Watchlist Manager

Watchlist

Price: 500.7 INR -1.49% Market Closed

Market Cap: ₹7.6B

S	Selan Exploration Technology Ltd NSE:SELAN	IN
	HT Media Ltd NSE:HTMEDIA	IN
H	Harbour Energy PLC LSE:HBR	UK
	Bafna Pharmaceuticals Ltd NSE:BAFNAPH	IN
	Beijing Vastdata Technology Co Ltd SSE:603138	CN
	Science Group PLC LSE:SAG	UK

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Interest Expense	2	4	6	6	9	10	12	15	16	19	23	28	32	33	32	28	24	21	18	18	26	0	0	0	20	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	4	0	0	0	4	0	0	0	0
Revenue	187 N/A	196 +5%	211 +8%	221 +5%	262 +19%	278 +6%	305 +9%	328 +8%	345 +5%	626 +82%	916 +46%	1 030 +12%	999 -3%	823 -18%	634 -23%	602 -5%	708 +18%	698 -1%	692 -1%	688 -1%	710 +3%	782 +10%	797 +2%	881 +11%	927 +5%	953 +3%	994 +4%	1 000 +1%	971 -3%	928 -4%	930 +0%	963 +4%	1 013 +5%	1 038 +2%	1 028 -1%	966 -6%	793 -18%	819 +3%	744 -9%	677 -9%	620 -8%	583 -6%	546 -6%	537 -2%	558 +4%	557 0%	608 +9%	679 +12%	766 +13%	886 +16%	960 +8%	949 -1%	933 -2%	889 -5%	867 -2%	907 +5%	896 -1%	753 -16%	660 -12%	544 -18%	488 -10%	569 +17%	620 +9%	690 +11%	773 +12%	912 +18%	1 056 +16%	1 151 +9%	1 179 +2%	1 159 -2%	1 225 +6%	1 371 +12%	1 656 +21%	2 009 +21%	2 307 +15%	2 511 +9%	2 581 +3%
Gross Profit
Cost of Revenue	(209)	(38)	(34)	(35)	(247)	(38)	(47)	(49)	(48)	(63)	(74)	(86)	(96)	(97)	(95)	(87)	(87)	(76)	(78)	(74)	(70)	(79)	(65)	(71)	(98)	(89)	(101)	(109)	(90)	(91)	(80)	(81)	(91)	(92)	(97)	(89)	(117)	(112)	(123)	(150)	(147)	(144)	(131)	(115)	(112)	(107)	(131)	(139)	(176)	(163)	(152)	(147)	(165)	(148)	(159)	(166)	(205)	(192)	(220)	(240)	(265)	(285)	(306)	(337)	(377)	(413)	(464)	(489)	(489)	(486)	(481)	(535)	(640)	(685)	(739)	(757)	(762)
Gross Profit	(22) N/A	158 N/A	176 +12%	186 +5%	15 -92%	240 +1 513%	257 +7%	280 +9%	297 +6%	563 +90%	842 +50%	944 +12%	903 -4%	726 -20%	539 -26%	515 -4%	622 +21%	622 +0%	614 -1%	615 +0%	640 +4%	703 +10%	732 +4%	811 +11%	830 +2%	864 +4%	893 +3%	892 0%	881 -1%	837 -5%	850 +2%	882 +4%	921 +5%	945 +3%	932 -1%	877 -6%	676 -23%	707 +5%	621 -12%	528 -15%	474 -10%	439 -7%	415 -5%	422 +2%	446 +6%	451 +1%	477 +6%	540 +13%	590 +9%	723 +22%	808 +12%	802 -1%	769 -4%	741 -4%	708 -4%	741 +5%	691 -7%	561 -19%	441 -21%	305 -31%	223 -27%	284 +27%	315 +11%	353 +12%	396 +12%	499 +26%	592 +19%	662 +12%	690 +4%	674 -2%	744 +10%	836 +12%	1 016 +22%	1 324 +30%	1 567 +18%	1 754 +12%	1 819 +4%
Operating Income
