S
Shyam Century Ferrous Ltd
NSE:SHYAMCENT
Shyam Century Ferrous Ltd
NSE:SHYAMCENT
Price:
5.58
INR
2.01%
Market Closed
Market Cap:
₹1.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shyam Century Ferrous Ltd
NSE:SHYAMCENT
|
IN |
|
H
|
Heiq PLC
LSE:HEIQ
|
UK |
|
I
|
Intellivate Capital Ventures Ltd
BSE:506134
|
IN |
|
Overseas Education Ltd
SGX:RQ1
|
SG |
Income Statement
Earnings Waterfall
Shyam Century Ferrous Ltd
Shyam Century Ferrous Ltd
Income Statement
Shyam Century Ferrous Ltd
Shyam Century Ferrous Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 159
N/A
|
1 156
0%
|
1 134
-2%
|
1 129
0%
|
1 136
+1%
|
1 028
-10%
|
980
-5%
|
918
-6%
|
926
+1%
|
965
+4%
|
1 015
+5%
|
1 148
+13%
|
1 241
+8%
|
1 357
+9%
|
1 364
+1%
|
1 456
+7%
|
1 333
-8%
|
1 084
-19%
|
1 049
-3%
|
822
-22%
|
873
+6%
|
917
+5%
|
1 016
+11%
|
1 213
+19%
|
1 276
+5%
|
1 485
+16%
|
1 655
+11%
|
1 858
+12%
|
2 074
+12%
|
2 009
-3%
|
1 924
-4%
|
1 760
-9%
|
1 810
+3%
|
1 880
+4%
|
1 714
-9%
|
1 636
-5%
|
1 381
-16%
|
1 257
-9%
|
1 309
+4%
|
1 317
+1%
|
1 131
-14%
|
1 008
-11%
|
763
-24%
|
444
-42%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(276)
|
(329)
|
(314)
|
(324)
|
(376)
|
(283)
|
(272)
|
(253)
|
(261)
|
(259)
|
(288)
|
(363)
|
(344)
|
(378)
|
(358)
|
(387)
|
(446)
|
(343)
|
(379)
|
(322)
|
(356)
|
(288)
|
(319)
|
(401)
|
(501)
|
(536)
|
(529)
|
(537)
|
(573)
|
(492)
|
(490)
|
(437)
|
(664)
|
(583)
|
(564)
|
(519)
|
(538)
|
(438)
|
(502)
|
(562)
|
(527)
|
(501)
|
(399)
|
(313)
|
|
| Gross Profit |
884
N/A
|
827
-6%
|
820
-1%
|
806
-2%
|
760
-6%
|
745
-2%
|
708
-5%
|
665
-6%
|
665
0%
|
706
+6%
|
726
+3%
|
786
+8%
|
897
+14%
|
979
+9%
|
1 006
+3%
|
1 068
+6%
|
888
-17%
|
740
-17%
|
670
-9%
|
500
-25%
|
517
+4%
|
629
+22%
|
697
+11%
|
813
+17%
|
776
-5%
|
949
+22%
|
1 126
+19%
|
1 321
+17%
|
1 501
+14%
|
1 517
+1%
|
1 434
-5%
|
1 323
-8%
|
1 146
-13%
|
1 297
+13%
|
1 150
-11%
|
1 117
-3%
|
843
-25%
|
819
-3%
|
807
-1%
|
756
-6%
|
604
-20%
|
507
-16%
|
363
-28%
|
132
-64%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(759)
|
(719)
|
(745)
|
(740)
|
(714)
|
(691)
|
(633)
|
(627)
|
(575)
|
(600)
|
(635)
|
(638)
|
(734)
|
(763)
|
(795)
|
(822)
|
(738)
|
(705)
|
(675)
|
(574)
|
(533)
|
(588)
|
(610)
|
(690)
|
(663)
|
(934)
|
(978)
|
(1 008)
|
(782)
|
(823)
|
(827)
|
(845)
|
