Sheetal Cool Products Ltd
NSE:SCPL
Balance Sheet
Balance Sheet Decomposition
Sheetal Cool Products Ltd
Sheetal Cool Products Ltd
Balance Sheet
Sheetal Cool Products Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
41
|
9
|
19
|
50
|
100
|
|
| Cash |
41
|
9
|
19
|
50
|
100
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
67
|
216
|
37
|
507
|
464
|
|
| Accounts Receivables |
55
|
208
|
32
|
501
|
457
|
|
| Other Receivables |
12
|
8
|
5
|
6
|
7
|
|
| Inventory |
974
|
1 174
|
1 679
|
1 299
|
1 479
|
|
| Other Current Assets |
2
|
1
|
3
|
7
|
5
|
|
| Total Current Assets |
1 084
|
1 401
|
1 739
|
1 864
|
2 048
|
|
| PP&E Net |
653
|
529
|
490
|
439
|
395
|
|
| PP&E Gross |
653
|
529
|
490
|
439
|
395
|
|
| Accumulated Depreciation |
475
|
584
|
675
|
765
|
844
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
4
|
|
| Note Receivable |
6
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
19
|
17
|
3
|
15
|
|
| Other Long-Term Assets |
15
|
9
|
19
|
42
|
49
|
|
| Total Assets |
1 760
N/A
|
1 959
+11%
|
2 267
+16%
|
2 348
+4%
|
2 510
+7%
|
|
| Liabilities | ||||||
| Accounts Payable |
330
|
271
|
248
|
192
|
246
|
|
| Accrued Liabilities |
3
|
3
|
9
|
11
|
18
|
|
| Short-Term Debt |
361
|
350
|
541
|
606
|
648
|
|
| Current Portion of Long-Term Debt |
87
|
81
|
78
|
73
|
43
|
|
| Other Current Liabilities |
35
|
91
|
104
|
72
|
86
|
|
| Total Current Liabilities |
817
|
796
|
980
|
954
|
1 041
|
|
| Long-Term Debt |
265
|
311
|
239
|
156
|
60
|
|
| Deferred Income Tax |
9
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
121
|
117
|
111
|
92
|
97
|
|
| Total Liabilities |
1 212
N/A
|
1 227
+1%
|
1 330
+8%
|
1 202
-10%
|
1 198
0%
|
|
| Equity | ||||||
| Common Stock |
105
|
105
|
105
|
105
|
105
|
|
| Retained Earnings |
233
|
416
|
621
|
829
|
995
|
|
| Additional Paid In Capital |
210
|
210
|
210
|
210
|
210
|
|
| Other Equity |
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
548
N/A
|
732
+34%
|
937
+28%
|
1 145
+22%
|
1 311
+14%
|
|
| Total Liabilities & Equity |
1 760
N/A
|
1 959
+11%
|
2 267
+16%
|
2 348
+4%
|
2 510
+7%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
|