SE Power Ltd
NSE:SEPOWER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SE Power Ltd
NSE:SEPOWER
|
IN |
|
Science Group PLC
LSE:SAG
|
UK |
|
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
|
CN |
Income Statement
Earnings Waterfall
SE Power Ltd
Income Statement
SE Power Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
237
N/A
|
480
+103%
|
577
+20%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(191)
|
(377)
|
(471)
|
|
| Gross Profit |
46
N/A
|
104
+128%
|
106
+2%
|
|
| Operating Income | ||||
| Operating Expenses |
(93)
|
(118)
|
(124)
|
|
| Selling, General & Administrative |
(16)
|
(19)
|
(23)
|
|
| Depreciation & Amortization |
(42)
|
(45)
|
(48)
|
|
| Other Operating Expenses |
(35)
|
(54)
|
(53)
|
|
| Operating Income |
(48)
N/A
|
(14)
+70%
|
(18)
-26%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(49)
|
(33)
|
(9)
|
|
| Non-Reccuring Items |
(5)
|
1
|
0
|
|
| Total Other Income |
4
|
6
|
4
|
|
| Pre-Tax Income |
(98)
N/A
|
(40)
+60%
|
(22)
+43%
|
|
| Net Income | ||||
| Tax Provision |
25
|
10
|
6
|
|
| Income from Continuing Operations |
(73)
|
(30)
|
(17)
|
|
| Net Income (Common) |
(73)
N/A
|
(30)
+60%
|
(17)
+43%
|
|
| EPS (Diluted) |
-1.8
N/A
|
-0.73
+59%
|
-0.41
+44%
|
|