First Time Loading...

Watchlist Manager

Watchlist

Price: 832.5 INR 1.4%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		675 834	696 245	711 119	725 938	747 957	755 480	767 150	768 978	775 854	784 845	786 900	792 126	813 328	809 463	817 782	830 388	823 673	869 725	896 789	940 793	974 547	989 815	1 030 745	1 085 920	1 087 279	1 129 114	1 166 801	1 179 445	1 221 053	1 231 775	1 265 487	1 287 585	1 337 783	1 379 172	1 427 569	1 508 958	1 608 638	1 694 291	1 746 341	1 772 588	1 794 525
Interest Income		1 890 626	1 947 955	1 991 808	2 032 562	2 079 743	2 116 788	2 154 364	2 178 229	2 206 327	2 229 266	2 242 632	2 268 906	2 304 475	2 311 896	2 316 916	2 312 662	2 289 703	2 333 523	2 378 513	2 457 475	2 533 221	2 577 161	2 636 454	2 697 606	2 698 517	2 741 972	2 768 841	2 759 584	2 781 155	2 771 356	2 801 216	2 833 978	2 899 727	2 977 935	3 092 273	3 273 690	3 508 446	3 755 237	3 984 516	4 198 023	4 391 885
Interest Expense		1 214 790	1 251 708	1 280 687	1 306 621	1 331 786	1 361 307	1 387 213	1 409 251	1 430 474	1 444 421	1 455 732	1 476 780	1 491 147	1 502 433	1 499 134	1 482 274	1 466 030	1 463 798	1 481 723	1 516 680	1 558 675	1 587 344	1 605 708	1 611 687	1 611 238	1 612 858	1 602 039	1 580 137	1 560 102	1 539 579	1 535 728	1 546 393	1 561 943	1 598 764	1 664 705	1 764 732	1 899 808	2 060 946	2 238 176	2 425 435	2 597 361
Non Interest Income		378 822	402 680	438 626	457 425	493 152	481 543	501 269	506 471	528 284	567 848	615 378	669 361	681 930	688 124	753 767	744 559	775 574	773 922	726 778	749 409	773 652	817 226	885 628	934 817	981 590	998 869	1 000 347	1 027 583	1 072 224	1 121 178	1 074 831	1 115 529	1 170 004	1 104 368	1 200 608	1 246 099	1 225 336	1 356 629	1 422 086	1 467 106	1 553 864
Revenue		1 054 656 N/A	1 098 925 +4%	1 149 745 +5%	1 183 363 +3%	1 241 109 +5%	1 237 023 0%	1 268 419 +3%	1 275 449 +1%	1 304 138 +2%	1 352 693 +4%	1 402 278 +4%	1 461 487 +4%	1 495 258 +2%	1 497 587 +0%	1 571 549 +5%	1 574 947 +0%	1 599 247 +2%	1 643 647 +3%	1 623 567 -1%	1 690 202 +4%	1 748 199 +3%	1 807 041 +3%	1 916 373 +6%	2 020 737 +5%	2 068 869 +2%	2 127 983 +3%	2 167 148 +2%	2 207 028 +2%	2 293 277 +4%	2 352 953 +3%	2 340 318 -1%	2 403 114 +3%	2 507 787 +4%	2 483 540 -1%	2 628 176 +6%	2 755 056 +5%	2 833 973 +3%	3 050 920 +8%	3 168 427 +4%	3 239 694 +2%	3 348 389 +3%
Pre-Tax Income
Loan Loss Provision		(207 712)	(212 529)	(226 014)	(239 418)	(251 168)	(340 188)	(340 086)	(379 249)	(379 298)	(457 659)	(550 369)	(566 149)	(581 084)	(572 116)	(615 307)	(685 505)	(679 414)	(864 629)	(794 012)	(666 597)	(552 741)	(447 486)	(461 186)	(474 405)	(438 489)	(448 948)	(422 363)	(423 601)	(234 857)	(317 456)	(242 630)	(239 011)	(96 629)	(238 109)	(237 424)	(224 989)	(108 269)	(165 224)	(138 590)	(91 080)	(77 050)
Non Interest Expense		(633 688)	(665 800)	(690 288)	(701 636)	(731 395)	(721 180)	(730 201)	(730 948)	(743 072)	(769 462)	(805 717)	(840 562)	(904 726)	(886 551)	(901 239)	(927 835)	(1 042 282)	(1 005 772)	(1 050 981)	(1 104 164)	(1 143 253)	(1 191 933)	(1 246 716)	(1 291 259)	(1 327 214)	(1 358 515)	(1 411 551)	(1 489 041)	(1 730 461)	(1 676 462)	(1 687 608)	(1 708 679)	(1 913 772)	(1 748 594)	(1 814 601)	(1 871 860)	(1 971 719)	(1 982 286)	(2 110 494)	(2 290 377)	(2 358 938)
