Seshasayee Paper and Boards Ltd
NSE:SESHAPAPER

Watchlist Manager
Seshasayee Paper and Boards Ltd Logo
Seshasayee Paper and Boards Ltd
NSE:SESHAPAPER
Watchlist
Price: 262.49 INR -1.59% Market Closed
Market Cap: ₹16.6B

Income Statement

Earnings Waterfall
Seshasayee Paper and Boards Ltd

Income Statement
Seshasayee Paper and Boards Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
124
0
0
0
105
0
0
0
126
0
0
0
261
0
0
0
284
0
0
0
217
0
0
0
241
0
0
0
439
0
0
0
0
0
0
0
367
0
0
0
111
0
0
0
46
0
0
0
9
0
0
0
9
0
0
0
3
0
0
0
1
0
0
0
0
0
0
0
Revenue
3 828
N/A
3 910
+2%
3 992
+2%
4 086
+2%
4 195
+3%
4 266
+2%
4 387
+3%
4 468
+2%
4 578
+2%
4 602
+1%
4 641
+1%
4 809
+4%
5 296
+10%
5 031
-5%
4 994
-1%
4 874
-2%
5 098
+5%
5 171
+1%
5 311
+3%
5 500
+4%
5 735
+4%
5 850
+2%
6 002
+3%
5 968
-1%
6 114
+2%
6 780
+11%
7 214
+6%
7 803
+8%
8 345
+7%
8 526
+2%
9 037
+6%
9 559
+6%
10 134
+6%
10 097
0%
9 867
-2%
9 928
+1%
10 144
+2%
2 749
-73%
6 062
+121%
9 608
+58%
13 255
+38%
13 291
+0%
12 978
-2%
12 287
-5%
11 843
-4%
10 450
-12%
8 954
-14%
7 745
-14%
7 821
+1%
8 609
+10%
10 425
+21%
12 121
+16%
13 552
+12%
15 681
+16%
17 590
+12%
19 806
+13%
20 828
+5%
20 785
0%
19 179
-8%
18 356
-4%
18 018
-2%
17 975
0%
18 336
+2%
17 915
-2%
17 544
-2%
17 176
-2%
16 654
-3%
16 210
-3%
Gross Profit
Cost of Revenue
(2 781)
(2 591)
(2 628)
(2 668)
(3 008)
(2 690)
(2 734)
(2 698)
(3 152)
(3 212)
(3 314)
(3 563)
(3 561)
(3 769)
(3 592)
(3 340)
(2 968)
(2 972)
(3 024)
(3 163)
(3 455)
(3 464)
(3 693)
(3 770)
(4 010)
(4 546)
(4 907)
(5 382)
(5 806)
(5 902)
(6 359)
(6 815)
(7 209)
(7 233)
(6 994)
(7 076)
(7 475)
(1 850)
(3 906)
(6 169)
(8 516)
(7 984)
(7 682)
(7 106)
(7 193)
(6 162)
(5 150)
(4 585)
(3 861)
(5 598)
(7 156)
(8 683)
(9 642)
(11 058)
(11 887)
(12 619)
(12 758)
(12 704)
(11 715)
(11 587)
(12 220)
(12 555)
(13 407)
(13 721)
(13 647)
(11 191)
(10 790)
(10 207)
Gross Profit
1 047
N/A
1 318
+26%
1 365
+4%
1 418
+4%
1 187
-16%
1 575
+33%
1 653
+5%
1 769
+7%
1 426
-19%
1 390
-3%
1 328
-5%
1 247
-6%
1 736
+39%
1 262
-27%
1 403
+11%
1 534
+9%
2 130
+39%
2 199
+3%
2 287
+4%
2 337
+2%
2 280
-2%
2 386
+5%
2 309
-3%
2 198
-5%
2 104
-4%
2 234
+6%
2 307
+3%
2 421
+5%
2 539
+5%
2 624
+3%
2 678
+2%
2 744
+2%
2 925
+7%
2 864
-2%
2 874
+0%
2 852
-1%
2 670
-6%
899
-66%
2 156
+140%
3 439
+59%
4 739
+38%
5 307
+12%
5 296
0%
5 181
-2%
4 650
-10%
4 288
-8%
3 805
-11%
3 161
-17%
3 960
+25%
3 011
-24%
3 269
+9%
3 438
+5%
3 911
+14%
4 623
+18%
5 703
+23%
7 188
+26%
8 070
+12%
8 081
+0%
7 464
-8%
6 769
-9%
5 799
-14%
5 420
-7%
4 929
-9%
4 193
-15%
3 896
-7%
5 985
+54%
5 864
-2%
6 003
+2%
Operating Income
Operating Expenses
(713)
(918)
(915)
(951)
(698)
(952)
(981)
(983)
(771)
(788)
(817)
(855)
(1 220)
(725)
(721)
(730)
(1 329)
(1 366)
(1 405)
(1 509)
(1 516)
(1 619)
(1 613)
(1 532)
(1 458)
(1 583)
(1 725)
(1 844)
(1 971)
(2 013)
(2 040)
(2 108)
(2 153)
(2 127)
(2 089)
(2 048)
(2 068)
(515)
(1 040)
(1 581)
(2 119)
(2 539)
