Savita Oil Technologies Ltd
NSE:SOTL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Savita Oil Technologies Ltd
NSE:SOTL
|
IN |
|
PubMatic Inc
NASDAQ:PUBM
|
US |
|
Leifheit AG
XETRA:LEI
|
DE |
Balance Sheet
Balance Sheet Decomposition
Savita Oil Technologies Ltd
Savita Oil Technologies Ltd
Balance Sheet
Savita Oil Technologies Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
105
|
72
|
83
|
190
|
153
|
206
|
248
|
252
|
195
|
296
|
280
|
283
|
183
|
161
|
144
|
105
|
233
|
659
|
246
|
451
|
647
|
556
|
2 969
|
697
|
|
| Cash |
105
|
72
|
83
|
190
|
153
|
206
|
248
|
252
|
195
|
296
|
280
|
283
|
183
|
161
|
144
|
105
|
233
|
659
|
246
|
451
|
601
|
510
|
1 729
|
697
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
47
|
1 240
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
48
|
331
|
177
|
228
|
104
|
366
|
293
|
232
|
237
|
638
|
1 676
|
2 321
|
3 850
|
2 238
|
1 317
|
1 615
|
|
| Total Receivables |
752
|
878
|
1 076
|
1 112
|
1 678
|
2 169
|
2 459
|
2 853
|
3 285
|
3 768
|
4 814
|
4 911
|
5 689
|
5 105
|
4 226
|
4 564
|
5 930
|
6 431
|
5 699
|
6 188
|
6 559
|
8 355
|
8 881
|
8 431
|
|
| Accounts Receivables |
103
|
112
|
104
|
92
|
103
|
167
|
156
|
188
|
166
|
42
|
136
|
237
|
5 284
|
4 657
|
3 874
|
4 227
|
5 391
|
5 791
|
5 127
|
5 492
|
5 931
|
7 526
|
7 861
|
7 794
|
|
| Other Receivables |
649
|
766
|
972
|
1 020
|
1 575
|
2 002
|
2 303
|
2 665
|
3 119
|
3 726
|
4 678
|
4 674
|
405
|
448
|
352
|
337
|
539
|
640
|
572
|
696
|
628
|
829
|
1 020
|
637
|
|
| Inventory |
393
|
520
|
824
|
952
|
1 676
|
1 626
|
1 797
|
1 775
|
2 293
|
2 992
|
4 341
|
3 207
|
6 246
|
3 076
|
3 172
|
4 104
|
4 172
|
4 392
|
4 538
|
5 955
|
6 023
|
8 352
|
8 565
|
8 158
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
9
|
11
|
14
|
17
|
100
|
80
|
41
|
27
|
23
|
26
|
120
|
32
|
93
|
55
|
56
|
|
| Total Current Assets |
1 250
|
1 469
|
1 984
|
2 254
|
3 508
|
4 001
|
4 505
|
4 938
|
5 827
|
7 396
|
9 624
|
8 642
|
12 239
|
8 807
|
7 915
|
9 047
|
10 600
|
12 143
|
12 185
|
15 034
|
17 111
|
19 547
|
20 547
|
18 957
|
|
| PP&E Net |
344
|
360
|
478
|
602
|
691
|
1 042
|
1 237
|
1 488
|
1 887
|
2 021
|
2 091
|
2 327
|
2 908
|
2 503
|
2 372
|
2 194
|
2 005
|
1 942
|
1 866
|
1 762
|
1 793
|
1 906
|
2 609
|
2 753
|
|
| PP&E Gross |
344
|
360
|
478
|
602
|
691
|
1 042
|
1 237
|
1 488
|
1 887
|
2 021
|
2 091
|
2 327
|
2 908
|
2 503
|
2 372
|
2 194
|
2 005
|
1 942
|
1 866
|
1 762
|
1 793
|
1 906
|
2 609
|
2 753
|
|
| Accumulated Depreciation |
249
|
295
|
354
|
425
|
516
|
614
|
725
|
913
|
1 111
|
1 358
|
1 607
|
1 855
|
2 151
|
0
|
294
|
569
|
818
|
1 044
|
1 257
|
1 452
|
1 825
|
2 017
|
2 236
|
2 467
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
3
|
2
|
3
|
10
|
8
|
7
|
6
|
7
|
9
|
9
|
7
|
13
|
11
|
10
|
9
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
168
|
216
|
77
|
54
|
51
|
42
|
46
|
47
|
63
|
49
|
46
|
45
|
30
|
38
|
|
| Long-Term Investments |
95
|
141
|
123
|
230
|
140
|
117
|
547
|
641
|
461
|
170
|
62
|
107
|
20
|
131
|
131
|
124
|
159
|
150
|
189
|
481
|
928
|
1 128
|
1 565
|
1 828
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
42
|
50
|
72
|
63
|
0
|
0
|
0
|
98
|
30
|
29
|
28
|
27
|
22
|
0
|
0
|
0
|
0
|
9
|
7
|
|
| Total Assets |
1 689
N/A
|
1 970
+17%
|
2 584
+31%
|
3 086
+19%
|
4 339
+41%
|
5 205
+20%
|
6 343
+22%