(848)
|
(1 065)
|
(1 019)
|
(1 050)
|
(913)
|
(943)
|
(956)
|
(918)
|
(778)
|
(696)
|
(513)
|
(376)
|
|
| Selling, General & Administrative |
(55)
|
(166)
|
(296)
|
(424)
|
(55)
|
(38)
|
9
|
5
|
(58)
|
(447)
|
(481)
|
(478)
|
(552)
|
(584)
|
(607)
|
(627)
|
(700)
|
(549)
|
(530)
|
(461)
|
(504)
|
(481)
|
(502)
|
(564)
|
(627)
|
(466)
|
(470)
|
(489)
|
(713)
|
(610)
|
(624)
|
(626)
|
(765)
|
(768)
|
(736)
|
(771)
|
(830)
|
(708)
|
(710)
|
(674)
|
(663)
|
(494)
|
(350)
|
(254)
|
|
| Depreciation & Amortization |
(46)
|
(20)
|
(23)
|
(17)
|
(29)
|
(28)
|
(26)
|
(24)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(18)
|
(17)
|
(19)
|
(21)
|
(23)
|
(29)
|
(32)
|
(34)
|
(35)
|
(34)
|
(33)
|
(34)
|
(36)
|
(40)
|
(45)
|
(48)
|
(52)
|
(52)
|
(51)
|
|
| Other Operating Expenses |
(658)
|
(534)
|
(426)
|
(300)
|
(630)
|
(626)
|
(616)
|
(608)
|
(496)
|
(131)
|
(131)
|
(137)
|
(157)
|
(153)
|
(160)
|
(167)
|
(10)
|
(130)
|
(120)
|
(90)
|
(7)
|
(86)
|
(87)
|
(108)
|
(17)
|
(450)
|
(491)
|
(500)
|
(48)
|
(190)
|
(174)
|
(188)
|
(49)
|
(263)
|
(250)
|
(246)
|
(48)
|
(199)
|
(207)
|
(199)
|
(66)
|
(150)
|
(112)
|
(71)
|
|
| Operating Income |
124
N/A
|
108
-14%
|
76
-30%
|
65
-14%
|
45
-30%
|
54
+19%
|
76
+39%
|
39
-49%
|
90
+134%
|
106
+18%
|
91
-14%
|
147
+62%
|
163
+11%
|
216
+33%
|
211
-2%
|
246
+16%
|
150
-39%
|
35
-77%
|
(5)
N/A
|
(75)
-1 558%
|
(16)
+79%
|
40
N/A
|
87
+116%
|
122
+40%
|
113
-8%
|
14
-87%
|
147
+934%
|
313
+113%
|
719
+129%
|
694
-3%
|
607
-13%
|
478
-21%
|
298
-38%
|
231
-22%
|
131
-43%
|
68
-48%
|
(70)
N/A
|
(124)
-77%
|
(149)
-21%
|
(162)
-8%
|
(173)
-7%
|
(189)
-9%
|
(150)
+21%
|
(244)
-63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(31)
|
(35)
|
(33)
|
(37)
|
(29)
|
(23)
|
(18)
|
(9)
|
(8)
|
(14)
|
(17)
|
(18)
|
(14)
|
(13)
|
(10)
|
(12)
|
1
|
(12)
|
(9)
|
(9)
|
14
|
(4)
|
(6)
|
(8)
|
79
|
(9)
|
(6)
|
(4)
|
48
|
(6)
|
(6)
|
(6)
|
69
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
75
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
2
|
2
|
(1)
|
3
|
7
|
8
|
11
|
16
|
16
|
17
|
(3)
|
13
|
13
|
15
|
1
|
17
|
14
|
14
|
(6)
|
88
|
100
|
109
|
(3)
|
62
|
70
|
75
|
(0)
|
74
|
76
|
78
|
86
|
83
|
82
|
78
|
1
|
82
|
86
|
88
|
|
| Pre-Tax Income |
88
N/A
|
73
-17%
|
43
-41%
|
28
-33%
|
16
-44%
|
32
+103%
|
59
+83%
|
32
-46%
|
82
+155%
