Synergy Green Industries Ltd
NSE:SGIL

Watchlist Manager
Synergy Green Industries Ltd Logo
Synergy Green Industries Ltd
NSE:SGIL
Watchlist
Price: 507.6 INR -2.87% Market Closed
Market Cap: 7.9B INR

Intrinsic Value

The intrinsic value of one SGIL stock under the Base Case scenario is 450.96 INR. Compared to the current market price of 507.6 INR, Synergy Green Industries Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SGIL Intrinsic Value
450.96 INR
Overvaluation 11%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Synergy Green Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SGIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SGIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Synergy Green Industries Ltd.

Explain Valuation
Compare SGIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SGIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Synergy Green Industries Ltd

Current Assets 1.9B
Cash & Short-Term Investments 579.9m
Receivables 517.2m
Other Current Assets 845.7m
Non-Current Assets 2.1B
Long-Term Investments 2.3m
PP&E 1.9B
Intangibles 31m
Other Non-Current Assets 130.1m
Current Liabilities 1.9B
Accounts Payable 667.8m
Other Current Liabilities 1.3B
Non-Current Liabilities 968.4m
Long-Term Debt 900.7m
Other Non-Current Liabilities 67.7m
Efficiency

Free Cash Flow Analysis
Synergy Green Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Synergy Green Industries Ltd

Revenue
3.5B INR
Cost of Revenue
-1.3B INR
Gross Profit
2.2B INR
Operating Expenses
-1.8B INR
Operating Income
356.5m INR
Other Expenses
-201.8m INR
Net Income
154.7m INR
Fundamental Scores

SGIL Profitability Score
Profitability Due Diligence

Synergy Green Industries Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3Y Average ROE
Exceptional Gross Margin
Positive 3Y Average ROIC
55/100
Profitability
Score

Synergy Green Industries Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

SGIL Solvency Score
Solvency Due Diligence

Synergy Green Industries Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Synergy Green Industries Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SGIL Price Targets Summary
Synergy Green Industries Ltd

There are no price targets for SGIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SGIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SGIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SGIL stock?

The intrinsic value of one SGIL stock under the Base Case scenario is 450.96 INR.

Is SGIL stock undervalued or overvalued?

Compared to the current market price of 507.6 INR, Synergy Green Industries Ltd is Overvalued by 11%.

Back to Top