(2 629)
(2 670)
(2 281)
(2 277)
(2 237)
(2 136)
(3 261)
(2 320)
(2 466)
(2 626)
(2 662)
(2 829)
(2 929)
(3 084)
(3 166)
(3 116)
(2 996)
(2 914)
(2 837)
(2 932)
(3 032)
(3 101)
(3 222)
(5 590)
(5 511)
(5 479)
Selling, General & Administrative
(426)
(298)
(285)
(281)
(420)
(291)
(318)
(330)
(493)
(332)
(308)
(305)
(848)
(323)
(334)
(340)
(862)
(364)
(392)
(477)
(1 141)
(534)
(543)
(493)
(1 090)
(478)
(492)
(505)
(1 442)
(547)
(562)
(575)
(561)
(566)
(567)
(570)
(1 710)
(187)
(376)
(562)
(1 572)
(725)
(759)
(792)
(1 729)
(820)
(831)
(783)
(813)
(820)
(812)
(850)
(2 035)
(864)
(869)
(894)
(2 458)
(985)
(1 004)
(1 014)
(2 143)
(979)
(1 024)
(1 038)
(2 440)
(1 110)
(1 083)
(1 061)
Depreciation & Amortization
(145)
(145)
(144)
(144)
(148)
(151)
(154)
(160)
(174)
(179)
(188)
(225)
(263)
(300)
(334)
(336)
(336)
(337)
(337)
(338)
(340)
(341)
(342)
(344)
(343)
(380)
(418)
(455)
(491)
(492)
(492)
(492)
(490)
(453)
(389)
(339)
(294)
(89)
(179)
(269)
(338)
(340)
(341)
(343)
(350)
(351)
(352)
(355)
(376)
(384)
(391)
(396)
(408)
(428)
(445)
(460)
(453)
(450)
(443)
(435)
(438)
(439)
(442)
(447)
(452)
(454)
(452)
(452)
Other Operating Expenses
(142)
(475)
(486)
(526)
(130)
(511)
(509)
(493)
(103)
(277)
(321)
(325)
(110)
(102)
(53)
(54)
(130)
(665)
(676)
(695)
(35)
(743)
(728)
(695)
(25)
(726)
(815)
(884)
(38)
(974)
(986)
(1 041)
(1 103)
(1 107)
(1 132)
(1 139)
(64)
(239)
(485)
(750)
(208)
(1 474)
(1 529)
(1 536)
(202)
(1 107)
(1 054)
(998)
(2 071)
(1 117)
(1 263)
(1 380)
(218)
(1 537)
(1 615)
(1 729)
(256)
(1 682)
(1 548)
(1 465)
(256)
(1 514)
(1 566)
(1 616)
(330)
(4 026)
(3 976)
(3 966)
Operating Income
334
N/A
400
+20%
450
+12%
467
+4%
489
+5%
623
+27%
673
+8%
786
+17%
655
-17%
602
-8%
511
-15%
392
-23%
515
+31%
537
+4%
682
+27%
804
+18%
802
0%
833
+4%
882
+6%
828
-6%
764
-8%
767
+0%
696
-9%
666
-4%
647
-3%
651
+1%
583
-10%
577
-1%
568
-2%
611
+8%
638
+5%
636
0%
772
+21%
737
-5%
785
+7%
804
+2%
601
-25%
385
-36%
1 116
+190%
1 858
+67%
2 620
+41%
2 768
+6%
2 666
-4%
2 511
-6%
2 369
-6%
2 010
-15%
1 568
-22%
1 025
-35%
699
-32%
691
-1%
803
+16%
812
+1%
1 249
+54%
1 794
+44%
2 774
+55%
4 104
+48%
4 904
+19%
4 965
+1%
4 469
-10%
3 855
-14%
2 961
-23%
2 488
-16%
1 898
-24%
1 093
-42%
674
-38%
396
-41%
353
-11%
524
+48%
Pre-Tax Income
Interest Income Expense
(62)
(120)
(117)
(115)
(49)
(106)
(102)
(104)
(50)
(44)
(52)
(112)
(275)
(244)
(295)
(287)
(203)
(262)
(242)
(224)
(161)
(206)
(213)
(231)
(201)
(307)
(363)
(407)
(415)
(433)
(416)
(397)
(387)
(383)
(379)
(381)
(317)
(42)
(60)
(98)
85
(100)
(66)
(18)
188
22
31
15
219
41
46
46
207
45
70
91
333
87
69
81
589
86
73
36
601
(34)
(55)
(39)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(32)
(32)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
0
0
0
(2)
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
3
4
0
4
4
3
0
6
10
10
0
7
10
10
5
17
24
33
4
45
42
38
12
39
36
42
28
32
30
21
3
30
73
115
29
263
286
302
14
231
227
202
7
168
141
