Siyaram Silk Mills Ltd
NSE:SIYSIL

Watchlist Manager
Siyaram Silk Mills Ltd Logo
Siyaram Silk Mills Ltd
NSE:SIYSIL
Watchlist
Price: 459.6 INR -6.34%
Market Cap: ₹20.9B

Income Statement

Earnings Waterfall
Siyaram Silk Mills Ltd

Income Statement
Siyaram Silk Mills Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
168
161
147
133
120
118
119
129
147
0
0
0
235
0
0
0
251
0
0
0
285
0
0
0
305
0
0
0
299
0
0
0
306
0
0
0
341
0
0
0
482
0
0
0
427
0
0
0
297
0
0
0
176
0
0
0
194
0
0
0
201
0
0
0
0
0
0
0
Revenue
5 301
N/A
5 638
+6%
6 066
+8%
6 296
+4%
6 597
+5%
6 969
+6%
7 381
+6%
8 022
+9%
8 595
+7%
8 710
+1%
9 000
+3%
8 931
-1%
9 155
+3%
9 399
+3%
9 628
+2%
10 196
+6%
10 413
+2%
10 868
+4%
11 580
+7%
11 872
+3%
13 034
+10%
13 544
+4%
14 139
+4%
14 362
+2%
15 103
+5%
15 089
0%
15 090
+0%
15 944
+6%
16 089
+1%
15 904
-1%
16 146
+2%
15 393
-5%
15 739
+2%
16 119
+2%
16 123
+0%
16 656
+3%
17 331
+4%
17 350
+0%
17 714
+2%
18 244
+3%
18 162
0%
18 209
+0%
18 498
+2%
18 215
-2%
16 993
-7%
13 978
-18%
10 839
-22%
10 486
-3%
10 892
+4%
12 811
+18%
15 875
+24%
17 677
+11%
19 050
+8%
20 710
+9%
22 264
+8%
21 653
-3%
22 325
+3%
21 884
-2%
21 385
-2%
21 397
+0%
20 921
-2%
20 439
-2%
20 658
+1%
21 332
+3%
22 216
+4%
23 043
+4%
24 020
+4%
24 554
+2%
Gross Profit
Cost of Revenue
(113)
(4 086)
(4 383)
(4 513)
(4 743)
(4 924)
(5 143)
(5 582)
(5 935)
(5 488)
(5 642)
(5 488)
(6 238)
(5 756)
(5 920)
(6 317)
(7 085)
(6 705)
(7 053)
(7 209)
(8 867)
(8 279)
(8 676)
(8 828)
(10 283)
(9 335)
(9 330)
(9 865)
(10 638)
(9 322)
(9 298)
(8 491)
(10 016)
(9 348)
(9 247)
(9 467)
(10 703)
(9 365)
(9 470)
(9 832)
(11 105)
(9 762)
(10 155)
(10 147)
(10 928)
(8 467)
(6 854)
(6 941)
(8 026)
(7 990)
(9 532)
(10 200)
(12 345)
(11 779)
(12 727)
(11 955)
(14 715)
(11 662)
(11 398)
(11 966)
(13 651)
(11 343)
(10 983)
(10 829)
(14 562)
(11 148)
(11 388)
(11 442)
Gross Profit
5 188
N/A
1 553
-70%
1 683
+8%
1 782
+6%
1 854
+4%
2 045
+10%
2 238
+9%
2 440
+9%
2 660
+9%
3 223
+21%
3 358
+4%
3 443
+3%
2 917
-15%
3 644
+25%
3 708
+2%
3 879
+5%
3 329
-14%
4 163
+25%
4 527
+9%
4 663
+3%
4 167
-11%
5 266
+26%
5 464
+4%
5 534
+1%
4 820
-13%
5 754
+19%
5 760
+0%
6 079
+6%
5 451
-10%
6 582
+21%
6 848
+4%
6 902
+1%
5 723
-17%
6 771
+18%
6 877
+2%
7 189
+5%
6 628
-8%
7 985
+20%
8 243
+3%
8 412
+2%
7 057
-16%
8 447
+20%
8 342
-1%
