First Time Loading...

Shriram Finance Ltd
NSE:SHRIRAMFIN

Watchlist Manager
Shriram Finance Ltd Logo
Shriram Finance Ltd
NSE:SHRIRAMFIN
Watchlist
Price: 2 456.3999 INR 0.34%
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

344.2B
+5%
Revenue
Growth Rates:
1 Year
+34%
3 Years
+103%
5 Years
+195%
7 Years
-
10 Years
+318%
135B
+3%
Operating Income
Growth Rates:
1 Year
+28%
3 Years
+118%
5 Years
+191%
7 Years
-
10 Years
+553%
66.4B
+1%
Net Income
Growth Rates:
1 Year
+22%
3 Years
+238%
5 Years
+264%
7 Years
-
10 Years
+366%

Earnings Waterfall
Shriram Finance Ltd

Revenue
344.2B INR
Cost of Revenue
-150.7B INR
Gross Profit
193.5B INR
Operating Expenses
-58.5B INR
Operating Income
135B INR
Other Expenses
-68.6B INR
Net Income
66.4B INR

Income Statement
Shriram Finance Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2009 Mar-2010 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
42 703
N/A
44 028
+3%
15 243
-65%
30 539
+100%
46 034
+51%
61 787
+34%
62 539
+1%
64 325
+3%
66 827
+4%
70 262
+5%
74 560
+6%
78 482
+5%
82 453
+5%
84 760
+3%
85 961
+1%
87 561
+2%
89 051
+2%
91 771
+3%
37 293
-59%
76 673
+106%
116 584
+52%
154 917
+33%
158 223
+2%
161 018
+2%
163 967
+2%
165 555
+1%
166 425
+1%
167 728
+1%
169 252
+1%
174 205
+3%
179 283
+3%
182 784
+2%
186 679
+2%
192 552
+3%
197 522
+3%
226 370
+15%
256 172
+13%
304 768
+19%
316 308
+4%
329 319
+4%
344 245
+5%
Gross Profit
Cost of Revenue
(21)
0
(6 038)
(12 549)
(19 240)
(25 882)
(26 374)
(27 234)
(28 469)
(30 547)
(33 395)
(36 614)
(39 918)
(42 702)
(43 181)
(44 221)
(45 052)
(47 151)
(18 802)
(37 418)
(56 680)
(75 735)
(77 215)
(79 910)
(81 999)
(82 934)
(85 452)
(87 071)
(88 277)
(91 011)
(93 715)
(95 580)
(97 171)
(97 941)
(97 859)
(107 059)
(116 303)
(131 946)
(138 941)
(143 976)
(150 747)
Gross Profit
42 682
N/A
44 028
+3%
9 206
-79%
17 991
+95%
26 795
+49%
35 907
+34%
36 166
+1%
37 091
+3%
38 358
+3%
39 714
+4%
41 164
+4%
41 868
+2%
42 535
+2%
42 058
-1%
42 780
+2%
43 340
+1%
43 999
+2%
44 620
+1%
18 491
-59%
39 255
+112%
59 903
+53%
79 182
+32%
81 007
+2%
81 107
+0%
81 969
+1%
82 621
+1%
80 973
-2%
80 657
0%
80 974
+0%
83 194
+3%
85 568
+3%
87 203
+2%
89 507
+3%
94 611
+6%
99 663
+5%
119 311
+20%
139 869
+17%
172 822
+24%
177 366
+3%
185 343
+4%
193 498
+4%
Operating Income
Operating Expenses
(9 255)
(9 286)
(3 912)
(8 049)
(12 120)
(16 338)
(16 844)
(17 042)
(17 493)
(17 986)
(19 253)
(20 258)
(21 853)
(22 393)
(23 827)
(24 842)
(25 294)
(28 146)
(4 454)
(9 089)
(13 560)
(18 195)
(18 349)
(18 726)
(19 479)
(20 151)
(19 271)
