Watchlist Manager

Watchlist

Price: 1 044.6 INR -0.07% Market Closed

Market Cap: ₹2.5T

	Shriram Finance Ltd NSE:SHRIRAMFIN	IN

Income Statement

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	337	0	0	0	321	0	0	0	320	0	0	0	500	0	0	0	533	0	0	0	596	0	0	0
Revenue	13 963 N/A	16 152 +16%	18 480 +14%	21 352 +16%	24 533 +15%	28 687 +17%	32 034 +12%	35 255 +10%	36 598 +4%	39 306 +7%	40 935 +4%	42 703 +4%	43 991 +3%	15 243 -65%	30 539 +100%	46 034 +51%	61 787 +34%	62 539 +1%	64 325 +3%	66 827 +4%	70 144 +5%	74 560 +6%	78 482 +5%	82 453 +5%	84 760 +3%	85 961 +1%	87 561 +2%	89 051 +2%	91 771 +3%	37 293 -59%	76 673 +106%	116 584 +52%	154 917 +33%	158 223 +2%	161 018 +2%	163 967 +2%	165 555 +1%	166 425 +1%	167 728 +1%	169 252 +1%	174 205 +3%	179 283 +3%	182 784 +2%	186 679 +2%	192 552 +3%	197 522 +3%	226 370 +15%	256 172 +13%	301 973 +18%	316 308 +5%	329 319 +4%	342 755 +4%	346 398 +1%	373 579 +8%	385 016 +3%	399 323 +4%	417 018 +4%	433 404 +4%	451 280 +4%	466 595 +3%
Gross Profit
Cost of Revenue	(7 383)	0	0	(18)	(12 992)	(46)	(64)	(56)	(19 845)	(49)	(31)	(21)	(22 468)	(6 038)	(12 549)	(19 240)	(25 882)	(26 374)	(27 234)	(28 469)	(30 547)	(33 395)	(36 614)	(39 918)	(42 702)	(43 181)	(44 221)	(45 052)	(47 151)	(18 802)	(37 418)	(56 680)	(75 735)	(77 215)	(79 910)	(81 999)	(82 934)	(85 452)	(87 071)	(88 277)	(91 011)	(93 715)	(95 580)	(97 171)	(97 941)	(97 859)	(107 059)	(116 303)	(131 946)	(138 941)	(143 976)	(150 747)	(151 815)	(164 750)	(170 692)	(179 584)	(189 674)	(203 399)	(215 344)	(220 915)
Gross Profit	6 580 N/A	4 748 -28%	10 417 +119%	16 963 +63%	11 541 -32%	28 641 +148%	31 970 +12%	35 199 +10%	16 752 -52%	39 257 +134%	40 904 +4%	42 682 +4%	21 522 -50%	9 206 -57%	17 991 +95%	26 795 +49%	35 906 +34%	36 166 +1%	37 091 +3%	38 358 +3%	39 597 +3%	41 164 +4%	41 868 +2%	42 535 +2%	42 058 -1%	42 780 +2%	43 340 +1%	43 999 +2%	44 620 +1%	18 491 -59%	39 255 +112%	59 903 +53%	79 182 +32%	81 007 +2%	81 107 +0%	81 969 +1%	82 621 +1%	80 973 -2%	80 657 0%	80 974 +0%	83 194 +3%	85 568 +3%	87 203 +2%	89 507 +3%	94 611 +6%	99 663 +5%	119 311 +20%	139 869 +17%	170 027 +22%	177 366 +4%	185 343 +4%	192 008 +4%	194 583 +1%	208 830 +7%	214 325 +3%	219 738 +3%	227 343 +3%	230 006 +1%	235 936 +3%	245 680 +4%
Operating Income
