Watchlist Manager

Watchlist

Price: 9.85 INR 5.8% Market Closed

Market Cap: ₹270.4m

S	STL Global Ltd NSE:SGL	IN
	China National Chemical Engineering Co Ltd SSE:601117	CN
	Aether Global Innovations Corp OTC:AETHF	CA

Income Statement

Currency: INR

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	97	138	0	0	0	158	0	0	0	183	0	0	0	213	0	0	0	172	0	0	0	211	0	0	0	196	0	0	0	228	0	0	0	238	0	0	0	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	2 337 N/A	3 104 +33%	3 146 +1%	3 221 +2%	3 343 +4%	3 423 +2%	3 553 +4%	3 570 +0%	3 240 -9%	3 258 +1%	3 146 -3%	2 950 -6%	2 941 0%	2 769 -6%	2 534 -9%	2 202 -13%	1 970 -11%	1 634 -17%	1 471 -10%	1 221 -17%	1 116 -9%	1 092 -2%	1 022 -6%	1 015 -1%	907 -11%	704 -22%	678 -4%	673 -1%	677 +1%	718 +6%	734 +2%	738 +1%	700 -5%	789 +13%	772 -2%	716 -7%	695 -3%	686 -1%	654 -5%	670 +2%	720 +8%	817 +13%	887 +9%	919 +4%	990 +8%	1 045 +6%	1 085 +4%	1 184 +9%	1 199 +1%	1 483 +24%	1 469 -1%	1 404 -4%	1 411 +1%	924 -35%	760 -18%	728 -4%	688 -5%	723 +5%	920 +27%	1 068 +16%	1 157 +8%	1 204 +4%	1 242 +3%	1 182 -5%	1 101 -7%	1 006 -9%	880 -13%	836 -5%	837 +0%	868 +4%	952 +10%	967 +2%	1 062 +10%	1 102 +4%	1 105 +0%	1 136 +3%	1 083 -5%
Gross Profit
Cost of Revenue	(1 522)	(2 480)	(2 196)	(2 371)	(2 519)	(2 855)	(2 733)	(2 818)	(2 558)	(2 956)	(2 730)	(2 624)	(2 698)	(2 774)	(2 419)	(2 088)	(1 843)	(1 960)	(1 644)	(1 424)	(1 358)	(1 073)	(962)	(967)	(883)	(754)	(558)	(546)	(525)	(545)	(603)	(626)	(621)	(631)	(583)	(530)	(495)	(461)	(418)	(413)	(445)	(436)	(484)	(498)	(551)	(627)	(667)	(762)	(770)	(818)	(809)	(746)	(746)	(670)	(550)	(533)	(490)	(495)	(624)	(724)	(788)	(804)	(827)	(774)	(711)	(671)	(592)	(565)	(576)	(606)	(675)	(689)	(756)	(779)	(766)	(786)	(752)
Gross Profit	815 N/A	624 -23%	950 +52%	850 -11%	824 -3%	568 -31%	820 +44%	752 -8%	682 -9%	302 -56%	416 +38%	326 -22%	243 -25%	(4) N/A	114 N/A	114 0%	126 +11%	(325) N/A	(173) +47%	(204) -17%	(242) -19%	19 N/A	60 +215%	48 -21%	24 -49%	(51) N/A	120 N/A	127 +6%	152 +20%	173 +14%	130 -25%	111 -14%	78 -30%	158 +102%	189 +19%	186 -2%	200 +7%	225 +13%	236 +5%	257 +9%	275 +7%	382 +39%	404 +6%	421 +4%	439 +4%	418 -5%	418 N/A	423 +1%	429 +1%	665 +55%	660 -1%	658 0%	666 +1%	254 -62%	210 -17%	195 -7%	198 +2%	228 +15%	295 +29%	344 +16%	369 +7%	400 +9%	415 +4%	408 -2%	390 -5%	335 -14%	288 -14%	271 -6%	260 -4%	261 +1%	277 +6%	279 +1%	306 +10%	323 +6%	339 +5%	351 +3%	331 -5%
