Senco Gold Ltd
NSE:SENCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Senco Gold Ltd
NSE:SENCO
|
IN |
|
MGP Ingredients Inc
NASDAQ:MGPI
|
US |
Income Statement
Earnings Waterfall
Senco Gold Ltd
Income Statement
Senco Gold Ltd
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
968
|
0
|
0
|
0
|
1 236
|
0
|
0
|
0
|
|
| Revenue |
52 414
N/A
|
53 399
+2%
|
56 939
+7%
|
61 442
+8%
|
63 281
+3%
|
67 505
+7%
|
67 861
+1%
|
77 545
+14%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(44 401)
|
(44 590)
|
(47 645)
|
(53 135)
|
(54 766)
|
(57 768)
|
(57 347)
|
(63 021)
|
|
| Gross Profit |
8 014
N/A
|
8 810
+10%
|
9 294
+5%
|
8 307
-11%
|
8 515
+3%
|
9 737
+14%
|
10 514
+8%
|
14 525
+38%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(4 860)
|
(5 295)
|
(5 700)
|
(5 697)
|
(5 488)
|
(5 999)
|
(6 243)
|
(7 087)
|
|
| Selling, General & Administrative |
(4 204)
|
(1 198)
|
(1 278)
|
(1 315)
|
(4 725)
|
(1 469)
|
(1 555)
|
(1 727)
|
|
| Depreciation & Amortization |
(601)
|
(656)
|
(701)
|
(674)
|
(681)
|
(687)
|
(699)
|
(779)
|
|
| Other Operating Expenses |
(55)
|
(3 441)
|
(3 721)
|
(3 709)
|
(82)
|
(3 843)
|
(3 989)
|
(4 580)
|
|
| Operating Income |
3 154
N/A
|
3 515
+11%
|
3 593
+2%
|
2 610
-27%
|
3 028
+16%
|
3 738
+23%
|
4 272
+14%
|
7 438
+74%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(640)
|
(1 136)
|
(1 229)
|
(1 285)
|
(807)
|
(1 470)
|
(1 606)
|
(1 856)
|
|
| Non-Reccuring Items |
17
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
(36)
|
451
|
490
|
527
|
(66)
|
609
|
638
|
812
|
|
| Pre-Tax Income |
2 495
N/A
|
2 830
+13%
|
2 854
+1%
|
1 852
-35%
|
2 179
+18%
|
2 876
+32%
|
3 303
+15%
|
6 393
+94%
|
|
| Net Income | |||||||||
| Tax Provision |
(685)
|
(783)
|
(806)
|
(561)
|
(586)
|
(750)
|
(810)
|
(1 595)
|
|
| Income from Continuing Operations |
1 810
|
2 047
|
2 049
|
1 291
|
1 593
|
2 127
|
2 494
|
4 799
|
|
| Net Income (Common) |
1 810
N/A
|
2 047
+13%
|
2 049
+0%
|
1 291
-37%
|
1 593
+23%
|
2 127
+34%
|
2 494
+17%
|
4 799
+92%
|
|
| EPS (Diluted) |
11.99
N/A
|
13.19
+10%
|
13.18
0%
|
7.88
-40%
|
10.08
+28%
|
12.96
+29%
|
15.23
+18%
|
29.26
+92%
|
|