141
(1)
159
198
250
18
356
426
453
19
535
546
638
50
676
657
553
Pre-Tax Income
272
N/A
280
+3%
332
+19%
353
+6%
437
+24%
517
+18%
573
+11%
685
+20%
605
-12%
562
-7%
462
-18%
283
-39%
239
-15%
299
+25%
396
+33%
527
+33%
597
+13%
579
-3%
650
+12%
614
-6%
608
-1%
578
-5%
507
-12%
468
-8%
450
-4%
389
-14%
261
-33%
209
-20%
165
-21%
217
+31%
259
+19%
280
+8%
412
+47%
386
-6%
404
+5%
412
+2%
255
-38%
372
+46%
1 128
+204%
1 875
+66%
2 734
+46%
2 931
+7%
2 886
-2%
2 796
-3%
2 570
-8%
2 264
-12%
1 826
-19%
1 241
-32%
925
-25%
900
-3%
990
+10%
999
+1%
1 455
+46%
1 998
+37%
3 041
+52%
4 445
+46%
5 255
+18%
5 408
+3%
4 964
-8%
4 389
-12%
3 569
-19%
3 109
-13%
2 517
-19%
1 767
-30%
1 325
-25%
1 038
-22%
955
-8%
1 038
+9%
Net Income
Tax Provision
(93)
(70)
(40)
(16)
(23)
(53)
(92)
(148)
(147)
(156)
(151)
(102)
(89)
(110)
(143)
(188)
(198)
(135)
(64)
(11)
42
6
(52)
(73)
(109)
(69)
(11)
15
40
(3)
(41)
(62)
(145)
(136)
(142)
(144)
(81)
(107)
(344)
(589)
(814)
(885)
(860)
(814)
(743)
(662)
(535)
(361)
139
170
167
171
(355)
(493)
(749)
(1 097)
(1 297)
(1 335)
(1 222)
(1 073)
(861)
(749)
(604)
(377)
(233)
(162)
(140)
(202)
Income from Continuing Operations
179
210
292
337
414
465
481
537
458
405
312
180
150
189
253
338
399
444
586
603
650
584
455
395
341
320
250
223
205
214
218
218
268
250
262
268
174
265
784
1 286
1 921
2 046
2 025
1 981
1 827
1 602
1 292
880
1 064
1 069
1 156
1 170
1 100
1 505
2 293
3 348
3 958
4 073
3 742
3 316
2 708
2 360
1 913
1 389
1 092
876
815
836
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
179
N/A
210
+17%
292
+40%
337
+15%
414
+23%
465
+12%
481
+4%
537
+12%
458
-15%
405
-11%
312
-23%
180
-42%
150
-17%
189
+26%
253
+34%
338
+34%
399
+18%
444
+11%
586
+32%
603
+3%
650
+8%
584
-10%
455
-22%
395
-13%
341
-14%
320
-6%
250
-22%
223
-11%
205
-8%
214
+4%
218
+2%
218
+0%
268
+23%
250
-7%
262
+5%
268
+2%
165
-38%
265
+60%
784
+196%
1 286
+64%
1 921
+49%
2 046
+7%
2 025
-1%
1 981
-2%
1 827
-8%
1 630
-11%
1 319
-19%
908
-31%
1 064
+17%
1 069
+0%
1 156
+8%
1 170
+1%
1 100
-6%
1 505
+37%
2 293
+52%
3 348
+46%
3 958
+18%
4 073
+3%
3 742
-8%
3 316
-11%
2 708
-18%
2 360
-13%
1 913
-19%
1 389
-27%
1 092
-21%
876
-20%
815
-7%
836
+2%
EPS (Diluted)
3.18
N/A
3.72
+17%
5.14
+38%
6
+17%
7.39
+23%
8.27
+12%
8.46
+2%
9.55
+13%
8.17
-14%
7.21
-12%
5.54
-23%
3.17
-43%
2.67
-16%
3.35
+25%
4.5
+34%
6.01
+34%
7.12
+18%
7.89
+11%
10.4
+32%
10.72
+3%
11.6
+8%
10.39
-10%
8.1
-22%
7.03
-13%
6.08
-14%
5.68
-7%
4.43
-22%
3.96
-11%
3.25
-18%
3.38
+4%
3.44
+2%
3.46
+1%
4.25
+23%
3.97
-7%
4.16
+5%
4.25
+2%
2.61
-39%
4.2
+61%
12.44
+196%
20.38
+64%
30.49
+50%
32.42
+6%
32.09
-1%
31.44
-2%
29
-8%
25.85
-11%
20.92
-19%
14.45
-31%
17.73
+23%
17.76
+0%
19.17
+8%
19.37
+1%
18.27
-6%
24.98
+37%
38.07
+52%
55.59
+46%
65.72
+18%
67.61
+3%
62.11
-8%
55.04
-11%
44.96
-18%
39.18
-13%
31.78
-19%
23.07
-27%
18.13
-21%
14.55
-20%
13.54
-7%
13.88
+3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett