Shivam Autotech Ltd
NSE:SHIVAMAUTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shivam Autotech Ltd
NSE:SHIVAMAUTO
|
IN |
|
F
|
Fortis Healthcare Ltd
NSE:FORTIS
|
IN |
|
Walchandnagar Industries Ltd
NSE:WALCHANNAG
|
IN |
|
Y
|
Yuken India Ltd
NSE:YUKEN
|
IN |
|
Hangcha Group Co Ltd
SSE:603298
|
CN |
|
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
|
IN |
|
Mitsubishi Chemical Holdings Corp
TSE:4188
|
JP |
Balance Sheet
Balance Sheet Decomposition
Shivam Autotech Ltd
Shivam Autotech Ltd
Balance Sheet
Shivam Autotech Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
243
|
2
|
93
|
22
|
3
|
6
|
2
|
59
|
8
|
30
|
2
|
8
|
32
|
533
|
11
|
582
|
8
|
2
|
|
| Cash |
5
|
243
|
2
|
93
|
22
|
3
|
0
|
2
|
59
|
8
|
30
|
2
|
8
|
32
|
533
|
11
|
579
|
6
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Short-Term Investments |
0
|
0
|
4
|
14
|
58
|
9
|
0
|
0
|
0
|
20
|
13
|
53
|
52
|
38
|
85
|
0
|
0
|
15
|
0
|
|
| Total Receivables |
654
|
289
|
193
|
430
|
419
|
312
|
309
|
353
|
584
|
479
|
693
|
863
|
963
|
726
|
711
|
880
|
957
|
876
|
680
|
|
| Accounts Receivables |
210
|
1
|
1
|
1
|
0
|
0
|
241
|
300
|
504
|
474
|
689
|
856
|
954
|
714
|
688
|
871
|
940
|
853
|
671
|
|
| Other Receivables |
444
|
288
|
192
|
430
|
0
|
0
|
67
|
53
|
79
|
5
|
5
|
7
|
9
|
11
|
23
|
9
|
18
|
23
|
9
|
|
| Inventory |
83
|
107
|
181
|
336
|
352
|
523
|
538
|
710
|
889
|
1 018
|
1 073
|
967
|
1 168
|
953
|
1 009
|
983
|
790
|
783
|
833
|
|
| Other Current Assets |
0
|
215
|
9
|
11
|
126
|
160
|
0
|
11
|
10
|
208
|
296
|
168
|
255
|
240
|
149
|
35
|
88
|
116
|
71
|
|
| Total Current Assets |
742
|
854
|
389
|
882
|
977
|
1 007
|
853
|
1 076
|
1 541
|
1 734
|
2 105
|
2 053
|
2 446
|
1 989
|
2 487
|
1 908
|
2 414
|
1 782
|
1 585
|
|
| PP&E Net |
883
|
1 538
|
2 171
|
2 421
|
2 490
|
2 597
|
2 414
|
2 288
|
2 560
|
3 494
|
4 325
|
4 486
|
4 655
|
4 746
|
4 293
|
3 960
|
3 628
|
3 325
|
3 062
|
|
| PP&E Gross |
883
|
1 538
|
2 171
|
2 421
|
2 490
|
2 597
|
0
|
2 288
|
2 560
|
0
|
4 325
|
4 486
|
4 655
|
4 746
|
4 293
|
3 960
|
3 628
|
3 325
|
3 062
|
|
| Accumulated Depreciation |
329
|
441
|
555
|
740
|
949
|
1 231
|
0
|
1 828
|
2 101
|
0
|
2 691
|
3 095
|
3 574
|
4 098
|
4 574
|
4 974
|
5 324
|
5 674
|
5 956
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
2
|
2
|
2
|
10
|
9
|
10
|
16
|
24
|
21
|
18
|
11
|
3
|
2
|
2
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
87
|
147
|
142
|
39
|
59
|
73
|
112
|
111
|
68
|
37
|
56
|
43
|
49
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
36
|
72
|
106
|
113
|
184
|
173
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
15
|
15
|
0
|
13
|
342
|
405
|
276
|
307
|
282
|
344
|
414
|
393
|
348
|
311
|
287
|
|
| Total Assets |
1 628
N/A
|
2 394
+47%