(19 082)
(19 095)
(19 062)
(19 966)
(20 208)
(20 070)
(20 372)
(21 382)
(27 992)
(34 157)
(48 800)
(51 820)
(54 603)
(58 517)
Selling, General & Administrative
(2 790)
(2 301)
(1 023)
(2 052)
(3 069)
(4 076)
(4 226)
(4 255)
(4 276)
(4 398)
(4 640)
(4 585)
(4 648)
(17 340)
(4 475)
(4 715)
(4 870)
(20 115)
(2 253)
(4 574)
(6 791)
(16 589)
(8 909)
(9 093)
(9 426)
(17 717)
(9 670)
(9 556)
(9 303)
(16 963)
(9 591)
(9 574)
(9 706)
(18 011)
(10 335)
(14 042)
(18 349)
(41 278)
(28 656)
(31 090)
(33 124)
Depreciation & Amortization
(205)
(150)
(31)
(60)
(99)
(174)
(190)
(220)
(237)
(228)
(250)
(272)
(304)
(328)
(373)
(407)
(425)
(431)
(99)
(206)
(315)
(429)
(665)
(914)
(1 168)
(1 410)
(1 436)
(1 400)
(1 405)
(1 373)
(1 341)
(1 355)
(1 334)
(1 353)
(1 376)
(1 609)
(1 867)
(6 006)
(6 796)
(7 643)
(8 556)
Other Operating Expenses
(6 260)
(6 835)
(2 858)
(5 936)
(8 952)
(12 088)
(12 428)
(12 567)
(12 980)
(13 361)
(14 364)
(15 402)
(16 901)
(4 726)
(18 978)
(19 721)
(20 001)
(7 599)
(2 103)
(4 311)
(6 456)
(1 178)
(8 776)
(8 719)
(8 886)
(1 023)
(8 166)
(8 128)
(8 388)
(726)
(9 034)
(9 281)
(9 030)
(1 008)
(9 671)
(12 341)
(13 942)
(1 516)
(16 369)
(15 870)
(16 837)
Operating Income
33 428
N/A
34 744
+4%
5 294
-85%
9 943
+88%
14 676
+48%
19 569
+33%
19 322
-1%
20 049
+4%
20 865
+4%
21 728
+4%
21 911
+1%
21 610
-1%
20 683
-4%
19 665
-5%
18 956
-4%
18 500
-2%
18 706
+1%
16 474
-12%
14 037
-15%
30 166
+115%
46 344
+54%
60 987
+32%
62 659
+3%
62 383
0%
62 491
+0%
62 470
0%
61 704
-1%
61 575
0%
61 879
+0%
64 132
+4%
65 600
+2%
66 995
+2%
69 436
+4%
74 239
+7%
78 280
+5%
91 318
+17%
105 711
+16%
124 022
+17%
125 546
+1%
130 739
+4%
134 981
+3%
Pre-Tax Income
Interest Income Expense
(22 002)
(22 467)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
416
(26)
(26)
(26)
(279)
(5)
(5)
(5)
(303)
0
0
0
(318)
0
0
(96)
(351)
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
(5 227)
(12 063)
(18 425)
(23 823)
(24 208)
(23 979)
(22 061)
(27 949)
(32 984)
(32 932)
(35 235)
(31 184)
(34 934)
(35 141)
(38 237)
(38 609)
(32 265)
(34 524)
(33 868)
(41 691)
(38 943)
(41 323)
(44 727)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
31
0
0
0
(4)
0
0
0
(5)
0
0
0
12
0
0
0
(7)
0
0
0
(8)
0
0
0
(10)
0
0
0
Total Other Income
45
969
2
1
3
8
8
10
10
(102)
(102)
(71)
(71)
11
43
20
29
25
21
119
142
209
344
269
268
133
163
175
201
142
156
171
168
189
200
256
224
167
306
293
426
Pre-Tax Income
11 470
N/A
13 245
+15%
5 295
-60%
9 943
+88%
14 677
+48%
19 575
+33%
19 329
-1%
20 058
+4%
20 875
+4%
21 626
+4%
21 809
+1%
21 539
-1%
20 611
-4%
19 705
-4%
18 998
-4%
18 519
-3%
18 735
+1%
16 496
-12%
8 830
-46%
18 220
+106%
28 059
+54%
37 783
+35%
38 768
+3%
38 647
0%
40 671
+5%
34 387
-15%
28 877
-16%
28 812
0%
26 839
-7%
32 780
+22%
30 821
-6%
32 024
+4%
31 367
-2%
35 493
+13%
46 215
+30%
57 050
+23%
71 972
+26%
82 137
+14%
86 910
+6%
89 710
+3%
90 681
+1%
Net Income
Tax Provision
(3 845)
(4 515)
(1 765)
(3 286)
(4 876)
(6 488)
(6 351)
(6 581)
(6 787)
(6 987)
(6 929)
(6 766)
(6 345)
(6 125)
(5 953)
(5 892)
(6 143)
(6 211)
(3 101)
(6 396)
(9 881)
(12 143)
(12 515)
(12 515)
(12 102)
(9 157)
(8 586)
(7 650)
(7 191)
(7 908)
(7 451)
(7 786)
(7 600)
(8 413)
(11 182)
(13 971)
(17 697)
(22 023)
(23 187)
(23 853)
(24 102)
Income from Continuing Operations
7 625
8 730
3 530
6 657
9 801
13 088
12 979
13 478
14 089
14 639
14 881
14 774
14 268
13 579
13 046
12 627
12 591
10 284
5 729
11 825
18 180
25 640
26 255
26 133
28 570
25 230
20 292
21 164
19 649
24 873
23 371
24 237
23 766
27 079
35 032
43 079
54 274
60 115
63 722
65 856
66 578
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(52)
(90)
(151)
(185)
(230)
Equity Earnings Affiliates
0
0
0
0
0
1
1
0
(2)
(5)
(5)
(4)
(2)
0
0
0
0
0
25
56
87
117
0
93
92
104
64
76
109
116
123
108
99
132
147
145
106
86
84
83
80
Net Income (Common)
7 625
N/A
8 729
+14%
3 530
-60%
6 657
+89%
9 801
+47%
13 089
+34%
12 980
-1%
13 479
+4%
14 088
+5%
14 634
+4%
14 876
+2%
14 769
-1%
14 265
-3%
13 579
-5%
13 046
-4%
12 627
-3%
12 591
0%
10 284
-18%
5 754
-44%
11 881
+106%
18 267
+54%
25 757
+41%
26 346
+2%
27 902
+6%
30 338
+9%
25 123
-17%
21 942
-13%
21 148
-4%
19 666
-7%
24 988
+27%
23 494
-6%
24 346
+4%
23 866
-2%
27 211
+14%
35 178
+29%
43 198
+23%
54 327
+26%
60 110
+11%
63 654
+6%
65 754
+3%
66 428
+1%
EPS (Diluted)
34.65
N/A
37.95
+10%
15.21
-60%
28.32
+86%
42.24
+49%
56.41
+34%
55.7
-1%
58.09
+4%
60.46
+4%
62.53
+3%
63.86
+2%
63.38
-1%
61.22
-3%
58.27
-5%
55.99
-4%
54.19
-3%
54.03
0%
44.13
-18%
24.71
-44%
50.99
+106%
78.39
+54%
110.54
+41%
113.07
+2%
119.75
+6%
130.2
+9%
107.82
-17%
94.17
-13%
85.96
-9%
79.94
-7%
101.57
+27%
91.77
-10%
90.5
-1%
89.05
-2%
102.29
+15%
129.8
+27%
114.88
-11%
145.25
+26%
159.83
+10%
169.24
+6%
174.68
+3%
176.44
+1%

See Also

Summary
SHRIRAMFIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHRIRAMFIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHRIRAMFIN stock valuation using valuation multiples.
Wall Street Estimates
SHRIRAMFIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHRIRAMFIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.