S Chand and Company Ltd
NSE:SCHAND
Balance Sheet
Balance Sheet Decomposition
S Chand and Company Ltd
Current Assets | 4.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.4B |
Other Current Assets | 1.8B |
Non-Current Assets | 7B |
Long-Term Investments | 270.8m |
PP&E | 1.3B |
Intangibles | 4.2B |
Other Non-Current Assets | 1.2B |
Current Liabilities | 2.3B |
Accounts Payable | 806.7m |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 551.4m |
Long-Term Debt | 403m |
Other Non-Current Liabilities | 148.4m |
Balance Sheet
S Chand and Company Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
176
|
213
|
239
|
336
|
665
|
604
|
98
|
485
|
609
|
769
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
603
|
62
|
404
|
548
|
617
|
|
Cash Equivalents |
176
|
213
|
239
|
336
|
665
|
1
|
36
|
81
|
61
|
151
|
|
Short-Term Investments |
6
|
47
|
132
|
198
|
497
|
306
|
187
|
263
|
242
|
383
|
|
Total Receivables |
2 428
|
3 461
|
3 786
|
4 801
|
6 400
|
4 519
|
3 417
|
3 262
|
2 921
|
2 752
|
|
Accounts Receivables |
2 309
|
3 417
|
3 707
|
4 702
|
6 312
|
4 446
|
3 349
|
3 221
|
2 921
|
2 654
|
|
Other Receivables |
119
|
44
|
79
|
99
|
88
|
73
|
68
|
41
|
0
|
98
|
|
Inventory |
839
|
1 197
|
1 455
|
1 702
|
1 562
|
2 048
|
2 014
|
1 377
|
1 276
|
1 562
|
|
Other Current Assets |
42
|
91
|
100
|
198
|
134
|
146
|
147
|
99
|
140
|
61
|
|
Total Current Assets |
3 492
|
5 010
|
5 712
|
7 234
|
9 259
|
7 623
|
5 863
|
5 486
|
5 187
|
5 527
|
|
PP&E Net |
699
|
1 110
|
1 058
|
985
|
1 081
|
1 154
|
1 584
|
1 353
|
1 178
|
1 205
|
|
PP&E Gross |
699
|
1 110
|
0
|
0
|
0
|
1 154
|
1 584
|
1 353
|
1 178
|
1 205
|
|
Accumulated Depreciation |
406
|
538
|
0
|
0
|
0
|
326
|
397
|
450
|
821
|
915
|
|
Intangible Assets |
113
|
403
|
515
|
641
|
756
|
937
|
943
|
1 271
|
1 142
|
915
|
|
Goodwill |
1 163
|
1 276
|
1 801
|
3 374
|
3 374
|
3 373
|
3 383
|
3 381
|
3 381
|
3 357
|
|
Note Receivable |
45
|
78
|
76
|
64
|
102
|
251
|
261
|
45
|
57
|
1
|
|
Long-Term Investments |
74
|
130
|
281
|
252
|
245
|
255
|
237
|
73
|
94
|
209
|
|
Other Long-Term Assets |
184
|
253
|
291
|
281
|
345
|
724
|
637
|
750
|
893
|
986
|
|
Other Assets |
1 163
|
1 276
|
1 801
|
3 374
|
3 374
|
3 373
|
3 383
|
3 381
|
3 381
|
3 357
|
|
Total Assets |
5 769
N/A
|
8 260
+43%
|
9 734
+18%
|
12 830
+32%
|
15 162
+18%
|
14 318
-6%
|
12 908
-10%
|
12 359
-4%
|
11 933
-3%
|
12 201
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
992
|
1 358
|
1 480
|
1 810
|
2 110
|
1 944
|
1 582
|
1 179
|
1 215
|
1 078
|
|
Accrued Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
132
|
178
|
|
Short-Term Debt |
695
|
965
|
1 247
|
1 680
|
1 448
|
1 409
|
0
|
0
|
785
|
888
|
|
Current Portion of Long-Term Debt |
65
|
274
|
103
|
2 039
|
730
|
343
|
1 240
|
1 159
|
217
|
205
|
|
Other Current Liabilities |
127
|
267
|
279
|
373
|
481
|
488
|
829
|
575
|
225
|
295
|
|
Total Current Liabilities |
1 879
|
2 865
|
3 109
|
5 902
|
4 769
|
4 183
|
3 652
|
2 914
|
2 575
|
2 645
|
|
Long-Term Debt |
160
|
1 185
|
681
|
313
|
266
|
727
|
974
|
1 009
|
819
|
422
|
|
Minority Interest |
30
|
215
|
31
|
132
|
42
|
29
|
28
|
189
|
159
|
84
|
|
Other Liabilities |
23
|
51
|
73
|
71
|
88
|
74
|
69
|
65
|
66
|
94
|
|
Total Liabilities |
2 092
N/A
|
4 316
+106%
|
3 895
-10%
|
6 419
+65%
|
5 164
-20%
|
5 014
-3%
|
4 724
-6%
|
4 176
-12%
|
3 618
-13%
|
3 245
-10%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
149
|
175
|
175
|
175
|
175
|
175
|
176
|
|
Retained Earnings |
3 675
|
3 941
|
5 837
|
6 262
|
9 822
|
2 513
|
1 393
|
1 329
|
1 485
|
2 115
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
6 606
|
6 606
|
6 606
|
6 611
|
6 620
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
10
|
11
|
73
|
43
|
45
|
|
Total Equity |
3 677
N/A
|
3 944
+7%
|
5 839
+48%
|
6 412
+10%
|
9 997
+56%
|
9 304
-7%
|
8 185
-12%
|
8 183
0%
|
8 314
+2%
|
8 956
+8%
|
|
Total Liabilities & Equity |
5 769
N/A
|
8 260
+43%
|
9 734
+18%
|
12 830
+32%
|
15 162
+18%
|
14 318
-6%
|
12 908
-10%
|
12 359
-4%
|
11 933
-3%
|
12 201
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
35
|
35
|
30
|
35
|
35
|
35
|
35
|
35
|
35
|