|
2 562
+7%
|
3 306
+29%
|
3 484
+5%
|
3 621
+4%
|
3 356
-7%
|
3 535
+5%
|
4 595
+30%
|
5 682
+24%
|
6 781
+19%
|
6 943
+2%
|
7 517
+8%
|
7 243
-4%
|
7 344
+1%
|
6 407
-13%
|
6 561
+2%
|
5 647
-14%
|
5 158
-9%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
140
|
185
|
248
|
462
|
345
|
361
|
407
|
439
|
482
|
456
|
601
|
544
|
1 049
|
1 018
|
786
|
740
|
746
|
553
|
640
|
|
| Accrued Liabilities |
4
|
24
|
30
|
25
|
14
|
15
|
0
|
6
|
9
|
10
|
16
|
11
|
22
|
29
|
57
|
36
|
72
|
194
|
319
|
|
| Short-Term Debt |
10
|
0
|
0
|
0
|
611
|
637
|
499
|
591
|
670
|
1 050
|
1 459
|
1 497
|
1 740
|
1 780
|
1 370
|
1 043
|
1 728
|
1 383
|
1 423
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
426
|
469
|
0
|
283
|
284
|
297
|
370
|
520
|
618
|
484
|
997
|
1 050
|
346
|
679
|
739
|
|
| Other Current Liabilities |
347
|
229
|
30
|
200
|
123
|
245
|
514
|
176
|
161
|
126
|
215
|
314
|
324
|
386
|
415
|
312
|
370
|
350
|
350
|
|
| Total Current Liabilities |
501
|
439
|
309
|
686
|
1 518
|
1 726
|
1 419
|
1 494
|
1 606
|
1 938
|
2 661
|
2 885
|
3 753
|
3 697
|
3 623
|
3 181
|
3 262
|
3 158
|
3 471
|
|
| Long-Term Debt |
481
|
1 214
|
1 433
|
1 702
|
897
|
618
|
437
|
297
|
1 033
|
1 696
|
2 164
|
2 108
|
1 987
|
2 126
|
2 519
|
1 793
|
2 205
|
1 834
|
1 224
|
|
| Deferred Income Tax |
72
|
66
|
60
|
55
|
73
|
126
|
111
|
116
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
7
|
10
|
10
|
17
|
27
|
43
|
36
|
41
|
51
|
69
|
71
|
47
|
49
|
98
|
149
|
|
| Total Liabilities |
1 055
N/A
|
1 718
+63%
|
1 801
+5%
|
2 442
+36%
|
2 496
+2%
|
2 480
-1%
|
1 977
-20%
|
1 923
-3%
|
2 780
+45%
|
3 676
+32%
|
4 861
+32%
|
5 034
+4%
|
5 790
+15%
|
5 892
+2%
|
6 214
+5%
|
5 021
-19%
|
5 516
+10%
|
5 091
-8%
|
4 843
-5%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
200
|
200
|
200
|
200
|
200
|
200
|
244
|
244
|
244
|
263
|
|
| Retained Earnings |
473
|
576
|
661
|
764
|
888
|
1 041
|
1 279
|
1 511
|
1 715
|
1 806
|
1 720
|
1 710
|
1 527
|
1 156
|
931
|
770
|
423
|
79
|
559
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
356
|
356
|
587
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
371
|
23
|
35
|
24
|
|
| Total Equity |
573
N/A
|
676
+18%
|
761
+13%
|
864
+13%
|
988
+14%
|
1 141
+15%
|
1 379
+21%
|
1 611
+17%
|
1 815
+13%
|
2 006
+11%
|
1 920
-4%
|
1 910
-1%
|
1 727
-10%
|
1 352
-22%
|
1 130
-16%
|
1 386
+23%
|
1 046
-25%
|
556
-47%
|
315
-43%
|
|
| Total Liabilities & Equity |
1 628
N/A
|
2 394
+47%
|
2 562
+7%
|
3 306
+29%
|
3 484
+5%
|
3 621
+4%
|
3 356
-7%
|
3 535
+5%
|
4 595
+30%
|
5 682
+24%
|
6 781
+19%
|
6 943
+2%
|
7 517
+8%
|
7 243
-4%
|
7 344
+1%
|
6 407
-13%
|
6 561
+2%
|
5 647
-14%
|
5 158
-9%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
122
|
122
|
122
|
131
|
|