SBC Exports Ltd
NSE:SBC
Balance Sheet
Balance Sheet Decomposition
SBC Exports Ltd
SBC Exports Ltd
Balance Sheet
SBC Exports Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
5
|
13
|
13
|
33
|
29
|
37
|
46
|
50
|
129
|
|
| Cash Equivalents |
5
|
13
|
13
|
33
|
29
|
37
|
46
|
50
|
129
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
|
| Total Receivables |
46
|
83
|
226
|
312
|
350
|
558
|
609
|
1 030
|
1 227
|
|
| Accounts Receivables |
40
|
74
|
172
|
221
|
301
|
499
|
559
|
908
|
830
|
|
| Other Receivables |
5
|
9
|
54
|
91
|
48
|
59
|
49
|
122
|
398
|
|
| Inventory |
33
|
75
|
80
|
110
|
303
|
252
|
298
|
355
|
967
|
|
| Other Current Assets |
4
|
7
|
13
|
27
|
31
|
39
|
54
|
89
|
35
|
|
| Total Current Assets |
88
|
178
|
332
|
483
|
712
|
887
|
1 007
|
1 524
|
2 358
|
|
| PP&E Net |
5
|
11
|
35
|
38
|
45
|
58
|
83
|
237
|
286
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
22
|
13
|
|
| Long-Term Investments |
0
|
0
|
0
|
4
|
0
|
0
|
42
|
63
|
54
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
6
|
26
|
0
|
0
|
1
|
|
| Total Assets |
93
N/A
|
190
+104%
|
368
+94%
|
526
+43%
|
763
+45%
|
971
+27%
|
1 152
+19%
|
1 849
+61%
|
2 714
+47%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
73
|
139
|
176
|
230
|
360
|
376
|
342
|
640
|
514
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
| Short-Term Debt |
2
|
0
|
9
|
23
|
44
|
0
|
211
|
278
|
764
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
332
|
|
| Other Current Liabilities |
2
|
8
|
29
|
21
|
87
|
288
|
191
|
228
|
251
|
|
| Total Current Liabilities |
77
|
147
|
214
|
274
|
491
|
664
|
744
|
1 147
|
1 880
|
|
| Long-Term Debt |
10
|
28
|
26
|
46
|
0
|
42
|
57
|
249
|
267
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
47
|
1
|
2
|
3
|
4
|
|
| Total Liabilities |
87
N/A
|
175
+102%
|
240
+37%
|
320
+34%
|
538
+68%
|
707
+31%
|
807
+14%
|
1 407
+74%
|
2 158
+53%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
1
|
76
|
106
|
106
|
212
|
212
|
317
|
476
|
|
| Retained Earnings |
5
|
14
|
52
|
101
|
119
|
52
|
133
|
124
|
42
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
|
| Total Equity |
6
N/A
|
15
+134%
|
128
+767%
|
206
+61%
|
225
+9%
|
264
+17%
|
345
+31%
|
442
+28%
|
556
+26%
|
|
| Total Liabilities & Equity |
93
N/A
|
190
+104%
|
368
+94%
|
526
+43%
|
763
+45%
|
971
+27%
|
1 152
+19%
|
1 849
+61%
|
2 714
+47%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
476
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
|