8 068
-3%
6 065
-25%
5 511
-9%
3 985
-28%
3 545
-11%
2 867
-19%
4 821
+68%
6 343
+32%
7 478
+18%
6 704
-10%
8 931
+33%
9 536
+7%
9 698
+2%
7 610
-22%
10 222
+34%
9 988
-2%
9 431
-6%
7 270
-23%
9 096
+25%
9 676
+6%
10 503
+9%
7 655
-27%
11 895
+55%
12 633
+6%
13 111
+4%
Operating Income
Operating Expenses
(4 929)
(1 264)
(1 336)
(1 396)
(1 356)
(1 445)
(1 529)
(1 596)
(1 765)
(2 306)
(2 388)
(2 500)
(1 975)
(2 694)
(2 829)
(2 973)
(2 417)
(3 266)
(3 513)
(3 664)
(2 958)
(4 134)
(4 267)
(4 329)
(3 445)
(4 423)
(4 427)
(4 631)
(3 638)
(5 189)
(5 449)
(5 614)
(3 929)
(5 339)
(5 349)
(5 559)
(4 731)
(6 143)
(6 393)
(6 549)
(5 234)
(6 678)
(6 710)
(6 650)
(5 025)
(5 624)
(4 680)
(4 040)
(2 844)
(3 891)
(4 500)
(5 111)
(3 893)
(5 956)
(6 209)
(6 642)
(4 421)
(7 402)
(7 475)
(6 977)
(4 893)
(6 930)
(7 503)
(8 363)
(5 421)
(9 686)
(10 306)
(10 818)
Selling, General & Administrative
(4 737)
(338)
(347)
(347)
(1 151)
(387)
(406)
(454)
(1 431)
(503)
(556)
(586)
(1 619)
(679)
(741)
(828)
(2 061)
(962)
(1 015)
(1 021)
(2 527)
(1 110)
(1 137)
(1 195)
(2 884)
(1 271)
(1 311)
(1 339)
(2 981)
(1 571)
(1 647)
(1 733)
(3 237)
(1 734)
(1 776)
(1 825)
(3 915)
(1 921)
(1 970)
(2 001)
(4 311)
(1 990)
(2 046)
(2 019)
(3 982)
(1 812)
(1 505)
(1 319)
(2 122)
(1 236)
(1 363)
(1 501)
(3 164)
(1 684)
(1 727)
(1 743)
(3 662)
(1 792)
(1 801)
(1 790)
(4 156)
(1 731)
(2 322)
(2 919)
(4 570)
(3 524)
(3 929)
(4 308)
Depreciation & Amortization
(192)
(194)
(197)
(200)
(202)
(205)
(204)
(207)
(209)
(208)
(208)
(218)
(223)
(224)
(223)
(215)
(218)
(234)
(258)
(276)
(292)
(332)
(360)
(386)
(409)
(398)
(404)
(410)
(511)
(527)
(553)
(614)
(541)
(566)
(586)
(568)
(601)
(614)
(623)
(626)
(618)
(652)
(672)
(709)
(728)
(691)
(668)
(644)
(606)
(620)
(611)
(589)
(583)
(582)
(577)
(588)
(576)
(572)
(564)
(551)
(549)
(557)
(560)
(568)
(598)
(663)
(729)
(779)
Other Operating Expenses
0
(733)
(791)
(848)
(3)
(853)
(918)
(935)
(125)
(1 595)
(1 624)
(1 696)
(133)
(1 791)
(1 865)
(1 930)
(138)
(2 071)
(2 240)
(2 368)
(139)
(2 692)
(2 770)
(2 749)
(152)
(2 754)
(2 713)
(2 882)
(145)
(3 091)
(3 249)
(3 267)
(151)
(3 039)
(2 987)
(3 166)
(214)
(3 609)
(3 800)
(3 922)
(305)
(4 036)
(3 991)
(3 922)
(317)
(3 122)
(2 507)
(2 077)
(116)
(2 035)
(2 525)
(3 021)
(145)
(3 690)
(3 905)
(4 311)
(182)
(5 038)
(5 110)
(4 636)
(189)
