S H Kelkar and Company Ltd
NSE:SHK

Watchlist Manager
S H Kelkar and Company Ltd Logo
S H Kelkar and Company Ltd
NSE:SHK
Watchlist
Price: 172.5 INR -1.93% Market Closed
Market Cap: 23.9B INR

Intrinsic Value

The intrinsic value of one SHK stock under the Base Case scenario is 247.99 INR. Compared to the current market price of 172.5 INR, S H Kelkar and Company Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHK Intrinsic Value
247.99 INR
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
S H Kelkar and Company Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SHK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SHK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for S H Kelkar and Company Ltd.

Explain Valuation
Compare SHK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SHK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
S H Kelkar and Company Ltd

Current Assets 15.6B
Cash & Short-Term Investments 1B
Receivables 5.7B
Other Current Assets 8.8B
Non-Current Assets 12.5B
Long-Term Investments 295.9m
PP&E 5.7B
Intangibles 5.4B
Other Non-Current Assets 1.1B
Current Liabilities 11.6B
Accounts Payable 4.1B
Accrued Liabilities 226.6m
Other Current Liabilities 7.2B
Non-Current Liabilities 3.2B
Long-Term Debt 2.8B
Other Non-Current Liabilities 434.4m
Efficiency

Free Cash Flow Analysis
S H Kelkar and Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
S H Kelkar and Company Ltd

Revenue
22.5B INR
Cost of Revenue
-13B INR
Gross Profit
9.5B INR
Operating Expenses
-7.8B INR
Operating Income
1.6B INR
Other Expenses
-101.6m INR
Net Income
1.5B INR
Fundamental Scores

SHK Profitability Score
Profitability Due Diligence

S H Kelkar and Company Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Positive ROE
49/100
Profitability
Score

S H Kelkar and Company Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SHK Solvency Score
Solvency Due Diligence

S H Kelkar and Company Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

S H Kelkar and Company Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHK Price Targets Summary
S H Kelkar and Company Ltd

Wall Street analysts forecast SHK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHK is 377.4 INR with a low forecast of 373.7 INR and a high forecast of 388.5 INR.

Lowest
Price Target
373.7 INR
117% Upside
Average
Price Target
377.4 INR
119% Upside
Highest
Price Target
388.5 INR
125% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SHK stock?

The intrinsic value of one SHK stock under the Base Case scenario is 247.99 INR.

Is SHK stock undervalued or overvalued?

Compared to the current market price of 172.5 INR, S H Kelkar and Company Ltd is Undervalued by 30%.

Back to Top