
shipping corporation of India Ltd
NSE:SCI

Intrinsic Value
The intrinsic value of one
SCI
stock under the Base Case scenario is
215.03
INR.
Compared to the current market price of 217.12 INR,
shipping corporation of India Ltd
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
shipping corporation of India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
shipping corporation of India Ltd
Balance Sheet Decomposition
shipping corporation of India Ltd
Current Assets | 35.7B |
Cash & Short-Term Investments | 20B |
Receivables | 11.9B |
Other Current Assets | 3.8B |
Non-Current Assets | 81.3B |
Long-Term Investments | 6.6B |
PP&E | 67.2B |
Intangibles | 5.4m |
Other Non-Current Assets | 7.5B |
Free Cash Flow Analysis
shipping corporation of India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
shipping corporation of India Ltd
Revenue
|
56.1B
INR
|
Cost of Revenue
|
-31.1B
INR
|
Gross Profit
|
25B
INR
|
Operating Expenses
|
-16.9B
INR
|
Operating Income
|
8.1B
INR
|
Other Expenses
|
306.2m
INR
|
Net Income
|
8.4B
INR
|
SCI Profitability Score
Profitability Due Diligence
shipping corporation of India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
shipping corporation of India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SCI Solvency Score
Solvency Due Diligence
shipping corporation of India Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
shipping corporation of India Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCI Price Targets Summary
shipping corporation of India Ltd
Dividends
Current shareholder yield for SCI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCI
stock under the Base Case scenario is
215.03
INR.
Compared to the current market price of 217.12 INR,
shipping corporation of India Ltd
is
Overvalued by 1%.