(4 641)
(4 621)
(4 876)
(254)
(5 500)
(5 647)
(5 731)
Operating Income
259
N/A
289
+11%
347
+20%
387
+11%
499
+29%
600
+20%
709
+18%
844
+19%
895
+6%
917
+2%
970
+6%
943
-3%
942
0%
950
+1%
880
-7%
907
+3%
911
+0%
897
-2%
1 014
+13%
999
-2%
1 210
+21%
1 132
-6%
1 197
+6%
1 204
+1%
1 375
+14%
1 331
-3%
1 333
+0%
1 448
+9%
1 813
+25%
1 393
-23%
1 399
+0%
1 288
-8%
1 794
+39%
1 433
-20%
1 527
+7%
1 631
+7%
1 897
+16%
1 842
-3%
1 851
+0%
1 864
+1%
1 823
-2%
1 769
-3%
1 633
-8%
1 418
-13%
1 040
-27%
(113)
N/A
(695)
-514%
(495)
+29%
23
N/A
930
+3 942%
1 844
+98%
2 367
+28%
2 812
+19%
2 975
+6%
3 327
+12%
3 057
-8%
3 189
+4%
2 820
-12%
2 513
-11%
2 454
-2%
2 377
-3%
2 166
-9%
2 173
+0%
2 140
-2%
2 233
+4%
2 209
-1%
2 327
+5%
2 294
-1%
Pre-Tax Income
Interest Income Expense
(176)
(161)
(147)
(133)
(85)
(118)
(119)
(129)
(85)
(171)
(199)
(229)
(150)
(245)
(253)
(263)
(166)
(264)
(268)
(259)
(184)
(301)
(306)
(317)
(208)
(295)
(289)
(289)
(526)
(336)
(350)
(359)
(481)
(287)
(266)
(268)
(188)
(390)
(444)
(489)
(285)
(484)
(477)
(453)
(304)
(415)
(391)
(339)
(151)
(253)
(211)
(195)
(13)
(169)
(179)
(188)
13
(203)
(200)
(200)
23
(207)
(209)
(213)
98
(257)
(289)
(327)
Non-Reccuring Items
6
2
0
0
19
14
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(60)
(60)
(60)
(107)
(47)
(47)
(47)
0
(12)
0
0
0
7
0
0
0
20
0
0
0
13
0
0
0
3
0
0
0
8
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(55)
0
0
0
13
0
0
0
(25)
0
0
0
20
0
0
0
31
0
0
0
11
0
0
0
13
0
0
0
9
0
0
0
47
0
0
0
50
0
0
0
20
0
0
0
26
0
0
0
Total Other Income
57
59
63
68
56
71
80
76
22
95
112
126
19
122
186
193
70
194
127
138
9
158
157
165
9
170
171
167
9
180
211
219
27
240
227
251
25
299
304
300
22
268
249
249
114
320
398
412
148
439
383
381
40
343
371
416
43
410
436
415
49
535
630
681
308
632
790
790
Pre-Tax Income
146
N/A
188
+29%
264
+40%
322
+22%
490
+52%
567
+16%
670
+18%
791
+18%
828
+5%
841
+2%
883
+5%
840
-5%
812
-3%
827
+2%
813
-2%
837
+3%
818
-2%
826
+1%
873
+6%
877
+0%
980
+12%
989
+1%
1 049
+6%
1 052
+0%
1 189
+13%
1 207
+1%
1 215
+1%
1 326
+9%
1 271
-4%
1 237
-3%
1 260
+2%
1 148
-9%
1 360
+18%
1 387
+2%
1 488
+7%
1 613
+8%
1 704
+6%
1 690
-1%
1 651
-2%
1 567
-5%
1 524
-3%
1 506
-1%
1 357
-10%
1 213
-11%
852
-30%
(208)
N/A
(687)
-230%
(422)
+39%
35
N/A
1 115
+3 087%
2 016
+81%
2 552
+27%
2 905
+14%
3 149
+8%
