S

Satia Industries Ltd
NSE:SATIA

Watchlist Manager
Satia Industries Ltd
NSE:SATIA
Watchlist
Price: 66.07 INR -0.72% Market Closed
Market Cap: 6.6B INR

Intrinsic Value

The intrinsic value of one SATIA stock under the Base Case scenario is 108.71 INR. Compared to the current market price of 66.07 INR, Satia Industries Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SATIA Intrinsic Value
108.71 INR
Undervaluation 39%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Satia Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SATIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SATIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Satia Industries Ltd.

Explain Valuation
Compare SATIA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SATIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Satia Industries Ltd

Current Assets 4.3B
Cash & Short-Term Investments 815.1m
Receivables 1.2B
Other Current Assets 2.3B
Non-Current Assets 10.1B
Long-Term Investments 426.3m
PP&E 8.5B
Intangibles 13.6m
Other Non-Current Assets 1.2B
Current Liabilities 2B
Accounts Payable 749.8m
Accrued Liabilities 4.7m
Short-Term Debt 114.5m
Other Current Liabilities 1.1B
Non-Current Liabilities 2B
Long-Term Debt 1.5B
Other Non-Current Liabilities 463.7m
Efficiency

Free Cash Flow Analysis
Satia Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Satia Industries Ltd

Revenue
14.8B INR
Cost of Revenue
-7.2B INR
Gross Profit
7.7B INR
Operating Expenses
-7B INR
Operating Income
703.7m INR
Other Expenses
287.6m INR
Net Income
991.3m INR
Fundamental Scores

SATIA Profitability Score
Profitability Due Diligence

Satia Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional Gross Margin
Positive 3Y Average ROIC
Strong 3Y Average Gross Margin
50/100
Profitability
Score

Satia Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SATIA Solvency Score
Solvency Due Diligence

Satia Industries Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
60/100
Solvency
Score

Satia Industries Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SATIA Price Targets Summary
Satia Industries Ltd

There are no price targets for SATIA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SATIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SATIA stock?

The intrinsic value of one SATIA stock under the Base Case scenario is 108.71 INR.

Is SATIA stock undervalued or overvalued?

Compared to the current market price of 66.07 INR, Satia Industries Ltd is Undervalued by 39%.

Back to Top