Sonam Ltd
NSE:SONAMLTD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sonam Ltd
NSE:SONAMLTD
|
IN |
|
Delticom AG
XETRA:DEX
|
DE |
|
W
|
Weng Fine Art AG
XETRA:WFA
|
DE |
|
Intra Energy Corporation Ltd
ASX:IEC
|
AU |
|
And Factory Inc
TSE:7035
|
JP |
Income Statement
Earnings Waterfall
Sonam Ltd
Income Statement
Sonam Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
|
| Revenue |
879
N/A
|
1 096
+25%
|
923
-16%
|
921
0%
|
826
-10%
|
789
-4%
|
821
+4%
|
834
+2%
|
876
+5%
|
932
+6%
|
931
0%
|
950
+2%
|
1 041
+10%
|
1 196
+15%
|
1 264
+6%
|
1 393
+10%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(654)
|
(824)
|
(699)
|
(684)
|
(619)
|
(576)
|
(598)
|
(606)
|
(633)
|
(679)
|
(675)
|
(685)
|
(771)
|
(910)
|
(981)
|
(1 104)
|
|
| Gross Profit |
226
N/A
|
272
+21%
|
224
-18%
|
238
+6%
|
207
-13%
|
213
+3%
|
223
+5%
|
228
+2%
|
244
+7%
|
253
+4%
|
256
+1%
|
265
+3%
|
270
+2%
|
286
+6%
|
283
-1%
|
288
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(161)
|
(190)
|
(156)
|
(153)
|
(133)
|
(140)
|
(142)
|
(138)
|
(148)
|
(149)
|
(155)
|
(161)
|
(176)
|
(189)
|
(193)
|
(200)
|
|
| Selling, General & Administrative |
(61)
|
(73)
|
(55)
|
(54)
|
(52)
|
(54)
|
(57)
|
(58)
|
(61)
|
(62)
|
(63)
|
(62)
|
(149)
|
(70)
|
(70)
|
(71)
|
|
| Depreciation & Amortization |
(23)
|
(28)
|
(24)
|
(25)
|
(21)
|
(22)
|
(25)
|
(24)
|
(26)
|
(27)
|
(25)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
|
| Other Operating Expenses |
(77)
|
(89)
|
(78)
|
(73)
|
(59)
|
(65)
|
(60)
|
(56)
|
(61)
|
(60)
|
(67)
|
(71)
|
0
|
(92)
|
(95)
|
(101)
|
|
| Operating Income |
65
N/A
|
82
+27%
|
68
-18%
|
85
+26%
|
74
-13%
|
73
-1%
|
81
+11%
|
90
+11%
|
95
+6%
|
104
+9%
|
102
-3%
|
104
+3%
|
94
-10%
|
97
+3%
|
90
-7%
|
88
-2%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(21)
|
(28)
|
(23)
|
(24)
|
(25)
|
(25)
|
(28)
|
(30)
|
(25)
|
(28)
|
(24)
|
(21)
|
(6)
|
(21)
|
(20)
|
(19)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
(1)
|
11
|
11
|
11
|
|
| Pre-Tax Income |
42
N/A
|
54
+28%
|
45
-16%
|
61
+36%
|
49
-20%
|
48
-2%
|
53
+12%
|
61
+14%
|
74
+22%
|
81
+10%
|
83
+2%
|
88
+6%
|
87
-1%
|
87
+1%
|
82
-7%
|
81
-1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(8)
|
(7)
|
(4)
|
(11)
|
(9)
|
(13)
|
(15)
|
(17)
|
(19)
|
(22)
|
(21)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
|
| Income from Continuing Operations |
34
|
47
|
41
|
50
|
40
|
34
|
38
|
44
|
55
|
60
|
61
|
63
|
63
|
64
|
60
|
61
|
|
| Net Income (Common) |
34
N/A
|
47
+39%
|
41
-14%
|
50
+24%
|
40
-20%
|
34
-14%
|
38
+11%
|
44
+16%
|
55
+25%
|
60
+8%
|
61
+2%
|
63
+3%
|
63
+1%
|
64
+1%
|
60
-6%
|
61
+2%
|
|
| EPS (Diluted) |
0.85
N/A
|
2.35
+176%
|
2.03
-14%
|
2.51
+24%
|
1
-60%
|
1.73
+73%
|
1.92
+11%
|
2.21
+15%
|
1.38
-38%
|
1.49
+8%
|
1.51
+1%
|
1.58
+5%
|
1.58
N/A
|
1.6
+1%
|
1.53
-4%
|
1.53
N/A
|
|