Watchlist Manager

Watchlist

Price: 39.83 INR 3.11% Market Closed

Market Cap: ₹104.3B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		2 569	2 647	2 784	2 887	3 102	3 241	3 324	3 355	3 675	3 639	4 058	4 144	3 761	4 305	4 327	4 820	5 229	5 729	6 096	6 351	5 683	5 832	6 153	6 483	7 911	8 287	8 902	9 588	10 217	11 136	11 525	12 317	12 808	13 116	13 700	13 678	13 988	14 121	14 144	13 838	13 662	13 657	13 957	14 825	15 097	15 430	15 998	16 106	16 754	17 625	18 206	19 124	19 655	19 991	20 023	20 125	20 197	20 611	21 390	22 211	23 175	23 687	24 475	24 422	24 069	23 620	22 261	22 025	22 398	23 011	25 004	27 526	30 121	32 165	33 207	33 146	33 321	33 901	34 418	34 920	34 856	34 524	33 789	33 904
Interest Income		7 090	7 085	7 152	7 272	7 613	7 928	8 409	8 960	9 766	10 859	12 001	12 899	12 912	14 140	14 717	15 743	16 869	17 810	18 463	18 926	19 357	20 106	21 212	22 561	24 460	26 746	29 723	32 933	35 834	38 841	40 786	42 627	44 343	45 900	47 555	48 779	50 151	51 346	52 097	52 664	52 862	53 182	54 109	55 118	55 572	56 278	56 730	57 443	58 471	58 905	59 765	60 745	61 928	63 561	65 164	66 746	68 765	71 175	73 749	76 071	77 638	77 558	77 007	75 454	73 054	70 520	67 997	66 589	65 865	65 750	66 685	68 957	72 332	76 364	80 253	83 111	86 128	89 022	91 279	93 145	94 133	94 613	95 137	96 605
Interest Expense		4 521	4 438	4 368	4 385	4 511	4 687	5 085	5 605	6 091	7 220	7 943	8 755	9 151	9 835	10 390	10 923	11 640	12 080	12 367	12 575	13 674	14 274	15 059	16 078	16 549	18 459	20 822	23 345	25 617	27 706	29 261	30 310	31 535	32 784	33 856	35 101	36 163	37 225	37 954	38 826	39 200	39 525	40 152	40 293	40 475	40 848	40 731	41 336	41 716	41 280	41 560	41 621	42 273	43 570	45 140	46 620	48 568	50 563	52 360	53 860	54 463	53 871	52 532	51 032	48 985	46 899	45 737	44 563	43 468	42 738	41 682	41 430	42 211	44 199	47 046	49 965	52 808	55 121	56 861	58 226	59 277	60 089	61 347	62 701
Non Interest Income		1 024	960	1 047	781	723	695	754	841	1 032	0	0	834	1 426	1 030	1 393	1 486	1 643	1 864	2 155	2 128	2 085	1 941	1 735	1 801	1 967	2 067	2 149	2 251	2 471	2 704	2 902	2 970	3 349	3 777	3 744	3 923	3 685	3 719	3 960	4 717	4 971	4 797	5 073	5 003	5 174	5 870	6 117	7 169	7 156	7 614	8 960	7 963	8 372	7 638	6 413	6 692	7 262	7 622	8 535	8 872	10 458	11 488	11 395	11 892	11 855	13 515	12 688	12 205	10 339	8 292	9 270	6 707	8 114	9 261	10 266	15 132	15 145	15 751	16 689	16 639	18 130	20 131	20 793	21 179
Revenue		3 593 N/A	3 607 +0%	3 831 +6%	3 668 -4%	3 825 +4%	3 936 +3%	4 078 +4%	4 195 +3%	4 707 +12%	3 639 -23%	4 058 +12%	4 978 +23%	5 187 +4%	5 335 +3%	5 720 +7%	6 306 +10%	6 872 +9%	7 593 +10%	8 251 +9%	8 479 +3%	7 768 -8%	7 774 +0%	7 888 +1%	8 284 +5%	9 878 +19%	10 354 +5%	11 051 +7%	11 839 +7%	12 688 +7%	13 840 +9%	14 427 +4%	15 287 +6%	16 157 +6%	16 893 +5%	17 443 +3%	17 601 +1%	17 673 +0%	17 840 +1%	18 104 +1%	18 555 +2%	18 633 +0%	18 