First Time Loading...

Somany Ceramics Ltd
NSE:SOMANYCERA

Watchlist Manager
Somany Ceramics Ltd Logo
Somany Ceramics Ltd
NSE:SOMANYCERA
Watchlist
Price: 642 INR 0.02%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

25.3B
-0.4%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+76%
5 Years
+46%
7 Years
-
10 Years
-
1.6B
+11%
Operating Income
Growth Rates:
1 Year
+42%
3 Years
+202%
5 Years
+47%
7 Years
-
10 Years
-
903.8m
+13%
Net Income
Growth Rates:
1 Year
+40%
3 Years
+419%
5 Years
+88%
7 Years
-
10 Years
-

Earnings Waterfall
Somany Ceramics Ltd

Revenue
25.3B INR
Cost of Revenue
-17B INR
Gross Profit
8.4B INR
Operating Expenses
-6.7B INR
Operating Income
1.6B INR
Other Expenses
-724.3m INR
Net Income
903.8m INR

Income Statement
Somany Ceramics Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
17 472
N/A
17 618
+1%
17 089
-3%
17 371
+2%
17 151
-1%
17 298
+1%
17 621
+2%
17 729
+1%
16 101
-9%
13 840
-14%
13 856
+0%
14 419
+4%
16 506
+14%
18 111
+10%
19 479
+8%
20 424
+5%
20 945
+3%
23 236
+11%
23 807
+2%
24 161
+1%
24 785
+3%
25 059
+1%
25 433
+1%
25 330
0%
Gross Profit
Cost of Revenue
(11 451)
(9 977)
(10 822)
(11 182)
(11 531)
(12 131)
(11 183)
(11 269)
(10 704)
(8 882)
(8 998)
(9 175)
(10 578)
(11 335)
(12 327)
(13 306)
(14 015)
(15 852)
(16 526)
(16 893)
(17 987)
(17 357)
(17 306)
(16 955)
Gross Profit
6 021
N/A
7 641
+27%
6 267
-18%
6 189
-1%
5 619
-9%
5 167
-8%
6 438
+25%
6 460
+0%
5 396
-16%
4 958
-8%
4 858
-2%
5 243
+8%
5 928
+13%
6 776
+14%
7 152
+6%
7 118
0%
6 930
-3%
7 385
+7%
7 280
-1%
7 268
0%
6 798
-6%
7 702
+13%
8 127
+6%
8 376
+3%
Operating Income
Operating Expenses
(4 530)
(6 176)
(5 056)
(5 083)
(4 409)
(3 979)
(5 108)
(5 111)
(4 643)
(4 683)
(4 538)
(4 704)
(4 614)
(5 149)
(5 349)
(5 327)
(5 498)
(5 742)
(5 906)
(6 123)
(5 587)
(6 451)
(6 663)
(6 748)
Selling, General & Administrative
(3 842)
(2 209)
(2 222)
(2 233)
(3 700)
(2 272)
(2 290)
(2 308)
(3 744)
(2 184)
(2 111)
(2 242)
(3 748)
(2 480)
(2 604)
(2 560)
(4 527)
(2 681)
(2 772)
(2 866)
(4 510)
(3 060)
(3 145)
(3 181)
Depreciation & Amortization
(413)
(436)
(441)
(444)
(443)
(469)
(510)
(543)
(589)
(598)
(599)
(610)
(616)
(622)
(634)
(635)
(640)
(642)
(650)
(662)
(679)
(692)
(699)
(719)
Other Operating Expenses
(274)
(3 530)
(2 393)
(2 405)
(266)
(1 239)
(2 308)
(2 260)
(309)
(1 901)
(1 828)
(1 851)
(250)
(2 047)
(2 112)
(2 131)
(332)
(2 419)
(2 484)
(2 595)
(398)
(2 699)
(2 820)
(2 847)
Operating Income
1 491
N/A
1 466
-2%
1 212
-17%
1 106
-9%
1 211
+10%
1 188
-2%
1 329
+12%
1 349
+1%
754
-44%
275
-64%
320
+17%
540
+69%
1 314
+144%
1 627
+24%
1 803
+11%
1 792
-1%
1 431
-20%
1 642
+15%
1 375
-16%
1 145
-17%
1 211
+6%
1 251
+3%
1 464
+17%
1 628
+11%
Pre-Tax Income
Interest Income Expense
(218)
(424)
(434)
(442)
(271)
(466)
(487)
(496)
(349)
(487)
(453)
(423)
(280)
(367)
(347)
(326)
(155)
(288)
(306)
(351)
(260)
(443)
(457)
(447)
Non-Reccuring Items
(44)
(27)
(13)
(15)
(125)
(122)
(384)
(389)
(273)
(262)
0
0
(213)
(185)
(185)
(185)
(2)
0
(22)
(22)
(24)
(88)
(66)
(53)
Gain/Loss on Disposition of Assets
(29)
0
0
0
(5)
0
0
0
(18)
0
0
0
17
0
0
0
(4)
0
0
0
26
0
0
0
Total Other Income
(16)
189
190
185
(9)
180
155
142
(17)
98
120
122
(11)
165
163
178
(8)
118
109
102
(24)
129
139
126
Pre-Tax Income
1 184
N/A
1 204
+2%
955
-21%
834
-13%
801
-4%
779
-3%
614
-21%
606
-1%
96
-84%
(375)
N/A
(12)
+97%
239
N/A
827
+246%
1 241
+50%
1 435
+16%
1 459
+2%
1 264
-13%
1 472
+16%
1 156
-22%
873
-24%
929
+6%
850
-8%
1 080
+27%
1 254
+16%
Net Income
Tax Provision
(393)
(408)
(322)
(300)
(268)
(262)
(63)
(32)
99
235
(3)
(69)
(221)
(336)
(390)
(384)
(329)
(378)
(298)
(243)
(259)
(249)
(300)
(355)
Income from Continuing Operations
791
796
633
534
533
517
550
574
195
(140)
(16)
170
606
904
1 045
1 075
934
1 094
858
631
669
601
780
899
Income to Minority Interest
(87)
(75)
(77)
(52)
(69)
(64)
(79)
(90)
(45)
(4)
12
4
(36)
(70)
(65)
(56)
(47)
(45)
(12)
13
46
54
22
5
Net Income (Common)
704
N/A
720
+2%
556
-23%
482
-13%
463
-4%
452
-2%
471
+4%
484
+3%
150
-69%
(144)
N/A
(4)
+97%
174
N/A
570
+227%
835
+46%
980
+17%
1 019
+4%
887
-13%
1 049
+18%
846
-19%
644
-24%
715
+11%
655
-8%
801
+22%
904
+13%
EPS (Diluted)
16.76
N/A
17.02
+2%
12.92
-24%
11.37
-12%
11.02
-3%
10.65
-3%
11.1
+4%
11.4
+3%
3.57
-69%
-3.41
N/A
-0.1
+97%
4.1
N/A
13.57
+231%
19.59
+44%
23.06
+18%
23.97
+4%
21.11
-12%
24.73
+17%
19.91
-19%
15.15
-24%
16.83
+11%
15.37
-9%
18.84
+23%
21.24
+13%

See Also

Summary
SOMANYCERA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SOMANYCERA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SOMANYCERA stock valuation using valuation multiples.
Wall Street Estimates
SOMANYCERA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SOMANYCERA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.