|
7 144
+13%
|
8 242
+15%
|
9 728
+18%
|
11 946
+23%
|
11 295
-5%
|
15 352
+36%
|
11 534
-25%
|
10 506
-9%
|
11 441
+9%
|
12 844
+12%
|
14 314
+11%
|
14 313
0%
|
17 334
+21%
|
19 892
+15%
|
22 637
+14%
|
24 770
+9%
|
23 591
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
126
|
127
|
190
|
188
|
1 763
|
2 018
|
2 659
|
3 337
|
3 342
|
3 895
|
5 592
|
4 288
|
7 375
|
4 435
|
3 447
|
3 789
|
4 603
|
5 078
|
5 038
|
5 606
|
6 331
|
7 333
|
7 595
|
6 051
|
|
| Accrued Liabilities |
0
|
0
|
0
|
12
|
15
|
6
|
29
|
12
|
36
|
211
|
229
|
247
|
340
|
177
|
217
|
239
|
104
|
118
|
128
|
243
|
239
|
198
|
121
|
205
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
152
|
62
|
5
|
28
|
1
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
230
|
194
|
222
|
252
|
219
|
140
|
38
|
13
|
9
|
4
|
2
|
1
|
1
|
0
|
|
| Other Current Liabilities |
266
|
511
|
826
|
1 083
|
419
|
305
|
529
|
309
|
597
|
596
|
840
|
488
|
595
|
220
|
262
|
396
|
504
|
419
|
360
|
467
|
631
|
518
|
685
|
512
|
|
| Total Current Liabilities |
392
|
638
|
1 016
|
1 283
|
2 197
|
2 330
|
3 216
|
3 658
|
3 976
|
4 900
|
6 891
|
5 275
|
8 684
|
5 145
|
4 150
|
4 591
|
5 250
|
5 642
|
5 535
|
6 319
|
7 202
|
8 049
|
8 402
|
6 769
|
|
| Long-Term Debt |
279
|
173
|
183
|
202
|
265
|
581
|
358
|
525
|
658
|
493
|
459
|
526
|
583
|
406
|
191
|
55
|
22
|
11
|
4
|
1
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
50
|
41
|
62
|
85
|
114
|
210
|
266
|
371
|
410
|
350
|
184
|
345
|
329
|
249
|
197
|
132
|
97
|
90
|
38
|
40
|
38
|
22
|
70
|
129
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
37
|
47
|
38
|
49
|
52
|
52
|
54
|
51
|
55
|
72
|
74
|
80
|
80
|
|
| Total Liabilities |
721
N/A
|
851
+18%
|
1 261
+48%
|
1 570
+25%
|
2 576
+64%
|
3 122
+21%
|
3 840
+23%
|
4 555
+19%
|
5 044
+11%
|
5 777
+15%
|
7 569
+31%
|
6 183
-18%
|
9 642
+56%
|
5 838
-39%
|
4 588
-21%
|
4 829
+5%
|
5 420
+12%
|
5 798
+7%
|
5 627
-3%
|
6 415
+14%
|
7 313
+14%
|
8 146
+11%
|
8 552
+5%
|
6 977
-18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
88
|
88
|
88
|
88
|
88
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
143
|
141
|
141
|
138
|
138
|
138
|
137
|
|
| Retained Earnings |
632
|
786
|
994
|
1 189
|
1 439
|
1 762
|
2 186
|
2 271
|
2 879
|
3 633
|
4 059
|
4 793
|
5 392
|
5 378
|
5 600
|
6 293
|
7 280
|
8 373
|
8 545
|
10 778
|
12 441
|
14 350
|
16 077
|
16 475
|
|
| Additional Paid In Capital |
231
|
231
|
231
|
231
|
231
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Unrealized Security Profit/Loss |
17
|
14
|
10
|
8
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
968
N/A
|
1 119
+16%
|
1 323
+18%
|
1 516
+15%
|
1 762
+16%
|
2 083
+18%
|
2 503
+20%
|
2 589
+3%
|
3 198
+24%
|
3 952
+24%
|
4 377
+11%
|
5 112
+17%
|
5 710
+12%
|
5 696
0%
|
5 918
+4%
|
6 612
+12%
|
7 423
+12%
|
8 516
+15%
|
8 686
+2%
|
10 919
+26%
|
12 579
+15%
|
14 490
+15%
|
16 217
+12%
|
16 614
+2%
|
|
| Total Liabilities & Equity |
1 689
N/A
|
1 970
+17%
|
2 584
+31%
|
3 086
+19%
|
4 339
+41%
|
5 205
+20%
|
6 343
+22%
|
7 144
+13%
|
8 242
+15%
|
9 728
+18%
|
11 946
+23%
|
11 295
-5%
|
15 352
+36%
|
11 534
-25%
|
10 506
-9%
|
11 441
+9%
|
12 844
+12%
|
14 314
+11%
|
14 313
0%
|
17 334
+21%
|
19 892
+15%
|
22 637
+14%
|
24 770
+9%
|
23 591
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
70
|
69
|
69
|
69
|
69
|
|