454 -1%	19 030 +3%	19 828 +4%	20 271 +2%	21 300 +5%	22 115 +4%	23 275 +5%	23 910 +3%	25 239 +6%	27 166 +8%	27 087 0%	28 027 +3%	27 629 -1%	26 436 -4%	26 818 +1%	27 459 +2%	28 233 +3%	29 925 +6%	31 083 +4%	33 633 +8%	35 176 +5%	35 871 +2%	36 314 +1%	35 924 -1%	37 135 +3%	34 948 -6%	34 231 -2%	32 737 -4%	31 303 -4%	34 273 +9%	34 233 0%	38 235 +12%	41 426 +8%	43 473 +5%	48 277 +11%	48 466 +0%	49 651 +2%	51 107 +3%	51 559 +1%	52 986 +3%	54 656 +3%	54 582 0%	55 083 +1%
Pre-Tax Income
Loan Loss Provision		(1 635)	(1 711)	(1 291)	(1 108)	(1 055)	(830)	(819)	(845)	(1 054)	(939)	(829)	(729)	(129)	(410)	(468)	(582)	(220)	(571)	(592)	(608)	(371)	(495)	(399)	(503)	(280)	(839)	(1 009)	(933)	(204)	(249)	(248)	(486)	(1 319)	(2 119)	(2 079)	(1 639)	(1 839)	(1 447)	(2 206)	(3 046)	(4 003)	(3 989)	(3 707)	(3 911)	(3 398)	(4 042)	(4 651)	(5 653)	(6 580)	(7 246)	(7 975)	(7 452)	(6 816)	(7 357)	(7 391)	(7 880)	(6 865)	(8 320)	(9 336)	(9 914)	(10 309)	(15 842)	(16 042)	(18 428)	(16 111)	(17 341)	(18 273)	(16 741)	(11 614)	(9 830)	(7 427)	(4 378)	(4 855)	(4 582)	(3 302)	(3 373)	(4 028)	(2 534)	(3 121)	(3 297)	(5 154)	(6 395)	(5 928)	(6 071)
Non Interest Expense		(1 871)	(1 899)	(2 058)	(2 119)	(2 261)	(2 277)	(2 193)	(2 159)	(2 189)	(2 107)	(2 177)	(2 336)	(2 741)	(2 483)	(2 583)	(2 851)	(3 638)	(3 631)	(3 880)	(3 928)	(3 723)	(3 693)	(3 898)	(4 048)	(5 143)	(4 714)	(4 995)	(5 422)	(6 761)	(7 269)	(7 846)	(8 137)	(8 280)	(8 575)	(8 679)	(9 037)	(8 544)	(8 869)	(9 143)	(9 559)	(9 950)	(10 469)	(11 023)	(11 385)	(11 777)	(11 722)	(11 694)	(11 715)	(11 328)	(11 893)	(14 714)	(15 104)	(16 212)	(16 444)	(14 231)	(14 595)	(16 789)	(15 364)	(16 038)	(16 685)	(21 828)	(17 859)	(18 528)	(19 028)	(18 946)	(19 893)	(20 150)	(20 408)	(22 044)	(20 760)	(21 166)	(21 889)	(22 295)	(24 614)	(26 316)	(28 321)	(29 149)	(30 804)	(31 362)	(31 358)	(30 262)	(30 303)	(30 374)	(30 319)
Pre-Tax Income		87 N/A	(4) N/A	483 N/A	441 -9%	509 +15%	829 +63%	1 066 +29%	1 191 +12%	1 464 +23%	1 469 +0%	1 741 +18%	1 913 +10%	2 318 +21%	2 441 +5%	2 669 +9%	2 873 +8%	3 014 +5%	3 392 +13%	3 780 +11%	3 943 +4%	3 673 -7%	3 585 -2%	3 591 +0%	3 734 +4%	4 455 +19%	4 801 +8%	5 046 +5%	5 484 +9%	5 723 +4%	6 322 +10%	6 333 +0%	6 664 +5%	6 559 -2%	6 200 -5%	6 685 +8%	6 925 +4%	7 289 +5%	7 524 +3%	6 754 -10%	5 950 -12%	4 680 -21%	3 996 -15%	4 300 +8%	4 532 +5%	5 097 +12%	5 537 +9%	5 771 +4%	5 908 +2%	6 002 +2%	6 100 +2%	4 476 -27%	4 531 +1%	4 999 +10%	3 828 -23%	4 813 +26%	4 344 -10%	3 805 -12%	4 550 +20%	4 550 +0%	4 483 -1%	1 495 -67%	1 475 -1%	1 300 -12%	(1 142) N/A	867 N/A	(99) N/A	(3 474) -3 427%	(2 919) +16%	(922) +68%	713 N/A	5 680 +697%	7 967 +40%	11 085 +39%	12 230 +10%	13 856 +13%	16 584 +20%	15 289 -8%	16 314 +7%	16 624 +2%	16 904 +2%	17 571 +4%	17 958 +2%	18 280 +2%	18 693 +2%
Net Income