3 519
+12%
3 285
-7%
3 308
+1%
3 027
-8%
2 749
-9%
2 669
-3%
2 472
-7%
2 493
+1%
2 594
+4%
2 608
+1%
2 673
+3%
2 584
-3%
2 827
+9%
2 756
-3%
Net Income
Tax Provision
(32)
(41)
(66)
(95)
(153)
(183)
(221)
(250)
(253)
(255)
(273)
(257)
(245)
(252)
(228)
(246)
(268)
(272)
(313)
(314)
(345)
(345)
(369)
(384)
(402)
(419)
(416)
(449)
(430)
(412)
(412)
(372)
(450)
(455)
(503)
(540)
(596)
(590)
(572)
(568)
(533)
(534)
(378)
(302)
(159)
128
174
107
1
(277)
(509)
(633)
(743)
(803)
(901)
(835)
(798)
(726)
(636)
(631)
(624)
(631)
(662)
(667)
(702)
(681)
(740)
(705)
Income from Continuing Operations
114
148
198
227
337
384
449
541
575
586
610
583
567
575
585
591
550
554
560
564
636
644
679
668
788
788
798
877
841
825
849
777
910
932
985
1 072
1 108
1 100
1 079
999
991
972
979
912
692
(80)
(514)
(315)
36
838
1 508
1 919
2 162
2 346
2 618
2 450
2 510
2 301
2 113
2 039
1 848
1 863
1 931
1 941
1 971
1 903
2 088
2 052
Net Income (Common)
114
N/A
148
+29%
198
+34%
227
+15%
337
+48%
385
+14%
449
+17%
542
+21%
576
+6%
586
+2%
610
+4%
583
-4%
554
-5%
562
+1%
571
+2%
577
+1%
552
-4%
556
+1%
562
+1%
565
+1%
643
+14%
651
+1%
687
+5%
676
-2%
787
+16%
787
+0%
798
+1%
876
+10%
841
-4%
825
-2%
849
+3%
777
-8%
910
+17%
932
+2%
985
+6%
1 072
+9%
1 108
+3%
1 100
-1%
1 079
-2%
999
-7%
991
-1%
972
-2%
979
+1%
912
-7%
692
-24%
(80)
N/A
(514)
-541%
(315)
+39%
36
N/A
838
+2 228%
1 508
+80%
1 919
+27%
2 162
+13%
2 346
+8%
2 618
+12%
2 450
-6%
2 510
+2%
2 301
-8%
2 113
-8%
2 039
-4%
1 848
-9%
1 863
+1%
1 931
+4%
1 941
+0%
1 971
+2%
1 903
-3%
2 088
+10%
2 052
-2%
EPS (Diluted)
2.44
N/A
3.14
+29%
4.22
+34%
4.85
+15%
7.17
+48%
8.22
+15%
9.49
+15%
11.48
+21%
12.25
+7%
12.5
+2%
13.02
+4%
12.46
-4%
11.78
-5%
11.99
+2%
12.19
+2%
12.32
+1%
11.74
-5%
11.86
+1%
11.99
+1%
12.06
+1%
13.68
+13%
13.9
+2%
14.65
+5%
14.41
-2%
16.74
+16%
16.79
+0%
17.02
+1%
18.69
+10%
17.89
-4%
17.61
-2%
18.1
+3%
16.57
-8%
19.36
+17%
19.88
+3%
20.99
+6%
22.91
+9%
23.57
+3%
23.4
-1%
22.8
-3%
21.29
-7%
21.08
-1%
20.75
-2%
20.9
+1%
19.46
-7%
14.72
-24%
-1.72
N/A
-10.97
-538%
-6.73
+39%
0.76
N/A
17.86
+2 250%
32.21
+80%
40.91
+27%
46
+12%
50.01
+9%
55.82
+12%
52.24
-6%
53.55
+3%
49.06
-8%
45.08
-8%
44.12
-2%
39.99
-9%
41.13
+3%
42.58
+4%
42.8
+1%
43.45
+2%
41.82
-4%
46.01
+10%
45.23
-2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett