Siyaram Silk Mills Ltd
NSE:SIYSIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Siyaram Silk Mills Ltd
NSE:SIYSIL
|
IN |
|
Pantheon Resources PLC
LSE:PANR
|
UK |
|
HKR International Ltd
HKEX:480
|
HK |
|
Indraprastha Medical Corporation Ltd
NSE:INDRAMEDCO
|
IN |
|
Atomera Inc
NASDAQ:ATOM
|
US |
|
Leeport (Holdings) Ltd
HKEX:387
|
HK |
|
China Nuclear Engineering & Construction Corp Ltd
SSE:601611
|
CN |
|
Hubbell Inc
NYSE:HUBB
|
US |
Income Statement
Earnings Waterfall
Siyaram Silk Mills Ltd
Income Statement
Siyaram Silk Mills Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
168
|
161
|
147
|
133
|
120
|
118
|
119
|
129
|
147
|
0
|
0
|
0
|
235
|
0
|
0
|
0
|
251
|
0
|
0
|
0
|
285
|
0
|
0
|
0
|
305
|
0
|
0
|
0
|
299
|
0
|
0
|
0
|
306
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
482
|
0
|
0
|
0
|
427
|
0
|
0
|
0
|
297
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 301
N/A
|
5 638
+6%
|
6 066
+8%
|
6 296
+4%
|
6 597
+5%
|
6 969
+6%
|
7 381
+6%
|
8 022
+9%
|
8 595
+7%
|
8 710
+1%
|
9 000
+3%
|
8 931
-1%
|
9 155
+3%
|
9 399
+3%
|
9 628
+2%
|
10 196
+6%
|
10 413
+2%
|
10 868
+4%
|
11 580
+7%
|
11 872
+3%
|
13 034
+10%
|
13 544
+4%
|
14 139
+4%
|
14 362
+2%
|
15 103
+5%
|
15 089
0%
|
15 090
+0%
|
15 944
+6%
|
16 089
+1%
|
15 904
-1%
|
16 146
+2%
|
15 393
-5%
|
15 739
+2%
|
16 119
+2%
|
16 123
+0%
|
16 656
+3%
|
17 331
+4%
|
17 350
+0%
|
17 714
+2%
|
18 244
+3%
|
18 162
0%
|
18 209
+0%
|
18 498
+2%
|
18 215
-2%
|
16 993
-7%
|
13 978
-18%
|
10 839
-22%
|
10 486
-3%
|
10 892
+4%
|
12 811
+18%
|
15 875
+24%
|
17 677
+11%
|
19 050
+8%
|
20 710
+9%
|
22 264
+8%
|
21 653
-3%
|
22 325
+3%
|
21 884
-2%
|
21 385
-2%
|
21 397
+0%
|
20 921
-2%
|
20 439
-2%
|
20 658
+1%
|
21 332
+3%
|
22 216
+4%
|
23 043
+4%
|
24 020
+4%
|
24 554
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(113)
|
(4 086)
|
(4 383)
|
(4 513)
|
(4 743)
|
(4 924)
|
(5 143)
|
(5 582)
|
(5 935)
|
(5 488)
|
(5 642)
|
(5 488)
|
(6 238)
|
(5 756)
|
(5 920)
|
(6 317)
|
(7 085)
|
(6 705)
|
(7 053)
|
(7 209)
|
(8 867)
|
(8 279)
|
(8 676)
|
(8 828)
|
(10 283)
|
(9 335)
|
(9 330)
|
(9 865)
|
(10 638)
|
(9 322)
|
(9 298)
|
(8 491)
|
(10 016)
|
(9 348)
|
(9 247)
|
(9 467)
|
(10 703)
|
(9 365)
|
(9 470)
|
(9 832)
|
(11 105)
|
(9 762)
|
(10 155)
|
(10 147)
|
(10 928)
|
(8 467)
|
(6 854)
|
(6 941)
|
(8 026)
|
(7 990)
|
(9 532)
|
(10 200)
|
(12 345)
|
(11 779)
|
(12 727)
|
(11 955)
|
(14 715)
|
(11 662)
|
(11 398)
|
(11 966)
|
(13 651)
|
(11 343)
|
(10 983)
|
(10 829)
|
(14 562)
|
(11 148)
|
(11 388)
|
(11 442)
|
|
| Gross Profit |
5 188
N/A
|
1 553
-70%
|
1 683
+8%
|
1 782
+6%
|
1 854
+4%
|
2 045
+10%
|
2 238
+9%
|
2 440
+9%
|
2 660
+9%
|
3 223
+21%
|
3 358
+4%
|
3 443
+3%
|
2 917
-15%
|
3 644
+25%
|
3 708
+2%
|
3 879
+5%
|
3 329
-14%
|
4 163
+25%
|
4 527
+9%
|
4 663
+3%
|
4 167
-11%
|
5 266
+26%
|
5 464
+4%
|
5 534
+1%
|
4 820
-13%
|
5 754
+19%
|
5 760
+0%
|
6 079
+6%
|
5 451
-10%
|
6 582
+21%
|
6 848
+4%
|
6 902
+1%
|
5 723
-17%
|
6 771
+18%
|
6 877
+2%
|
7 189
+5%
|
6 628
-8%
|
7 985
+20%
|
8 243
+3%
|
8 412
+2%
|
7 057
-16%
|
8 447
+20%
|
8 342
-1%
|
8 068
-3%
|
6 065
-25%
|
5 511
-9%
|
3 985
-28%
|
3 545
-11%
|
2 867
-19%
|
4 821
+68%
|
6 343
+32%
|
7 478
+18%
|
6 704
-10%
|
8 931
+33%
|
9 536
+7%
|
9 698
+2%
|
7 610
-22%
|
10 222
+34%
|
9 988
-2%
|
9 431
-6%
|
7 270
-23%
|
9 096
+25%
|
9 676
+6%
|
10 503
+9%
|
7 655
-27%
|
11 895
+55%
|
12 633
+6%
|
13 111
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 929)
|
(1 264)
|
(1 336)
|
(1 396)
|
(1 356)
|
(1 445)
|
(1 529)
|
(1 596)
|
(1 765)
|
(2 306)
|
(2 388)
|
(2 500)
|
(1 975)
|
(2 694)
|
(2 829)
|
(2 973)
|
(2 417)
|
(3 266)
|
(3 513)
|
(3 664)
|
(2 958)
|
(4 134)
|
(4 267)
|
(4 329)
|
(3 445)
|
(4 423)
|
(4 427)
|
(4 631)
|
(3 638)
|
(5 189)
|
(5 449)
|
(5 614)
|
(3 929)
|
(5 339)
|
(5 349)
|
(5 559)
|
(4 731)
|
(6 143)
|
(6 393)
|
(6 549)
|
(5 234)
|
(6 678)
|
(6 710)
|
(6 650)
|
(5 025)
|
(5 624)
|
(4 680)
|
(4 040)
|
(2 844)
|
(3 891)
|
(4 500)
|
(5 111)
|
(3 893)
|
(5 956)
|
(6 209)
|
(6 642)
|
(4 421)
|
(7 402)
|
(7 475)
|
(6 977)
|
(4 893)
|
(6 930)
|
(7 503)
|
(8 363)
|
(5 421)
|
(9 686)
|
(10 306)
|
(10 818)
|
|
| Selling, General & Administrative |
(4 737)
|
(338)
|
(347)
|
(347)
|
(1 151)
|
(387)
|
(406)
|
(454)
|
(1 431)
|
(503)
|
(556)
|
(586)
|
(1 619)
|
(679)
|
(741)
|
(828)
|
(2 061)
|
(962)
|
(1 015)
|
(1 021)
|
(2 527)
|
(1 110)
|
(1 137)
|
(1 195)
|
(2 884)
|
(1 271)
|
(1 311)
|
(1 339)
|
(2 981)
|
(1 571)
|
(1 647)
|
(1 733)
|
(3 237)
|
(1 734)
|
(1 776)
|
(1 825)
|
(3 915)
|
(1 921)
|
(1 970)
|
(2 001)
|
(4 311)
|
(1 990)
|
(2 046)
|
(2 019)
|
(3 982)
|
(1 812)
|
(1 505)
|
(1 319)
|
(2 122)
|
(1 236)
|
(1 363)
|
(1 501)
|
(3 164)
|
(1 684)
|
(1 727)
|
(1 743)
|
(3 662)
|
(1 792)
|
(1 801)
|
(1 790)
|
(4 156)
|
(1 731)
|
(2 322)
|
(2 919)
|
(4 570)
|
(3 524)
|
(3 929)
|
(4 308)
|
|
| Depreciation & Amortization |
(192)
|
(194)
|
(197)
|
(200)
|
(202)
|
(205)
|
(204)
|
(207)
|
(209)
|
(208)
|
(208)
|
(218)
|
(223)
|
(224)
|
(223)
|
(215)
|
(218)
|
(234)
|
(258)
|
(276)
|
(292)
|
(332)
|
(360)
|
(386)
|
(409)
|
(398)
|
(404)
|
(410)
|
(511)
|
(527)
|
(553)
|
(614)
|
(541)
|
(566)
|
(586)
|
(568)
|
(601)
|
(614)
|
(623)
|
(626)
|
(618)
|
(652)
|
(672)
|
(709)
|
(728)
|
(691)
|
(668)
|
(644)
|
(606)
|
(620)
|
(611)
|
(589)
|
(583)
|
(582)
|
(577)
|
(588)
|
(576)
|
(572)
|
(564)
|
(551)
|
(549)
|
(557)
|
(560)
|
(568)
|
(598)
|
(663)
|
(729)
|
(779)
|
|
| Other Operating Expenses |
0
|
(733)
|
(791)
|
(848)
|
(3)
|
(853)
|
(918)
|
(935)
|
(125)
|
(1 595)
|
(1 624)
|
(1 696)
|
(133)
|
(1 791)
|
(1 865)
|
(1 930)
|
(138)
|
(2 071)
|
(2 240)
|
(2 368)
|
(139)
|
(2 692)
|
(2 770)
|
(2 749)
|
(152)
|
(2 754)
|
(2 713)
|
(2 882)
|
(145)
|
(3 091)
|
(3 249)
|
(3 267)
|
(151)
|
(3 039)
|
(2 987)
|
(3 166)
|
(214)
|
(3 609)
|
(3 800)
|
(3 922)
|
(305)
|
(4 036)
|
(3 991)
|
(3 922)
|
(317)
|
(3 122)
|
(2 507)
|
(2 077)
|
(116)
|
(2 035)
|
(2 525)
|
(3 021)
|
(145)
|
(3 690)
|
(3 905)
|
(4 311)
|
(182)
|
(5 038)
|
(5 110)
|
(4 636)
|
(189)
|
(4 641)
|
(4 621)
|
(4 876)
|
(254)
|
(5 500)
|
(5 647)
|
(5 731)
|
|
| Operating Income |
259
N/A
|
289
+11%
|
347
+20%
|
387
+11%
|
499
+29%
|
600
+20%
|
709
+18%
|
844
+19%
|
895
+6%
|
917
+2%
|
970
+6%
|
943
-3%
|
942
0%
|
950
+1%
|
880
-7%
|
907
+3%
|
911
+0%
|
897
-2%
|
1 014
+13%
|
999
-2%
|
1 210
+21%
|
1 132
-6%
|
1 197
+6%
|
1 204
+1%
|
1 375
+14%
|
1 331
-3%
|
1 333
+0%
|
1 448
+9%
|
1 813
+25%
|
1 393
-23%
|
1 399
+0%
|
1 288
-8%
|
1 794
+39%
|
1 433
-20%
|
1 527
+7%
|
1 631
+7%
|
1 897
+16%
|
1 842
-3%
|
1 851
+0%
|
1 864
+1%
|
1 823
-2%
|
1 769
-3%
|
1 633
-8%
|
1 418
-13%
|
1 040
-27%
|
(113)
N/A
|
(695)
-514%
|
(495)
+29%
|
23
N/A
|
930
+3 942%
|
1 844
+98%
|
2 367
+28%
|
2 812
+19%
|
2 975
+6%
|
3 327
+12%
|
3 057
-8%
|
3 189
+4%
|
2 820
-12%
|
2 513
-11%
|
2 454
-2%
|
2 377
-3%
|
2 166
-9%
|
2 173
+0%
|
2 140
-2%
|
2 233
+4%
|
2 209
-1%
|
2 327
+5%
|
2 294
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(176)
|
(161)
|
(147)
|
(133)
|
(85)
|
(118)
|
(119)
|
(129)
|
(85)
|
(171)
|
(199)
|
(229)
|
(150)
|
(245)
|
(253)
|
(263)
|
(166)
|
(264)
|
(268)
|
(259)
|
(184)
|
(301)
|
(306)
|
(317)
|
(208)
|
(295)
|
(289)
|
(289)
|
(526)
|
(336)
|
(350)
|
(359)
|
(481)
|
(287)
|
(266)
|
(268)
|
(188)
|
(390)
|
(444)
|
(489)
|
(285)
|
(484)
|
(477)
|
(453)
|
(304)
|
(415)
|
(391)
|
(339)
|
(151)
|
(253)
|
(211)
|
(195)
|
(13)
|
(169)
|
(179)
|
(188)
|
13
|
(203)
|
(200)
|
(200)
|
23
|
(207)
|
(209)
|
(213)
|
98
|
(257)
|
(289)
|
(327)
|
|
| Non-Reccuring Items |
6
|
2
|
0
|
0
|
19
|
14
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
(60)
|
(60)
|
(107)
|
(47)
|
(47)
|
(47)
|
0
|
(12)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
|
| Total Other Income |
57
|
59
|
63
|
68
|
56
|
71
|
80
|
76
|
22
|
95
|
112
|
126
|
19
|
122
|
186
|
193
|
70
|
194
|
127
|
138
|
9
|
158
|
157
|
165
|
9
|
170
|
171
|
167
|
9
|
180
|
211
|
219
|
27
|
240
|
227
|
251
|
25
|
299
|
304
|
300
|
22
|
268
|
249
|
249
|
114
|
320
|
398
|
412
|
148
|
439
|
383
|
381
|
40
|
343
|
371
|
416
|
43
|
410
|
436
|
415
|
49
|
535
|
630
|
681
|
308
|
632
|
790
|
790
|
|
| Pre-Tax Income |
146
N/A
|
188
+29%
|
264
+40%
|
322
+22%
|
490
+52%
|
567
+16%
|
670
+18%
|
791
+18%
|
828
+5%
|
841
+2%
|
883
+5%
|
840
-5%
|
812
-3%
|
827
+2%
|
813
-2%
|
837
+3%
|
818
-2%
|
826
+1%
|
873
+6%
|
877
+0%
|
980
+12%
|
989
+1%
|
1 049
+6%
|
1 052
+0%
|
1 189
+13%
|
1 207
+1%
|
1 215
+1%
|
1 326
+9%
|
1 271
-4%
|
1 237
-3%
|
1 260
+2%
|
1 148
-9%
|
1 360
+18%
|
1 387
+2%
|
1 488
+7%
|
1 613
+8%
|
1 704
+6%
|
1 690
-1%
|
1 651
-2%
|
1 567
-5%
|
1 524
-3%
|
1 506
-1%
|
1 357
-10%
|
1 213
-11%
|
852
-30%
|
(208)
N/A
|
(687)
-230%
|
(422)
+39%
|
35
N/A
|
1 115
+3 087%
|
2 016
+81%
|
2 552
+27%
|
2 905
+14%
|
3 149
+8%
|
3 519
+12%
|
3 285
-7%
|
3 308
+1%
|
3 027
-8%
|
2 749
-9%
|
2 669
-3%
|
2 472
-7%
|
2 493
+1%
|
2 594
+4%
|
2 608
+1%
|
2 673
+3%
|
2 584
-3%
|
2 827
+9%
|
2 756
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32)
|
(41)
|
(66)
|
(95)
|
(153)
|
(183)
|
(221)
|
(250)
|
(253)
|
(255)
|
(273)
|
(257)
|
(245)
|
(252)
|
(228)
|
(246)
|
(268)
|
(272)
|
(313)
|
(314)
|
(345)
|
(345)
|
(369)
|
(384)
|
(402)
|
(419)
|
(416)
|
(449)
|
(430)
|
(412)
|
(412)
|
(372)
|
(450)
|
(455)
|
(503)
|
(540)
|
(596)
|
(590)
|
(572)
|
(568)
|
(533)
|
(534)
|
(378)
|
(302)
|
(159)
|
128
|
174
|
107
|
1
|
(277)
|
(509)
|
(633)
|
(743)
|
(803)
|
(901)
|
(835)
|
(798)
|
(726)
|
(636)
|
(631)
|
(624)
|
(631)
|
(662)
|
(667)
|
(702)
|
(681)
|
(740)
|
(705)
|
|
| Income from Continuing Operations |
114
|
148
|
198
|
227
|
337
|
384
|
449
|
541
|
575
|
586
|
610
|
583
|
567
|
575
|
585
|
591
|
550
|
554
|
560
|
564
|
636
|
644
|
679
|
668
|
788
|
788
|
798
|
877
|
841
|
825
|
849
|
777
|
910
|
932
|
985
|
1 072
|
1 108
|
1 100
|
1 079
|
999
|
991
|
972
|
979
|
912
|
692
|
(80)
|
(514)
|
(315)
|
36
|
838
|
1 508
|
1 919
|
2 162
|
2 346
|
2 618
|
2 450
|
2 510
|
2 301
|
2 113
|
2 039
|
1 848
|
1 863
|
1 931
|
1 941
|
1 971
|
1 903
|
2 088
|
2 052
|
|
| Net Income (Common) |
114
N/A
|
148
+29%
|
198
+34%
|
227
+15%
|
337
+48%
|
385
+14%
|
449
+17%
|
542
+21%
|
576
+6%
|
586
+2%
|
610
+4%
|
583
-4%
|
554
-5%
|
562
+1%
|
571
+2%
|
577
+1%
|
552
-4%
|
556
+1%
|
562
+1%
|
565
+1%
|
643
+14%
|
651
+1%
|
687
+5%
|
676
-2%
|
787
+16%
|
787
+0%
|
798
+1%
|
876
+10%
|
841
-4%
|
825
-2%
|
849
+3%
|
777
-8%
|
910
+17%
|
932
+2%
|
985
+6%
|
1 072
+9%
|
1 108
+3%
|
1 100
-1%
|
1 079
-2%
|
999
-7%
|
991
-1%
|
972
-2%
|
979
+1%
|
912
-7%
|
692
-24%
|
(80)
N/A
|
(514)
-541%
|
(315)
+39%
|
36
N/A
|
838
+2 228%
|
1 508
+80%
|
1 919
+27%
|
2 162
+13%
|
2 346
+8%
|
2 618
+12%
|
2 450
-6%
|
2 510
+2%
|
2 301
-8%
|
2 113
-8%
|
2 039
-4%
|
1 848
-9%
|
1 863
+1%
|
1 931
+4%
|
1 941
+0%
|
1 971
+2%
|
1 903
-3%
|
2 088
+10%
|
2 052
-2%
|
|
| EPS (Diluted) |
2.44
N/A
|
3.14
+29%
|
4.22
+34%
|
4.85
+15%
|
7.17
+48%
|
8.22
+15%
|
9.49
+15%
|
11.48
+21%
|
12.25
+7%
|
12.5
+2%
|
13.02
+4%
|
12.46
-4%
|
11.78
-5%
|
11.99
+2%
|
12.19
+2%
|
12.32
+1%
|
11.74
-5%
|
11.86
+1%
|
11.99
+1%
|
12.06
+1%
|
13.68
+13%
|
13.9
+2%
|
14.65
+5%
|
14.41
-2%
|
16.74
+16%
|
16.79
+0%
|
17.02
+1%
|
18.69
+10%
|
17.89
-4%
|
17.61
-2%
|
18.1
+3%
|
16.57
-8%
|
19.36
+17%
|
19.88
+3%
|
20.99
+6%
|
22.91
+9%
|
23.57
+3%
|
23.4
-1%
|
22.8
-3%
|
21.29
-7%
|
21.08
-1%
|
20.75
-2%
|
20.9
+1%
|
19.46
-7%
|
14.72
-24%
|
-1.72
N/A
|
-10.97
-538%
|
-6.73
+39%
|
0.76
N/A
|
17.86
+2 250%
|
32.21
+80%
|
40.91
+27%
|
46
+12%
|
50.01
+9%
|
55.82
+12%
|
52.24
-6%
|
53.55
+3%
|
49.06
-8%
|
45.08
-8%
|
44.12
-2%
|
39.99
-9%
|
41.13
+3%
|
42.58
+4%
|
42.8
+1%
|
43.45
+2%
|
41.82
-4%
|
46.01
+10%
|
45.23
-2%
|
|