
Satin Creditcare Network Ltd
NSE:SATIN

Intrinsic Value
The intrinsic value of one
SATIN
stock under the Base Case scenario is
1 031.51
INR.
Compared to the current market price of 166.87 INR,
Satin Creditcare Network Ltd
is
Undervalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Satin Creditcare Network Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Satin Creditcare Network Ltd
Balance Sheet Decomposition
Satin Creditcare Network Ltd
Current Assets | 17.4B |
Cash & Short-Term Investments | 17.3B |
Receivables | 37.4m |
Non-Current Assets | 94.4B |
Long-Term Investments | 561.9m |
PP&E | 976m |
Intangibles | 342.7m |
Other Non-Current Assets | 92.5B |
Free Cash Flow Analysis
Satin Creditcare Network Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Satin Creditcare Network Ltd
Revenue
|
25.8B
INR
|
Operating Expenses
|
-7.2B
INR
|
Operating Income
|
18.6B
INR
|
Other Expenses
|
-15.7B
INR
|
Net Income
|
2.9B
INR
|
SATIN Profitability Score
Profitability Due Diligence
Satin Creditcare Network Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Satin Creditcare Network Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SATIN Solvency Score
Solvency Due Diligence
Satin Creditcare Network Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Satin Creditcare Network Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SATIN Price Targets Summary
Satin Creditcare Network Ltd
According to Wall Street analysts, the average 1-year price target for
SATIN
is 153 INR
with a low forecast of 151.5 INR and a high forecast of 157.5 INR.
Dividends
Current shareholder yield for SATIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SATIN
stock under the Base Case scenario is
1 031.51
INR.
Compared to the current market price of 166.87 INR,
Satin Creditcare Network Ltd
is
Undervalued by 84%.