Operating Expenses	130	(47)	(55)	(65)	139	(76)	(78)	(79)	(95)	(109)	(121)	(133)	(190)	(207)	(212)	(215)	(187)	(175)	(178)	(206)	(209)	(242)	(250)	(259)	(244)	(293)	(310)	(303)	(292)	(291)	(306)	(335)	(370)	(402)	(427)	(485)	(349)	(440)	(453)	(385)	(354)	(364)	(349)	(352)	(377)	(379)	(371)	(369)	(331)	(356)	(362)	(358)	(337)	(358)	(365)	(379)	(360)	(366)	(352)	(329)	(329)	(343)	(344)	(347)	(345)	(355)	(365)	(393)	(399)	(442)	(510)	(600)	(661)	(790)	(871)	(917)	(977)
Selling, General & Administrative	(18)	(18)	(19)	(21)	(23)	(26)	(28)	(31)	(42)	(44)	(48)	(51)	(92)	(91)	(90)	(87)	(59)	(59)	(57)	(54)	(69)	(35)	(33)	(54)	(84)	(62)	(69)	(61)	(104)	(65)	(69)	(66)	(97)	(58)	(53)	(49)	(102)	(50)	(48)	(47)	(91)	(37)	(36)	(34)	(89)	(38)	(41)	(45)	(117)	(62)	(67)	(68)	(123)	(57)	(57)	(61)	(131)	(53)	(50)	(43)	(101)	(47)	(44)	(45)	(118)	(47)	(50)	(60)	(175)	(78)	(93)	(119)	(288)	(189)	(211)	(231)	(228)
Research & Development	(20)	(196)	(204)	(211)	(39)	(251)	(250)	(248)	(192)	(203)	(211)	(219)	(537)	(105)	(111)	(116)	(259)	(98)	(102)	(115)	(386)	(131)	(137)	(140)	(408)	(166)	(171)	(171)	(251)	(237)	(249)	(283)	(954)	(981)	(1 006)	(1 059)	(926)	(918)	(931)	(866)	(481)	(512)	(482)	(487)	(433)	(417)	(402)	(392)	(407)	(409)	(409)	(399)	(302)	(304)	(307)	(311)	(310)	(307)	(302)	(298)	(236)	(241)	(245)	(247)	(251)	(250)	(253)	(257)	(565)	(581)	(615)	(655)	(1 804)	(372)	(471)	(604)	(933)
Depreciation & Amortization	(6)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(9)	(10)	(10)	(11)	(12)	(18)	(18)	(18)	(18)	(12)	(12)	(13)	(13)	(13)	(14)	(14)	(13)	(13)	(12)	(12)	(13)	(14)	(16)	(18)	(21)	(25)	(26)	(27)	(25)	(24)	(24)	(23)	(23)	(22)	(21)	(22)	(24)	(26)	(28)	(28)	(29)	(29)	(30)	(30)	(30)	(32)	(31)	(30)	(29)	(25)	(24)	(24)	(23)	(23)	(22)	(23)	(23)	(24)	(26)	(27)	(30)	(32)	(36)	(39)	(41)	(45)
Other Operating Expenses	173	174	174	174	207	207	207	207	146	146	146	146	449	0	0	0	150	0	0	(20)	258	(64)	(68)	(52)	261	(51)	(55)	(58)	76	23	24	27	695	653	650	644	705	555	553	553	242	210	193	191	167	96	94	92	219	142	141	138	117	33	28	23	113	25	29	41	32	(31)	(31)	(32)	47	(36)	(39)	(54)	365	242	226	204	1 463	(194)	(150)	(41)	228
