Shree Digvijay Cement Co Ltd
NSE:SHREDIGCEM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shree Digvijay Cement Co Ltd
NSE:SHREDIGCEM
|
IN |
|
X
|
Xplora Technologies AS
OSE:XPLRA
|
NO |
|
S
|
Suzhou Xingye Materials Technology Co Ltd
SSE:603928
|
CN |
|
SRS Holdings Co Ltd
TSE:8163
|
JP |
|
N
|
Nilachal Refractories Ltd
BSE:502294
|
IN |
Income Statement
Earnings Waterfall
Shree Digvijay Cement Co Ltd
Income Statement
Shree Digvijay Cement Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Revenue |
6 293
N/A
|
6 359
+1%
|
6 459
+2%
|
7 007
+8%
|
7 267
+4%
|
7 585
+4%
|
7 781
+3%
|
7 629
-2%
|
7 921
+4%
|
7 760
-2%
|
7 377
-5%
|
7 331
-1%
|
7 252
-1%
|
7 443
+3%
|
7 605
+2%
|
7 570
0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(3 362)
|
(3 322)
|
(3 543)
|
(3 920)
|
(4 190)
|
(4 258)
|
(4 293)
|
(3 918)
|
(4 127)
|
(3 855)
|
(3 649)
|
(3 868)
|
(4 242)
|
(4 132)
|
(4 146)
|
(4 174)
|
|
| Gross Profit |
2 931
N/A
|
3 037
+4%
|
2 915
-4%
|
3 087
+6%
|
3 077
0%
|
3 327
+8%
|
3 487
+5%
|
3 711
+6%
|
3 794
+2%
|
3 905
+3%
|
3 727
-5%
|
3 464
-7%
|
3 009
-13%
|
3 311
+10%
|
3 459
+4%
|
3 397
-2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(2 075)
|
(2 296)
|
(2 305)
|
(2 518)
|
(2 419)
|
(2 674)
|
(2 816)
|
(2 706)
|
(2 681)
|
(2 876)
|
(2 783)
|
(2 997)
|
(2 734)
|
(2 995)
|
(3 016)
|
(2 953)
|
|
| Selling, General & Administrative |
(1 761)
|
(1 324)
|
(1 369)
|
(1 453)
|
(2 067)
|
(1 560)
|
(1 582)
|
(1 570)
|
(2 289)
|
(1 692)
|
(1 692)
|
(1 725)
|
(2 387)
|
(1 741)
|
(1 741)
|
(1 772)
|
|
| Depreciation & Amortization |
(314)
|
(331)
|
(344)
|
(354)
|
(353)
|
(354)
|
(356)
|
(353)
|
(346)
|
(337)
|
(322)
|
(308)
|
(298)
|
(278)
|
(265)
|
(289)
|
|
| Other Operating Expenses |
0
|
(642)
|
(592)
|
(712)
|
0
|
(760)
|
(878)
|
(783)
|
(46)
|
(848)
|
(768)
|
(964)
|
(50)
|
(976)
|
(1 010)
|
(891)
|
|
| Operating Income |
857
N/A
|
741
-14%
|
610
-18%
|
569
-7%
|
658
+16%
|
653
-1%
|
671
+3%
|
1 005
+50%
|
1 112
+11%
|
1 029
-8%
|
944
-8%
|
467
-51%
|
275
-41%
|
316
+15%
|
442
+40%
|
444
+0%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
35
|
(15)
|
(16)
|
(16)
|
33
|
(16)
|
(19)
|
(21)
|
68
|
(22)
|
(21)
|
(23)
|
51
|
(26)
|
(26)
|
(53)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
43
|
52
|
53
|
24
|
75
|
79
|
90
|
2
|
97
|
84
|
79
|
19
|
91
|
93
|
91
|
|
| Pre-Tax Income |
882
N/A
|
769
-13%
|
646
-16%
|
606
-6%
|
715
+18%
|
712
0%
|
732
+3%
|
1 074
+47%
|
1 182
+10%
|
1 104
-7%
|
1 007
-9%
|
522
-48%
|
345
-34%
|
380
+10%
|
509
+34%
|
482
-5%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(329)
|
(262)
|
(209)
|
(141)
|
(134)
|
(130)
|
(139)
|
(269)
|
(305)
|
(286)
|
(259)
|
(137)
|
(93)
|
(103)
|
(134)
|
(128)
|
|
| Income from Continuing Operations |
553
|
507
|
436
|
465
|
581
|
582
|
593
|
805
|
878
|
818
|
748
|
386
|
252
|
277
|
375
|
354
|
|
| Net Income (Common) |
553
N/A
|
507
-8%
|
436
-14%
|
465
+7%
|
581
+25%
|
582
+0%
|
593
+2%
|
805
+36%
|
878
+9%
|
818
-7%
|
748
-9%
|
386
-48%
|
252
-35%
|
277
+10%
|
375
+35%
|
354
-6%
|
|
| EPS (Diluted) |
3.78
N/A
|
3.47
-8%
|
2.96
-15%
|
3.15
+6%
|
3.97
+26%
|
3.96
0%
|
4
+1%
|
5.49
+37%
|
6
+9%
|
5.51
-8%
|
5.68
+3%
|
2.61
-54%
|
1.71
-34%
|
1.86
+9%
|
2.53
+36%
|
2.38
-6%
|
|