Operating Income
Operating Expenses	(579)	(325)	(658)	(562)	(553)	(351)	(599)	(559)	(534)	(249)	(416)	(382)	(323)	(162)	(313)	(331)	(350)	(195)	(331)	(309)	(281)	(159)	(266)	(389)	(257)	(142)	(250)	(240)	(235)	(228)	(226)	(223)	(222)	(222)	(222)	(228)	(222)	(216)	(254)	(257)	(263)	(232)	(242)	(222)	(225)	(253)	(252)	(254)	(257)	(246)	(243)	(244)	(243)	(243)	(209)	(198)	(203)	(209)	(265)	(305)	(332)	(370)	(383)	(379)	(378)	(327)	(302)	(289)	(271)	(281)	(283)	(284)	(309)	(324)	(340)	(347)	(326)
Selling, General & Administrative	(90)	(210)	(129)	(124)	(128)	(250)	(111)	(101)	(93)	(156)	(135)	(123)	(110)	(73)	(36)	(34)	(34)	(77)	(40)	(40)	(39)	(67)	(63)	(90)	(115)	(67)	(109)	(100)	(94)	(38)	(36)	(34)	(37)	(112)	(117)	(123)	(118)	(117)	(117)	(123)	(133)	(145)	(152)	(147)	(146)	(49)	(49)	(53)	(56)	(155)	(152)	(152)	(151)	(147)	(123)	(109)	(111)	(121)	(157)	(194)	(217)	(244)	(260)	(259)	(261)	(231)	(210)	(199)	(190)	(199)	(204)	(206)	(217)	(223)	(133)	(139)	(129)
Depreciation & Amortization	(86)	(115)	(120)	(115)	(113)	(101)	(98)	(97)	(96)	(92)	(91)	(87)	(86)	(89)	(95)	(100)	(103)	(118)	(114)	(109)	(100)	(92)	(86)	(77)	(76)	(75)	(72)	(72)	(69)	(66)	(64)	(62)	(60)	(64)	(62)	(59)	(57)	(47)	(44)	(42)	(39)	(36)	(35)	(33)	(31)	(29)	(27)	(26)	(24)	(22)	(21)	(19)	(18)	(17)	(16)	(16)	(15)	(14)	(13)	(13)	(12)	(12)	(13)	(14)	(15)	(16)	(16)	(15)	(14)	(14)	(13)	(13)	(12)	(12)	(11)	(11)	(10)
Other Operating Expenses	(403)	0	(409)	(323)	(311)	0	(391)	(361)	(346)	(1)	(191)	(172)	(127)	(0)	(182)	(196)	(213)	(0)	(178)	(160)	(141)	0	(117)	(221)	(66)	(0)	(69)	(69)	(72)	(125)	(127)	(128)	(125)	(46)	(44)	(46)	(48)	(52)	(92)	(92)	(91)	(51)	(56)	(42)	(49)	(175)	(176)	(175)	(177)	(69)	(71)	(72)	(75)	(79)	(70)	(74)	(78)	(74)	(94)	(99)	(103)	(114)	(111)	(106)	(102)	(81)	(77)	(75)	(66)	(68)	(66)	(65)	(80)	(90)	(195)	(198)	(187)
Operating Income	236 N/A	299 +27%	292 -3%	288 -1%	271 -6%	217 -20%	221 +2%	193 -13%	148 -23%	53 -64%	(0) N/A	(56) -28 100%	(80) -41%	(166) -108%	(198) -19%	(217) -9%	(224) -3%	(520) -133%	(504) +3%	(513) -2%	(523) -2%	(140) +73%	(206) -47%	(341) -66%	(233) +32%	(193) +17%	(130) +32%	(113) +13%	(82) +27%	(55) +33%	(96) -74%	(112) -17%	(143) -28%	(64) +56%	(33) +48%	(43) -28%	(23) +47%	10 N/A	(18) N/A	0 N/A	13 +3 050%	149 +1 086%	162 +8%	200 +23%	214 +7%	166 -22%	166 +0%	169 +2%	172 +2%	418 +143%	417 0%	414 -1%	423 +2%	11 -98%	1 -90%	(3) N/A	(5) -50%	19 N/A	31 +59%	39 +25%	37 -5%	30 -17%	32 +4%	30 -6%	12 -61%	8 -34%	(14) N/A	(18) -34%	(11) +42%	(19) -82%	(6) +69%	(5) +9%	(3) +42%	(1) +77%	(1) -45%	4 N/A	5 +43%