Operating Expenses	(3 876)	(4 442)	(4 772)	(5 185)	(6 037)	(6 645)	(7 371)	(8 106)	(8 195)	(8 845)	(9 082)	(9 255)	(9 246)	(3 912)	(8 049)	(12 120)	(16 333)	(16 844)	(17 042)	(17 493)	(17 981)	(19 253)	(20 258)	(21 853)	(22 393)	(23 827)	(24 842)	(25 294)	(28 146)	(4 454)	(9 089)	(13 560)	(18 195)	(18 349)	(18 726)	(19 479)	(20 151)	(19 271)	(19 082)	(19 095)	(19 062)	(19 966)	(20 208)	(20 070)	(20 372)	(21 382)	(27 992)	(34 157)	(48 800)	(51 820)	(54 603)	(58 517)	(55 608)	(60 612)	(62 284)	(64 256)	(65 636)	(68 664)	(70 368)	(73 819)
Selling, General & Administrative	(2 082)	(949)	(1 134)	(1 441)	(3 199)	(2 441)	(2 824)	(3 055)	(4 789)	(2 897)	(2 813)	(2 790)	(5 027)	(1 023)	(2 052)	(3 069)	(7 824)	(4 226)	(4 255)	(4 276)	(8 422)	(4 640)	(4 585)	(4 648)	(17 340)	(4 475)	(4 715)	(4 870)	(20 115)	(2 253)	(4 574)	(6 791)	(16 589)	(8 909)	(9 093)	(9 426)	(17 717)	(9 670)	(9 556)	(9 303)	(16 963)	(9 591)	(9 574)	(9 706)	(18 011)	(10 335)	(14 042)	(18 349)	(41 278)	(28 656)	(31 090)	(33 124)	(48 136)	(34 925)	(35 476)	(36 410)	(57 239)	(37 602)	(37 988)	(40 669)
Depreciation & Amortization	(128)	(119)	(164)	(186)	(371)	(426)	(424)	(470)	(348)	(293)	(267)	(205)	(150)	(31)	(60)	(99)	(174)	(190)	(220)	(237)	(227)	(250)	(272)	(304)	(328)	(373)	(407)	(425)	(431)	(99)	(206)	(315)	(429)	(665)	(914)	(1 168)	(1 410)	(1 436)	(1 400)	(1 405)	(1 373)	(1 341)	(1 355)	(1 334)	(1 353)	(1 376)	(1 609)	(1 867)	(6 006)	(6 796)	(7 643)	(8 556)	(5 688)	(6 058)	(6 233)	(6 334)	(6 453)	(6 650)	(6 806)	(6 953)
Other Operating Expenses	(1 665)	(3 374)	(3 474)	(3 558)	(2 467)	(3 778)	(4 125)	(4 581)	(3 057)	(5 655)	(6 002)	(6 260)	(4 069)	(2 858)	(5 936)	(8 952)	(8 336)	(12 428)	(12 567)	(12 980)	(9 333)	(14 364)	(15 402)	(16 901)	(4 726)	(18 978)	(19 721)	(20 001)	(7 599)	(2 103)	(4 311)	(6 456)	(1 178)	(8 776)	(8 719)	(8 886)	(1 023)	(8 166)	(8 128)	(8 388)	(726)	(9 034)	(9 281)	(9 030)	(1 008)	(9 671)	(12 341)	(13 942)	(1 516)	(16 369)	(15 870)	(16 837)	(1 784)	(19 630)	(20 576)	(21 512)	(1 944)	(24 413)	(25 574)	(26 197)
Operating Income	2 704 N/A	11 711 +333%	13 709 +17%	16 149 +18%	5 504 -66%	21 996 +300%	24 600 +12%	27 094 +10%	8 558 -68%	30 413 +255%	31 822 +5%	33 428 +5%	12 277 -63%	5 294 -57%	9 943 +88%	14 676 +48%	19 572 +33%	19 322 -1%	20 049 +4%	20 865 +4%	21 616 +4%	21 911 +1%	21 610 -1%	20 683 -4%	19 665 -5%	18 956 -4%	18 500 -2%	18 706 +1%	16 474 -12%	14 037 -15%	30 166 +115%	46 344 +54%	60 987 +32%	62 659 +3%	62 383 0%	62 491 +0%	62 470 0%	61 704 -1%	61 575 0%	61 879 +0%	64 132 +4%	65 600 +2%	66 995 +2%	69 436 +4%	74 239 +7%	78 280 +5%	91 318 +17%	105 711 +16%	121 227 +15%	125 546 +4%	130 739 +4%	133 491 +2%	138 975 +4%	148 217 +7%	152 040 +3%	155 483 +2%	161 707 +4%	161 342 0%	165 568 +3%	171 861 +4%
Pre-Tax Income
Interest Income Expense	0	(8 324)	(9 627)	(11 487)	420	(14 930)	(16 632)	(18 446)	377	(21 017)	(21 716)	(22 002)	587	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	416	(26)	(26)	(26)	(279)	(5)	(5)	(5)	(303)	0	0	0	(318)	0	0	(96)	2 297	0	0	1 586	2 714	3 231	3 852	3 522	732	4 380	4 733	4 142
Non-Reccuring Items	27	0	0	0	(1)	0	0	0	(56)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	(5 227)	(12 063)	(18 425)	(23 823)	(24 208)	(23 979)	(22 061)	(27 949)	(32 984)	(32 932)	(35 235)	(31 184)	(34 934)	(35 141)	(38 237)	(38 609)	(32 265)	(34 524)	(33 868)	(41 691)	(38 943)	(41 323)	(44 727)	(45 183)	(48 517)	(49 466)	(34 597)	(37 580)	(38 560)	(39 544)	(54 925)
Gain/Loss on Disposition of Assets	(31)	0	0	0	(2)	0	0	0	(9)	0	0	0	7	0	0	0	(4)	0	0	0	(5)	0	0	0	31	0	0	0	(4)	0	0	0	(5)	0	0	0	12	0	0	0	(7)	0	0	0	(8)	0	0	0	(10)	0	0	0	13	0	0	0	(79)	0	0	0
Total Other Income	192	56	108	316	137	18	62	(19)	337	73	46	45	375	2	1	3	7	8	10	10	15	(102)	(71)	(71)	11	43	20	29	25	21	119	142	209	344	269	268	133	163	175	201	142	156	171	168	189	200	256	224	315	306	293	330	318	331	310	331	249	264	282	469
Pre-Tax Income	2 892 N/A	3 443 +19%	4 190 +22%	4 977 +19%	6 058 +22%	7 083 +17%	8 028 +13%	8 628 +7%	9 206 +7%	9 468 +3%	10 152 +7%	11 470 +13%	13 246 +15%	5 295 -60%	9 943 +88%	14 677 +48%	19 575 +33%	19 329 -1%	20 058 +4%	20 875 +4%	21 627 +4%	21 809 +1%	21 539 -1%	20 611 -4%	19 705 -4%	18 998 -4%	18 519 -3%	18 735 +1%	16 496 -12%	8 830 -46%	18 220 +106%	28 059 +54%	37 783 +35%	38 768 +3%	38 647 0%	40 671 +5%	34 387 -15%	28 877 -16%	28 812 0%	26 839 -7%	32 780 +22%	30 821 -6%	32 024 +4%	31 367 -2%	35 493 +13%	46 215 +30%	57 050 +23%	71 972 +26%	82 137 +14%	86 910 +6%	89 710 +3%	90 681 +1%	96 836 +7%	103 262 +7%	106 736 +3%	124 738 +17%	125 029 +0%	127 426 +2%	131 040 +3%	121 547 -7%
Net Income
Tax Provision	(988)	(1 200)	(1 484)	(1 714)	(2 160)	(2 498)	(2 710)	(2 924)	(3 082)	(3 136)	(3 402)	(3 845)	(4 515)	(1 765)	(3 286)	(4 876)	(6 488)	(6 351)	(6 581)	(6 787)	(6 988)	(6 929)	(6 766)	(6 345)	(6 125)	(5 953)	(5 892)	(6 143)	(6 211)	(3 101)	(6 396)	(9 881)	(12 143)	(12 515)	(12 515)	(12 102)	(9 157)	(8 586)	(7 650)	(7 191)	(7 908)	(7 451)	(7 786)	(7 600)	(8 413)	(11 182)	(13 971)	(17 697)	(22 023)	(23 187)	(23 853)	(24 102)	(24 932)	(26 656)	(27 310)	(31 715)	(30 796)	(31 446)	(32 675)	(30 262)
Income from Continuing Operations	1 904	2 244	2 707	3 264	3 898	4 585	5 318	5 704	6 124	6 332	6 750	7 625	8 731	3 530	6 657	9 801	13 088	12 979	13 478	14 089	14 639	14 881	14 774	14 268	13 579	13 046	12 627	12 591	10 284	5 729	11 825	18 180	25 640	26 255	26 133	28 570	25 230	20 292	21 164	19 649	24 873	23 371	24 237	23 766	27 079	35 032	43 079	54 274	60 115	63 722	65 856	66 578	71 905	76 606	79 426	93 023	94 233	95 980	98 365	91 285
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(24)	(52)	(90)	(151)	(185)	(230)	(325)	(334)	(405)	(350)	(225)	(147)	(18)	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	1	1	0	(2)	(5)	(5)	(4)	(2)	0	0	0	0	0	25	56	87	117	0	93	92	104	64	76	109	116	123	108	99	132	147	145	106	86	84	83	80	78	79	87	109	123	153	164	187
Net Income (Common)	1 904 N/A	2 244 +18%	2 707 +21%	3 264 +21%	3 898 +19%	4 585 +18%	5 318 +16%	5 704 +7%	6 124 +7%	6 332 +3%	6 750 +7%	7 625 +13%	8 730 +14%	3 530 -60%	6 657 +89%	9 801 +47%	13 088 +34%	12 980 -1%	13 479 +4%	14 088 +5%	14 634 +4%	14 876 +2%	14 769 -1%	14 265 -3%	13 579 -5%	13 046 -4%	12 627 -3%	12 591 0%	10 284 -18%	5 754 -44%	11 881 +106%	18 267 +54%	25 757 +41%	26 346 +2%	27 902 +6%	30 338 +9%	25 123 -17%	21 942 -13%	21 148 -4%	19 666 -7%	24 988 +27%	23 494 -6%	24 346 +4%	23 866 -2%	27 211 +14%	35 178 +29%	43 198 +23%	54 327 +26%	60 110 +11%	63 654 +6%	65 754 +3%	66 428 +1%	73 664 +11%	76 840 +4%	80 382 +5%	94 189 +17%	95 538 +1%	96 904 +1%	98 642 +2%	91 470 -7%
EPS (Diluted)	2.04 N/A	2.34 +15%	2.75 +18%	3.2 +16%	3.84 +20%	4.17 +9%	4.84 +16%	5.19 +7%	5.58 +8%	5.93 +6%	6.13 +3%	6.93 +13%	7.97 +15%	3.03 -62%	5.72 +89%	8.43 +47%	11.26 +34%	11.16 -1%	11.6 +4%	12.1 +4%	12.57 +4%	12.78 +2%	12.68 -1%	12.25 -3%	11.66 -5%	11.2 -4%	10.84 -3%	10.81 0%	8.83 -18%	4.94 -44%	10.2 +106%	15.69 +54%	22.12 +41%	22.63 +2%	23.96 +6%	26.05 +9%	21.57 -17%	18.84 -13%	17.17 -9%	15.96 -7%	20.29 +27%	18.35 -10%	18.12 -1%	17.8 -2%	20.44 +15%	18.73 -8%	22.96 +23%	29.02 +26%	31.97 +10%	33.13 +4%	34.29 +4%	35.28 +3%	39.13 +11%	40.82 +4%	41.44 +2%	50.04 +21%	50.75 +1%	51.47 +1%	52.31 +2%	48.59 -7%

Income Statement Balance Sheet Cash Flow Statement

Shriram Finance Ltd
NSE:SHRIRAMFIN

Income Statement

Earnings Waterfall
Shriram Finance Ltd

Income Statement
Shriram Finance Ltd

See Also

Company

Help

Tools

Stocks

Shriram Finance Ltd NSE:SHRIRAMFIN

Income Statement

Earnings Waterfall Shriram Finance Ltd

Income Statement Shriram Finance Ltd

See Also

Company

Help

Tools

Stocks

Shriram Finance Ltd
NSE:SHRIRAMFIN

Earnings Waterfall
Shriram Finance Ltd

Income Statement
Shriram Finance Ltd