Suratwwala Business Group Ltd
NSE:SBGLP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Suratwwala Business Group Ltd
NSE:SBGLP
|
IN |
|
Wangsu Science & Technology Co Ltd
SZSE:300017
|
CN |
|
A
|
Axis Real Estate Investment Trust
KLSE:AXREIT
|
MY |
|
Permanent Magnets Ltd
BSE:504132
|
IN |
|
T
|
Talkmed Group Ltd
SGX:5G3
|
SG |
Income Statement
Earnings Waterfall
Suratwwala Business Group Ltd
Income Statement
Suratwwala Business Group Ltd
| Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
39
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
8
N/A
|
186
+2 252%
|
348
+87%
|
623
+79%
|
947
+52%
|
953
+1%
|
954
+0%
|
434
-54%
|
273
-37%
|
142
-48%
|
356
+152%
|
428
+20%
|
666
+55%
|
1 055
+58%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
(32)
|
(91)
|
(239)
|
(370)
|
(396)
|
(391)
|
(133)
|
(83)
|
(54)
|
(163)
|
(211)
|
(334)
|
(551)
|
|
| Gross Profit |
8
N/A
|
154
+1 852%
|
257
+67%
|
383
+49%
|
578
+51%
|
557
-4%
|
564
+1%
|
301
-47%
|
190
-37%
|
88
-54%
|
193
+120%
|
217
+12%
|
332
+53%
|
504
+52%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(48)
|
(74)
|
(94)
|
(90)
|
(123)
|
(115)
|
(115)
|
(51)
|
(43)
|
(34)
|
(54)
|
(66)
|
(79)
|
(97)
|
|
| Selling, General & Administrative |
(14)
|
(25)
|
(30)
|
(21)
|
(29)
|
(22)
|
(20)
|
(10)
|
(11)
|
(10)
|
(50)
|
(16)
|
(18)
|
(21)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(7)
|
(10)
|
(13)
|
|
| Other Operating Expenses |
(32)
|
(46)
|
(61)
|
(67)
|
(92)
|
(89)
|
(88)
|
(36)
|
(29)
|
(21)
|
0
|
(42)
|
(51)
|
(63)
|
|
| Operating Income |
(40)
N/A
|
81
N/A
|
163
+102%
|
294
+80%
|
454
+55%
|
442
-3%
|
449
+2%
|
250
-44%
|
147
-41%
|
53
-64%
|
139
+160%
|
151
+9%
|
252
+67%
|
407
+61%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(32)
|
(52)
|
(57)
|
(21)
|
(29)
|
(19)
|
(16)
|
(5)
|
(2)
|
(1)
|
(16)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
11
|
11
|
1
|
3
|
6
|
7
|
9
|
8
|
13
|
30
|
19
|
20
|
15
|
|
| Pre-Tax Income |
(69)
N/A
|
39
N/A
|
118
+202%
|
274
+133%
|
428
+56%
|
429
+0%
|
440
+3%
|
254
-42%
|
153
-40%
|
65
-57%
|
153
+135%
|
170
+11%
|
272
+60%
|
420
+55%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(38)
|
(66)
|
(85)
|
(63)
|
(82)
|
(82)
|
(87)
|
(66)
|
(44)
|
(20)
|
(43)
|
(47)
|
(69)
|
(109)
|
|
| Income from Continuing Operations |
(108)
|
(27)
|
33
|
212
|
346
|
347
|
353
|
188
|
109
|
45
|
110
|
123
|
202
|
312
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(108)
N/A
|
(27)
+75%
|
33
N/A
|
212
+541%
|
346
+64%
|
347
+0%
|
353
+2%
|
188
-47%
|
109
-42%
|
45
-59%
|
110
+144%
|
122
+11%
|
202
+65%
|
311
+54%
|
|
| EPS (Diluted) |
-6.2
N/A
|
-1.52
+75%
|
1.91
N/A
|
12.22
+540%
|
20.35
+67%
|
19.99
-2%
|
20.33
+2%
|
1.1
-95%
|
0.62
-44%
|
0.24
-61%
|
0.63
+163%
|
0.71
+13%
|
1.15
+62%
|
1.73
+50%
|
|