Sona BLW Precision Forgings Ltd
NSE:SONACOMS
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
Price:
608.25 INR
-2.73%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Sona BLW Precision Forgings Ltd
Sona BLW Precision Forgings Ltd
|
Revenue
|
30.4B
INR
|
|
Cost of Revenue
|
-13.3B
INR
|
|
Gross Profit
|
17.2B
INR
|
|
Operating Expenses
|
-10.7B
INR
|
|
Operating Income
|
6.5B
INR
|
|
Other Expenses
|
-1.6B
INR
|
|
Net Income
|
4.9B
INR
|
Income Statement
Sona BLW Precision Forgings Ltd
Sona BLW Precision Forgings Ltd
Currency: INR
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
20 814
N/A
|
21 097
+1%
|
27 149
+29%
|
22 813
-16%
|
24 624
+8%
|
26 550
+8%
|
28 021
+6%
|
29 367
+5%
|
30 432
+4%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(9 159)
|
(12 018)
|
(12 138)
|
(10 344)
|
(11 272)
|
(15 336)
|
(12 670)
|
(13 134)
|
(13 281)
|
|
| Gross Profit |
11 655
N/A
|
9 079
-22%
|
15 011
+65%
|
12 469
-17%
|
13 352
+7%
|
11 214
-16%
|
15 352
+37%
|
16 233
+6%
|
17 151
+6%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(7 411)
|
(5 108)
|
(9 864)
|
(8 382)
|
(8 919)
|
(6 241)
|
(9 839)
|
(10 238)
|
(10 685)
|
|
| Selling, General & Administrative |
(1 720)
|
(3 538)
|
(2 118)
|
(1 691)
|
(1 747)
|
(4 212)
|
(1 866)
|
(1 975)
|
(2 229)
|
|
| Depreciation & Amortization |
(1 380)
|
(1 420)
|
(1 820)
|
(1 560)
|
(1 673)
|
(1 780)
|
(1 891)
|
(1 995)
|
(2 085)
|
|
| Other Operating Expenses |
(4 310)
|
(150)
|
(5 926)
|
(5 131)
|
(5 499)
|
(250)
|
(6 083)
|
(6 268)
|
(6 371)
|
|
| Operating Income |
4 245
N/A
|
3 971
-6%
|
5 147
+30%
|
4 087
-21%
|
4 433
+8%
|
4 972
+12%
|
5 512
+11%
|
5 995
+9%
|
6 466
+8%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(234)
|
75
|
(162)
|
(45)
|
34
|
169
|
(30)
|
(58)
|
(230)
|
|
| Non-Reccuring Items |
265
|
133
|
133
|
0
|
0
|
(34)
|
(62)
|
(121)
|
(121)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
59
|
153
|
210
|
232
|
214
|
(17)
|
159
|
192
|
210
|
|
| Pre-Tax Income |
4 335
N/A
|
4 322
0%
|
5 328
+23%
|
4 274
-20%
|
4 682
+10%
|
5 091
+9%
|
5 580
+10%
|
6 008
+8%
|
6 325
+5%
|
|
| Net Income | ||||||||||
| Tax Provision |
(944)
|
(706)
|
(954)
|
(679)
|
(880)
|
(1 138)
|
(1 265)
|
(1 378)
|
(1 430)
|
|
| Income from Continuing Operations |
3 391
|
3 615
|
4 374
|
3 595
|
3 801
|
3 953
|
4 315
|
4 630
|
4 895
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(11)
|
|
| Net Income (Common) |
3 391
N/A
|
3 615
+7%
|
4 374
+21%
|
3 595
-18%
|
3 801
+6%
|
3 953
+4%
|
4 315
+9%
|
4 628
+7%
|
4 884
+6%
|
|
| EPS (Diluted) |
5.8
N/A
|
6.21
+7%
|
7.5
+21%
|
6.15
-18%
|
6.5
+6%
|
6.75
+4%
|
7.36
+9%
|
7.89
+7%
|
8.33
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