|
95
+17%
|
81
-15%
|
137
+69%
|
160
+17%
|
219
+37%
|
218
-1%
|
251
+15%
|
148
-41%
|
36
-76%
|
(0)
N/A
|
(68)
-34 000%
|
(1)
+98%
|
53
N/A
|
95
+78%
|
128
+35%
|
14
-89%
|
93
+582%
|
241
+158%
|
419
+74%
|
764
+82%
|
750
-2%
|
671
-11%
|
547
-19%
|
367
-33%
|
302
-18%
|
204
-33%
|
142
-30%
|
13
-91%
|
(44)
N/A
|
(70)
-58%
|
(87)
-23%
|
(97)
-12%
|
(109)
-13%
|
(66)
+40%
|
(158)
-140%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(35)
|
(31)
|
(32)
|
(30)
|
(5)
|
(10)
|
(19)
|
(10)
|
(27)
|
(32)
|
(28)
|
(46)
|
(55)
|
(76)
|
(71)
|
(80)
|
(43)
|
(5)
|
(1)
|
19
|
1
|
(12)
|
(22)
|
(31)
|
14
|
(8)
|
(45)
|
(90)
|
(195)
|
(192)
|
(172)
|
(141)
|
(100)
|
(85)
|
(61)
|
(45)
|
(6)
|
4
|
15
|
20
|
4
|
3
|
(10)
|
20
|
|
| Income from Continuing Operations |
53
|
42
|
11
|
(2)
|
11
|
22
|
40
|
23
|
54
|
63
|
53
|
91
|
105
|
143
|
147
|
171
|
105
|
31
|
(1)
|
(49)
|
(0)
|
41
|
73
|
97
|
28
|
86
|
196
|
329
|
569
|
558
|
499
|
406
|
266
|
217
|
143
|
97
|
7
|
(41)
|
(55)
|
(66)
|
(93)
|
(106)
|
(75)
|
(137)
|
|
| Equity Earnings Affiliates |
27
|
10
|
21
|
37
|
53
|
61
|
60
|
58
|
62
|
66
|
60
|
66
|
55
|
45
|
58
|
54
|
62
|
50
|
40
|
26
|
18
|
27
|
32
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
80
N/A
|
79
-2%
|
59
-26%
|
62
+5%
|
64
+3%
|
83
+30%
|
100
+21%
|
80
-20%
|
116
+45%
|
129
+11%
|
113
-12%
|
156
+38%
|
160
+2%
|
188
+17%
|
205
+9%
|
225
+10%
|
167
-26%
|
81
-52%
|
39
-52%
|
(24)
N/A
|
17
N/A
|
68
+294%
|
104
+54%
|
147
+41%
|
28
-81%
|
76
+172%
|
175
+129%
|
290
+66%
|
569
+96%
|
558
-2%
|
499
-11%
|
406
-19%
|
266
-34%
|
217
-19%
|
143
-34%
|
97
-32%
|
7
-93%
|
(41)
N/A
|
(55)
-35%
|
(66)
-21%
|
(93)
-40%
|
(106)
-14%
|
(75)
+29%
|
(137)
-82%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.36
N/A
|
0.27
-25%
|
0.29
+7%
|
0.29
N/A
|
0.37
+28%
|
0.44
+19%
|
0.3
-32%
|
0.52
+73%
|
0.59
+13%
|
0.53
-10%
|
0.72
+36%
|
0.72
N/A
|
0.84
+17%
|
0.91
+8%
|
1
+10%
|
0.75
-25%
|
0.36
-52%
|
0.17
-53%
|
-0.11
N/A
|
0.08
N/A
|
0.29
+262%
|
0.48
+66%
|
0.65
+35%
|
0.13
-80%
|
0.34
+162%
|
0.78
+129%
|
1.3
+67%
|
2.56
+97%
|
2.52
-2%
|
2.23
-12%
|
1.88
-16%
|
1.22
-35%
|
1.03
-16%
|
0.64
-38%
|
0.48
-25%
|
0.03
-94%
|
-0.19
N/A
|
-0.26
-37%
|
-0.32
-23%
|
-0.44
-38%
|
-0.5
-14%
|
-0.37
+26%
|
-0.65
-76%
|
|
Switch to:
Switch to:
See Also
Discover More