Pre-Tax Income
Interest Income Expense	(97)	(133)	(151)	(157)	(164)	(154)	(158)	(161)	(171)	(195)	(207)	(216)	(223)	(212)	(217)	(226)	(288)	(232)	(242)	(245)	(184)	(166)	(204)	(190)	(181)	(195)	(203)	(209)	(215)	(228)	(236)	(245)	(254)	(238)	(239)	(191)	(124)	(20)	42	60	60	0	(1)	(1)	(3)	0	(6)	(8)	(10)	0	(10)	(9)	(8)	0	(7)	(7)	(7)	0	(6)	(7)	(7)	0	(8)	(8)	(7)	0	(6)	(7)	(8)	0	(12)	(12)	(12)	0	(10)	(9)	(9)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	164	164	164	164	0	(312)	(312)	(312)	0	312	312	182	(130)	(130)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(40)	0	0	0	14	14	0	0	149	149	149	149	0	0	0	0	244	244	244	244	358	358	358	358	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	(2)	0	0	0	(0)	0	0	0	(4)	0	0	0	(3)	0	0	0	(1)	0	0	0	368	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	1	0	0	0	1	1	1	4	2	2	2	(0)	7	7	7	7	0	2	2	2	(5)	414	415	415	(3)	1	1	1	(0)	0	2	2	1	2	0	0	3	3	9	9	6	6	1	4	(0)	4	4	0	15	38	39	39	(6)	(9)	(9)	(8)	(3)	8	8	8	2	4	3	3	(4)	2	2	2	(7)	3	3	3	(5)	5	5	6
Pre-Tax Income	140 N/A	166 +19%	141 -15%	131 -7%	106 -19%	63 -41%	63 +0%	33 -48%	(20) N/A	21 N/A	(42) N/A	(106) -155%	(139) -31%	(375) -169%	(720) -92%	(747) -4%	(817) -9%	(753) +8%	(433) +43%	(444) -3%	(523) -18%	(73) +86%	(125) -71%	(116) +7%	1 N/A	(391) N/A	(332) +15%	(321) +3%	(297) +8%	(283) +5%	(331) -17%	(355) -7%	(396) -11%	(301) +24%	(271) +10%	(234) +14%	(146) +37%	(47) +68%	28 N/A	69 +151%	81 +18%	169 +108%	181 +7%	199 +10%	215 +8%	314 +46%	312 -1%	313 +0%	311 -1%	433 +39%	444 +3%	444 N/A	454 +2%	249 -45%	229 -8%	226 -1%	225 -1%	374 +66%	391 +5%	397 +2%	395 -1%	30 -92%	28 -9%	24 -12%	7 -72%	3 -53%	(18) N/A	(23) -30%	(16) +29%	(26) -63%	(14) +46%	(14) +3%	(11) +18%	(6) +50%	(5) +7%	0 N/A	2 +951%
Net Income
Tax Provision	(29)	(53)	(50)	(53)	(48)	(22)	(24)	(15)	2	(26)	(17)	(4)	(5)	98	107	98	91	228	229	240	215	(215)	(229)	(240)	(215)	(2)	(2)	(2)	(2)	(6)	(6)	(6)	(6)	0	0	0	0	(3)	(3)	(3)	(3)	0	0	0	0	(5)	(5)	(5)	(5)	0	0	0	0	0	0	0	0	0	0	(2)	(2)	5	4	5	7	(1)	(0)	0	(1)	0	1	1	1	(1)	(1)	(1)	(1)
