Sigma Solve Ltd
NSE:SIGMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sigma Solve Ltd
NSE:SIGMA
|
IN |
|
Radius Gold Inc
XTSX:RDU
|
CA |
|
Thrive Tribe Technologies Ltd
ASX:1TT
|
AU |
Income Statement
Earnings Waterfall
Sigma Solve Ltd
Income Statement
Sigma Solve Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
558
N/A
|
717
+28%
|
766
+7%
|
929
+21%
|
651
-30%
|
810
+25%
|
655
-19%
|
688
+5%
|
762
+11%
|
808
+6%
|
894
+11%
|
945
+6%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(63)
|
0
|
(28)
|
(45)
|
(61)
|
(78)
|
(75)
|
(85)
|
(94)
|
(103)
|
(104)
|
(119)
|
|
| Gross Profit |
496
N/A
|
0
N/A
|
298
N/A
|
443
+49%
|
590
+33%
|
585
-1%
|
432
-26%
|
456
+5%
|
668
+46%
|
706
+6%
|
789
+12%
|
826
+5%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(273)
|
(441)
|
(449)
|
(540)
|
(370)
|
(467)
|
(375)
|
(396)
|
(420)
|
(456)
|
(516)
|
(534)
|
|
| Selling, General & Administrative |
(200)
|
(278)
|
(318)
|
(392)
|
(290)
|
(363)
|
(291)
|
(295)
|
(309)
|
(339)
|
(371)
|
(381)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(8)
|
(11)
|
(11)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
|
| Other Operating Expenses |
(70)
|
(158)
|
(124)
|
(138)
|
(69)
|
(90)
|
(72)
|
(89)
|
(100)
|
(107)
|
(135)
|
(144)
|
|
| Operating Income |
223
N/A
|
276
+24%
|
289
+5%
|
343
+19%
|
220
-36%
|
265
+21%
|
204
-23%
|
207
+1%
|
247
+20%
|
249
+1%
|
273
+10%
|
292
+7%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
5
|
(0)
|
(1)
|
(2)
|
4
|
(3)
|
(4)
|
(3)
|
8
|
(4)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
26
|
46
|
53
|
11
|
41
|
22
|
17
|
(1)
|
28
|
38
|
52
|
|
| Pre-Tax Income |
237
N/A
|
303
+28%
|
334
+10%
|
393
+18%
|
252
-36%
|
303
+20%
|
222
-27%
|
221
0%
|
257
+16%
|
273
+6%
|
307
+12%
|
341
+11%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(53)
|
(96)
|
(114)
|
(127)
|
(59)
|
(71)
|
(43)
|
(46)
|
(66)
|
(70)
|
(78)
|
(87)
|
|
| Income from Continuing Operations |
184
|
206
|
220
|
266
|
193
|
232
|
179
|
175
|
191
|
203
|
229
|
254
|
|
| Income to Minority Interest |
(66)
|
(72)
|
(76)
|
(76)
|
(32)
|
(32)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
118
N/A
|
134
+14%
|
144
+8%
|
190
+32%
|
161
-15%
|
201
+24%
|
179
-11%
|
175
-2%
|
191
+9%
|
203
+6%
|
229
+13%
|
253
+11%
|
|
| EPS (Diluted) |
1.14
N/A
|
1.31
+15%
|
1.4
+7%
|
1.85
+32%
|
1.57
-15%
|
1.95
+24%
|
1.74
-11%
|
1.7
-2%
|
1.86
+9%
|
1.98
+6%
|
2.23
+13%
|
2.47
+11%
|
|