Pre-Tax Income		213 255 N/A	220 594 +3%	233 443 +6%	242 310 +4%	258 546 +7%	175 658 -32%	198 133 +13%	165 254 -17%	181 768 +10%	125 572 -31%	46 193 -63%	54 776 +19%	9 448 -83%	38 920 +312%	55 003 +41%	(38 394) N/A	(122 449) -219%	(226 755) -85%	(221 428) +2%	(80 560) +64%	52 205 N/A	167 621 +221%	208 471 +24%	255 073 +22%	303 166 +19%	320 522 +6%	333 237 +4%	294 389 -12%	327 960 +11%	359 036 +9%	410 080 +14%	455 424 +11%	497 386 +9%	496 838 0%	576 151 +16%	658 207 +14%	753 986 +15%	903 411 +20%	919 343 +2%	858 237 -7%	912 400 +6%
Net Income
Tax Provision		(68 361)	(73 782)	(77 286)	(76 043)	(83 372)	2 176	(9 984)	(2 296)	(54 335)	(38 003)	(11 344)	(11 246)	(13 355)	(20 448)	(15 840)	37 693	80 575	113 265	95 929	20 737	(21 514)	(64 610)	(76 517)	(69 457)	(89 734)	(86 814)	(81 949)	(80 974)	(85 163)	(92 881)	(106 650)	(119 096)	(133 825)	(133 385)	(153 838)	(176 117)	(188 401)	(225 750)	(228 023)	(210 787)	(231 018)
Income from Continuing Operations		144 896	146 813	156 157	166 266	175 174	177 833	188 150	162 959	127 433	87 570	34 849	43 530	(3 907)	18 473	39 163	(700)	(41 874)	(113 489)	(125 496)	(59 821)	30 691	103 012	131 954	185 617	213 432	233 708	251 288	213 414	242 797	266 155	303 429	336 327	363 562	363 452	422 313	482 089	565 584	677 661	691 320	647 450	681 383
Income to Minority Interest		(6 334)	(6 561)	(6 230)	(6 349)	(8 375)	(8 298)	(8 990)	(9 571)	(7 945)	(4 827)	(2 410)	(2 019)	3 386	686	(1 917)	(2 572)	(8 070)	(9 038)	(9 248)	(9 515)	(10 509)	(11 337)	(11 636)	(13 182)	(13 722)	(15 236)	(15 205)	(14 763)	(14 824)	(13 141)	(15 004)	(15 368)	(18 093)	(19 577)	(20 507)	(20 689)	(21 017)	(21 881)	(21 917)	(23 151)	(24 588)
Equity Earnings Affiliates		3 177	2 983	2 818	2 723	3 144	3 063	3 118	3 203	2 758	2 828	3 420	3 275	2 933	3 111	3 222	3 353	4 382	4 342	3 920	4 468	2 815	3 130	2 475	2 510	29 631	29 129	30 223	30 988	(3 919)	(2 925)	(1 896)	(1 455)	8 270	9 317	10 007	9 634	11 915	12 819	12 671	13 644	14 052
Net Income (Common)		141 738 N/A	143 234 +1%	152 744 +7%	162 640 +6%	169 943 +4%	172 597 +2%	182 276 +6%	156 589 -14%	122 246 -22%	85 570 -30%	35 860 -58%	44 787 +25%	2 412 -95%	22 271 +823%	40 468 +82%	80 -100%	(45 563) N/A	(118 186) -159%	(130 825) -11%	(64 867) +50%	22 996 N/A	94 807 +312%	122 796 +30%	141 024 +15%	197 678 +40%	215 939 +9%	234 644 +9%	231 900 -1%	224 055 -3%	250 089 +12%	286 528 +15%	319 502 +12%	353 739 +11%	353 190 0%	411 812 +17%	471 035 +14%	556 482 +18%	668 599 +20%	682 074 +2%	637 944 -6%	670 847 +5%
EPS (Diluted)		20.38 N/A	19.19 -6%	19.3 +1%	21.79 +13%	22.76 +4%	22.81 +0%	22.65 -1%	20.17 -11%	15.75 -22%	11.04 -30%	5.19 -53%	5.77 +11%	0.31 -95%	2.71 +774%	4.63 +71%	0 N/A	-5.34 N/A	-13.24 -148%	-14.75 -11%	-7.27 +51%	2.58 N/A	10.63 +312%	13.76 +29%	15.8 +15%	22.14 +40%	24.18 +9%	26.3 +9%	25.97 -1%	25.11 -3%	28.03 +12%	32.11 +15%	35.81 +12%	39.64 +11%	39.58 0%	46.15 +17%	52.78 +14%	62.35 +18%	74.91 +20%	76.42 +2%	71.48 -6%	75.17 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 139,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.