Operating Income	108 N/A	111 +3%	121 +9%	121 0%	154 +27%	164 +7%	180 +9%	201 +12%	201 +0%	454 +126%	721 +59%	811 +12%	712 -12%	519 -27%	327 -37%	300 -8%	435 +45%	447 +3%	437 -2%	409 -6%	430 +5%	461 +7%	482 +5%	552 +14%	586 +6%	571 -3%	583 +2%	588 +1%	589 +0%	547 -7%	544 0%	546 +0%	551 +1%	543 -2%	505 -7%	392 -22%	327 -16%	267 -18%	168 -37%	143 -15%	120 -16%	75 -37%	67 -11%	70 +4%	69 -1%	71 +3%	106 +48%	171 +62%	260 +52%	367 +41%	446 +22%	443 -1%	432 -3%	383 -11%	343 -10%	362 +6%	332 -8%	195 -41%	89 -55%	(24) N/A	(106) -343%	(59) +44%	(29) +51%	6 N/A	51 +714%	144 +181%	227 +57%	269 +18%	291 +8%	232 -20%	234 +1%	236 +1%	355 +51%	534 +50%	696 +30%	838 +20%	841 +0%
Pre-Tax Income
Interest Income Expense	(2)	(4)	(6)	(7)	(9)	(10)	(12)	(15)	(16)	(19)	(23)	(28)	(4)	(33)	(32)	(28)	2	(21)	(18)	(18)	29	(6)	(38)	(67)	54	(48)	(14)	14	113	3	0	2	129	(1)	(1)	(1)	116	(1)	(1)	(1)	87	0	0	0	80	0	0	0	76	(1)	(1)	(1)	105	(1)	(1)	(1)	90	(2)	(2)	(2)	90	(1)	(1)	(1)	72	(1)	(2)	(2)	33	(5)	(5)	(5)	105	(4)	(4)	(3)	(12)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(90)	(90)	(90)	(90)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(2)	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	1	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0
Total Other Income	29	31	31	35	14	13	13	9	12	14	19	27	0	31	29	24	2	32	41	52	8	78	91	100	0	111	116	117	(2)	130	131	137	0	128	125	120	(0)	116	107	102	(7)	75	73	70	1	80	81	79	0	74	81	94	2	118	117	110	0	86	93	85	3	93	78	78	2	75	78	90	79	129	138	132	4	102	96	113	148
Pre-Tax Income	135 N/A	138 +2%	146 +6%	149 +2%	159 +7%	167 +5%	180 +8%	195 +8%	197 +1%	449 +128%	718 +60%	810 +13%	709 -13%	517 -27%	324 -37%	296 -9%	439 +48%	459 +5%	460 +0%	443 -4%	465 +5%	533 +15%	535 +0%	585 +9%	640 +9%	634 -1%	685 +8%	719 +5%	699 -3%	679 -3%	675 -1%	685 +2%	681 -1%	671 -2%	629 -6%	511 -19%	443 -13%	382 -14%	290 -24%	259 -10%	200 -23%	150 -25%	140 -7%	140 0%	148 +6%	151 +2%	186 +23%	250 +34%	335 +34%	440 +31%	526 +20%	537 +2%	538 +0%	500 -7%	459 -8%	472 +3%	323 -32%	190 -41%	89 -53%	(31) N/A	(12) +60%	33 N/A	48 +47%	83 +73%	126 +51%	219 +74%	303 +38%	356 +18%	402 +13%	356 -12%	367 +3%	363 -1%	464 +28%	632 +36%	788 +25%	947 +20%	977 +3%
Net Income
Tax Provision	(49)	(46)	(46)	(45)	(54)	(58)	(63)	(57)	(68)	(172)	(244)	(285)	(242)	(160)	(111)	(101)	(151)	(152)	(152)	(143)	(147)	(173)	(175)	(184)	(201)	(197)	(214)	(231)	(248)	(244)	(246)	(252)	(236)	(232)	(214)	(177)	(160)	(140)	(113)	(101)	(71)	(53)	(49)	(49)	(60)	(61)	(73)	(95)	(115)	(111)	(104)	(61)	(23)	(44)	(58)	(101)	(98)	(49)	(3)	50	75	47	23	(3)	(27)	(46)	(63)	(71)	(94)	(88)	(93)	(104)	(136)	(173)	(210)	(244)	(238)