Income from Continuing Operations	111	113	91	79	59	41	40	18	(18)	(5)	(58)	(110)	(144)	(277)	(613)	(649)	(726)	(525)	(203)	(204)	(308)	(288)	(354)	(356)	(213)	(392)	(333)	(323)	(299)	(289)	(337)	(361)	(401)	(301)	(271)	(234)	(146)	(50)	24	66	78	169	181	199	215	308	307	308	305	433	444	444	454	249	229	226	225	374	391	395	392	35	31	30	14	2	(18)	(22)	(18)	(26)	(13)	(12)	(10)	(7)	(6)	(1)	1
Net Income (Common)	111 N/A	113 +2%	91 -20%	79 -13%	59 -26%	41 -30%	40 -2%	18 -54%	(18) N/A	(5) +75%	(58) -1 191%	(110) -90%	(144) -31%	(277) -92%	(613) -121%	(649) -6%	(726) -12%	(525) +28%	(203) +61%	(204) 0%	62 N/A	(288) N/A	(354) -23%	(356) -1%	(584) -64%	(392) +33%	(333) +15%	(323) +3%	(299) +8%	(289) +3%	(337) -17%	(361) -7%	(401) -11%	(301) +25%	(271) +10%	(234) +14%	(146) +37%	(50) +66%	24 N/A	66 +171%	78 +19%	169 +116%	181 +7%	199 +10%	215 +8%	308 +43%	307 -1%	308 +0%	305 -1%	433 +42%	444 +3%	444 N/A	454 +2%	249 -45%	229 -8%	226 -1%	225 -1%	374 +66%	391 +5%	395 +1%	392 -1%	35 -91%	31 -10%	30 -6%	14 -53%	2 -84%	(18) N/A	(22) -26%	(18) +21%	(26) -47%	(13) +48%	(12) +8%	(10) +21%	(7) +33%	(6) +9%	(1) +84%	1 N/A
EPS (Diluted)	4.15 N/A	4.2 +1%	3.36 -20%	2.93 -13%	2.17 -26%	1.51 -30%	1.48 -2%	0.68 -54%	-0.67 N/A	-0.17 +75%	-2.15 -1 165%	-4.09 -90%	-5.34 -31%	-10.26 -92%	-22.72 -121%	-24.04 -6%	-26.4 -10%	-19.45 +26%	-7.53 +61%	-7.55 0%	2.3 N/A	-10.66 N/A	-13.11 -23%	-13.18 -1%	-21.61 -64%	-14.54 +33%	-12.35 +15%	-11.74 +5%	-10.85 +8%	-10.7 +1%	-12.26 -15%	-13.13 -7%	-14.86 -13%	-11.15 +25%	-10.02 +10%	-8.65 +14%	-5.42 +37%	-1.86 +66%	0.89 N/A	2.43 +173%	2.86 +18%	6.24 +118%	6.58 +5%	8.18 +24%	7.82 -4%	11.43 +46%	10.84 -5%	11.31 +4%	11.02 -3%	16.04 +46%	16.52 +3%	16.39 -1%	16.87 +3%	9.22 -45%	8.54 -7%	7.98 -7%	8.41 +5%	13.86 +65%	14.69 +6%	13.62 -7%	14.64 +7%	1.3 -91%	1.18 -9%	1.08 -8%	0.51 -53%	0.08 -84%	-0.65 N/A	-0.82 -26%	-0.6 +27%	-0.96 -60%	-0.44 +54%	-0.45 -2%	-0.36 +20%	-0.24 +33%	-0.24 N/A	-0.04 +83%	0.03 N/A

Income Statement Balance Sheet Cash Flow Statement

STL Global Ltd
NSE:SGL

Income Statement

Earnings Waterfall
STL Global Ltd

Income Statement
STL Global Ltd

See Also

Company

Help

Tools

Stocks

STL Global Ltd NSE:SGL

Income Statement

Earnings Waterfall STL Global Ltd

Income Statement STL Global Ltd

See Also

Company

Help

Tools

Stocks

STL Global Ltd
NSE:SGL

Earnings Waterfall
STL Global Ltd

Income Statement
STL Global Ltd