Tax Provision		0	(41)	(125)	(109)	0	(222)	(306)	(390)	(423)	(452)	(607)	(620)	(801)	(843)	(910)	(980)	(1 066)	(1 229)	(1 408)	(1 490)	(1 336)	(1 272)	(1 240)	(1 233)	(1 529)	(1 628)	(1 687)	(1 877)	(1 707)	(1 899)	(1 889)	(1 960)	(1 536)	(1 259)	(1 449)	(1 558)	(2 214)	(2 331)	(2 066)	(1 795)	(1 608)	(1 538)	(1 671)	(1 766)	(1 764)	(1 906)	(1 969)	(2 008)	(2 077)	(2 111)	(1 549)	(1 568)	(1 650)	(1 264)	(1 591)	(1 432)	(1 330)	(1 573)	(1 429)	(1 295)	(450)	(346)	(364)	257	(248)	4	857	714	1 370	788	(76)	(828)	(3 332)	(3 606)	(4 716)	(5 420)	(4 587)	(4 699)	(4 510)	(4 423)	(4 540)	(4 644)	(4 699)	(4 786)
Income from Continuing Operations		87	(44)	358	332	509	606	760	802	1 041	1 017	1 135	1 293	1 516	1 599	1 759	1 893	1 948	2 163	2 371	2 454	2 338	2 314	2 351	2 501	2 926	3 173	3 360	3 608	4 017	4 422	4 444	4 704	5 023	4 941	5 237	5 367	5 075	5 193	4 689	4 155	3 072	2 458	2 629	2 766	3 333	3 630	3 802	3 899	3 925	3 989	2 927	2 963	3 349	2 565	3 223	2 911	2 475	2 978	3 121	3 188	1 046	1 130	936	(886)	619	(95)	(2 617)	(2 205)	448	1 500	5 604	7 138	7 753	8 624	9 140	11 164	10 702	11 615	12 114	12 480	13 031	13 314	13 582	13 906
Net Income (Common)		87 N/A	(44) N/A	358 N/A	332 -7%	509 +53%	606 +19%	937 +54%	979 +4%	1 041 +6%	1 194 +15%	1 135 -5%	1 293 +14%	1 516 +17%	1 599 +5%	1 759 +10%	1 893 +8%	1 948 +3%	2 163 +11%	2 371 +10%	2 454 +3%	2 338 -5%	2 314 -1%	2 351 +2%	2 501 +6%	2 926 +17%	3 173 +8%	3 360 +6%	3 608 +7%	4 017 +11%	4 422 +10%	4 444 +0%	4 704 +6%	5 023 +7%	4 941 -2%	5 237 +6%	5 367 +2%	5 075 -5%	5 193 +2%	4 689 -10%	4 155 -11%	3 072 -26%	2 458 -20%	2 629 +7%	2 766 +5%	3 333 +20%	3 630 +9%	3 802 +5%	3 899 +3%	3 925 +1%	3 989 +2%	2 927 -27%	2 963 +1%	3 349 +13%	2 565 -23%	3 223 +26%	2 911 -10%	2 475 -15%	2 978 +20%	3 121 +5%	3 188 +2%	1 046 -67%	1 130 +8%	936 -17%	(886) N/A	619 N/A	(95) N/A	(2 617) -2 657%	(2 205) +16%	448 N/A	1 500 +235%	5 604 +274%	7 138 +27%	7 753 +9%	8 624 +11%	9 140 +6%	11 164 +22%	10 702 -4%	11 615 +9%	12 114 +4%	12 480 +3%	13 031 +4%	13 314 +2%	13 582 +2%	13 906 +2%
EPS (Diluted)		0.13 N/A	-0.06 N/A	0.54 N/A	0.5 -7%	0.74 +48%	0.62 -16%	0.95 +53%	1 +5%	1.07 +7%	1.22 +14%	0.91 -25%	1.03 +13%	1.36 +32%	1.29 -5%	1.41 +9%	1.51 +7%	1.56 +3%	1.72 +10%	1.89 +10%	1.96 +4%	1.86 -5%	1.84 -1%	1.87 +2%	1.99 +6%	2.34 +18%	2.54 +9%	2.69 +6%	2.89 +7%	3.18 +10%	3.48 +9%	3.35 -4%	3.15 -6%	3.62 +15%	3.31 -9%	3.53 +7%	3.62 +3%	3.41 -6%	3.49 +2%	3.13 -10%	2.77 -12%	2.05 -26%	1.65 -20%	1.77 +7%	1.86 +5%	2.23 +20%	2.44 +9%	2.55 +5%	2.62 +3%	2.61 0%	2.2 -16%	1.62 -26%	1.64 +1%	1.85 +13%	1.44 -22%	1.79 +24%	1.61 -10%	1.37 -15%	1.64 +20%	1.72 +5%	1.76 +2%	0.58 -67%	0.63 +9%	0.52 -17%	-0.49 N/A	0.34 N/A	-0.06 N/A	-1.24 -1 967%	-1.04 +16%	0.21 N/A	0.71 +238%	2.67 +276%	3.4 +27%	3.4 N/A	3.79 +11%	4 +6%	4.9 +23%	5.09 +4%	4.42 -13%	4.62 +5%	4.78 +3%	4.98 +4%	5.09 +2%	5.19 +2%	5.31 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 333,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.