
0
|
0
|
435
|
(2)
|
(3)
|
(5)
|
321
|
(6)
|
(5)
|
(3)
|
282
|
(4)
|
(4)
|
(4)
|
334
|
(0)
|
(0)
|
(1)
|
288
|
(2)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1 633
|
1 768
|
1 733
|
1 733
|
101
|
(35)
|
2 329
|
2 329
|
2 329
|
2 329
|
203
|
0
|
203
|
203
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
295
|
25
|
249
|
188
|
180
|
18
|
260
|
227
|
196
|
19
|
188
|
229
|
267
|
11
|
332
|
333
|
363
|
3
|
446
|
452
|
450
|
18
|
399
|
458
|
492
|
15
|
332
|
234
|
211
|
0
|
313
|
391
|
366
|
7
|
191
|
223
|
259
|
5
|
569
|
515
|
583
|
|
| Pre-Tax Income |
680
N/A
|
722
+6%
|
594
-18%
|
2 169
+265%
|
2 225
+3%
|
2 162
-3%
|
2 206
+2%
|
578
-74%
|
512
-11%
|
2 895
+465%
|
3 005
+4%
|
3 029
+1%
|
2 973
-2%
|
964
-68%
|
911
-5%
|
993
+9%
|
1 133
+14%
|
997
-12%
|
1 157
+16%
|
1 109
-4%
|
1 069
-4%
|
1 106
+3%
|
1 072
-3%
|
1 157
+8%
|
1 292
+12%
|
1 120
-13%
|
1 169
+4%
|
1 171
+0%
|
1 264
+8%
|
1 495
+18%
|
1 524
+2%
|
1 686
+11%
|
1 633
-3%
|
1 579
-3%
|
1 368
-13%
|
1 358
-1%
|
1 369
+1%
|
1 236
-10%
|
1 323
+7%
|
1 112
-16%
|
936
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(186)
|
(207)
|
(171)
|
(962)
|
(968)
|
(966)
|
(995)
|
(184)
|
(166)
|
(832)
|
(839)
|
(847)
|
(813)
|
(117)
|
(94)
|
(109)
|
(135)
|
(172)
|
(226)
|
(196)
|
(180)
|
(201)
|
(216)
|
(243)
|
(323)
|
(331)
|
(330)
|
(326)
|
(315)
|
(350)
|
(321)
|
(343)
|
(328)
|
(296)
|
(273)
|
(277)
|
(276)
|
(242)
|
(223)
|
(191)
|
(150)
|
|
| Income from Continuing Operations |
494
|
515
|
423
|
1 207
|
1 257
|
1 196
|
1 211
|
395
|
346
|
2 063
|
2 166
|
2 182
|
2 160
|
847
|
818
|
884
|
998
|
824
|
931
|
913
|
890
|
904
|
856
|
914
|
968
|
788
|
839
|
845
|
949
|
1 146
|
1 203
|
1 343
|
1 305
|
1 283
|
1 095
|
1 081
|
1 093
|
995
|
1 099
|
921
|
786
|
|
| Net Income (Common) |
494
N/A
|
515
+4%
|
423
-18%
|
1 207
+185%
|
1 257
+4%
|
1 196
-5%
|
1 211
+1%
|
395
-67%
|
346
-12%
|
2 063
+497%
|
2 166
+5%
|
2 182
+1%
|
2 160
-1%
|
847
-61%
|
818
-3%
|
884
+8%
|
998
+13%
|
824
-17%
|
931
+13%
|
913
-2%
|
890
-3%
|
904
+2%
|
856
-5%
|
914
+7%
|
968
+6%
|
788
-19%
|
839
+6%
|
845
+1%
|
949
+12%
|
1 146
+21%
|
1 203
+5%
|
1 343
+12%
|
1 305
-3%
|
1 283
-2%
|
1 095
-15%
|
1 081
-1%
|
1 093
+1%
|
995
-9%
|
1 099
+11%
|
921
-16%
|
786
-15%
|
|
| EPS (Diluted) |
23.2
N/A
|
24.16
+4%
|
19.4
-20%
|
56.66
+192%
|
59.01
+4%
|
56.13
-5%
|
56.56
+1%
|
22.29
-61%
|
19.53
-12%
|
106.88
+447%
|
122.38
+15%
|
123.27
+1%
|
126.3
+2%
|
48.11
-62%
|
47.82
-1%
|
51.71
+8%
|
58.33
+13%
|
48.19
-17%
|
54.44
+13%
|
53.36
-2%
|
52.01
-3%
|
52.87
+2%
|
50.35
-5%
|
53.78
+7%
|
64.11
+19%
|
48.66
-24%
|
55.94
+15%
|
56.3
+1%
|
63.27
+12%
|
76.36
+21%
|
80.18
+5%
|
89.52
+12%
|
86.97
-3%
|
85.5
-2%
|
72.5
-15%
|
71.59
-1%
|
71.89
+0%
|
65.58
-9%
|
71.95
+10%
|
60.31
-16%
|
51.71
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