Income from Continuing Operations	86	92	101	104	106	110	117	138	129	277	474	525	466	357	214	195	288	306	308	300	317	360	360	401	439	437	472	488	452	436	430	433	446	438	416	334	283	242	177	158	129	97	90	91	88	91	113	155	221	329	423	476	515	456	400	371	224	141	87	19	62	80	71	80	99	173	240	285	308	268	274	258	327	459	578	703	740
Net Income (Common)	86 N/A	92 +7%	101 +9%	104 +3%	106 +2%	110 +4%	117 +7%	138 +17%	129 -6%	277 +114%	474 +71%	525 +11%	466 -11%	357 -23%	214 -40%	195 -9%	288 +48%	306 +6%	308 +1%	300 -3%	317 +6%	360 +13%	360 N/A	401 +12%	439 +9%	437 0%	472 +8%	488 +3%	452 -7%	436 -4%	430 -1%	433 +1%	446 +3%	438 -2%	416 -5%	334 -20%	283 -15%	242 -14%	177 -27%	158 -11%	129 -18%	97 -25%	90 -7%	91 +0%	88 -2%	91 +2%	113 +25%	155 +36%	221 +43%	329 +49%	423 +28%	476 +13%	515 +8%	456 -12%	400 -12%	371 -7%	224 -39%	141 -37%	87 -38%	19 -78%	62 +230%	80 +28%	71 -11%	80 +13%	99 +24%	173 +75%	240 +38%	285 +19%	308 +8%	268 -13%	274 +2%	258 -6%	327 +27%	459 +40%	578 +26%	703 +22%	740 +5%
EPS (Diluted)	5.56 N/A	5.86 +5%	6.36 +9%	6.54 +3%	6.65 +2%	6.95 +5%	7.37 +6%	8.66 +18%	8.11 -6%	17.17 +112%	27.06 +58%	29.84 +10%	29.15 -2%	22.46 -23%	13.43 -40%	12.25 -9%	18.02 +47%	18.01 0%	18.12 +1%	22.02 +22%	20.08 -9%	21.15 +5%	20.9 -1%	23.6 +13%	25.83 +9%	25.74 0%	27.75 +8%	29.03 +5%	26.72 -8%	25.92 -3%	26.2 +1%	26.41 +1%	27 +2%	26.71 -1%	25.33 -5%	20.39 -20%	17.26 -15%	14.79 -14%	10.78 -27%	9.64 -11%	7.87 -18%	5.84 -26%	5.41 -7%	5.51 +2%	5.39 -2%	5.48 +2%	6.9 +26%	9.41 +36%	13.45 +43%	20.07 +49%	25.78 +28%	29.01 +13%	31.6 +9%	29.4 -7%	26.32 -10%	24.4 -7%	14.66 -40%	11.25 -23%	5.71 -49%	1.26 -78%	4.1 +225%	5.2 +27%	4.67 -10%	5.26 +13%	6.53 +24%	11.4 +75%	15.79 +39%	18.76 +19%	20.29 +8%	17.6 -13%	18.04 +2%	17 -6%	21.47 +26%	30.19 +41%	37.74 +25%	45.82 +21%	48.16 +5%

Income Statement Balance Sheet Cash Flow Statement

Selan Exploration Technology Ltd
NSE:SELAN

Income Statement

Earnings Waterfall
Selan Exploration Technology Ltd

Income Statement
Selan Exploration Technology Ltd

See Also

Company

Help

Tools

Stocks

Selan Exploration Technology Ltd NSE:SELAN

Income Statement

Earnings Waterfall Selan Exploration Technology Ltd

Income Statement Selan Exploration Technology Ltd

See Also

Company

Help

Tools

Stocks

Selan Exploration Technology Ltd
NSE:SELAN

Earnings Waterfall
Selan Exploration Technology Ltd

Income Statement
Selan Exploration Technology Ltd