SPL Industries Ltd
NSE:SPLIL
Balance Sheet
Balance Sheet Decomposition
SPL Industries Ltd
SPL Industries Ltd
Balance Sheet
SPL Industries Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
99
|
14
|
24
|
12
|
8
|
9
|
9
|
3
|
12
|
22
|
52
|
30
|
35
|
39
|
46
|
81
|
347
|
13
|
174
|
|
| Cash |
99
|
14
|
24
|
12
|
8
|
9
|
9
|
3
|
12
|
22
|
52
|
30
|
35
|
39
|
46
|
81
|
0
|
13
|
10
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
0
|
163
|
|
| Short-Term Investments |
62
|
55
|
36
|
30
|
10
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
128
|
421
|
780
|
603
|
0
|
230
|
666
|
|
| Total Receivables |
847
|
892
|
649
|
763
|
530
|
345
|
70
|
70
|
228
|
358
|
388
|
337
|
408
|
363
|
139
|
601
|
297
|
412
|
310
|
|
| Accounts Receivables |
439
|
118
|
85
|
110
|
130
|
102
|
8
|
24
|
156
|
313
|
331
|
299
|
388
|
317
|
116
|
490
|
297
|
353
|
230
|
|
| Other Receivables |
408
|
774
|
564
|
654
|
399
|
243
|
62
|
47
|
72
|
45
|
57
|
37
|
19
|
46
|
23
|
111
|
0
|
59
|
80
|
|
| Inventory |
1 201
|
1 383
|
1 663
|
1 093
|
497
|
92
|
63
|
34
|
42
|
98
|
199
|
21
|
34
|
24
|
18
|
35
|
34
|
15
|
21
|
|
| Other Current Assets |
85
|
123
|
139
|
132
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
2
|
3
|
32
|
83
|
33
|
34
|
|
| Total Current Assets |
2 293
|
2 466
|
2 511
|
2 031
|
1 047
|
446
|
142
|
108
|
283
|
478
|
647
|
393
|
644
|
848
|
985
|
1 352
|
773
|
702
|
1 040
|
|
| PP&E Net |
834
|
869
|
801
|
669
|
577
|
1 192
|
559
|
521
|
485
|
468
|
546
|
554
|
525
|
491
|
314
|
378
|
488
|
419
|
398
|
|
| PP&E Gross |
834
|
869
|
801
|
669
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
525
|
491
|
314
|
378
|
0
|
419
|
398
|
|
| Accumulated Depreciation |
542
|
623
|
705
|
787
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
517
|
303
|
199
|
219
|
0
|
261
|
287
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
9
|
9
|
9
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
39
|
37
|
49
|
53
|
52
|
47
|
31
|
21
|
32
|
31
|
|
| Long-Term Investments |
62
|
64
|
52
|
15
|
35
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
0
|
0
|
153
|
322
|
792
|
928
|
751
|
|
| Other Long-Term Assets |
0
|
6
|
43
|
18
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
34
|
19
|
19
|
16
|
1
|
1
|
|
| Other Assets |
9
|
9
|
9
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 199
N/A
|
3 414
+7%
|
3 416
+0%
|
2 756
-19%
|
1 659
-40%
|
1 642
-1%
|
703
-57%
|
631
-10%
|
771
+22%
|
993
+29%
|
1 234
+24%
|
1 000
-19%
|
1 223
+22%
|
1 425
+16%
|
1 519
+7%
|
2 102
+38%
|
2 091
-1%
|
2 082
0%
|
2 221
+7%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
350
|
511
|
423
|
421
|
203
|
134
|
64
|
43
|
86
|
84
|
366
|
239
|
196
|
79
|
21
|
379
|
54
|
36
|
30
|
|
| Accrued Liabilities |
5
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
6
|
12
|
9
|
0
|
9
|
9
|
|
| Short-Term Debt |
28
|
31
|
90
|
20
|
815
|
628
|
31
|
0
|
53
|
183
|
119
|
6
|
25
|
40
|
45
|
49
|
107
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
184
|
163
|
154
|
172
|
111
|
128
|
92
|
43
|
83
|
87
|
65
|
28
|
11
|
6
|
9
|
22
|
48
|
36
|
63
|
|
| Total Current Liabilities |
567
|
705
|
669
|
613
|
1 156
|
890
|
187
|
87
|
221
|
354
|
550
|
273
|
243
|
130
|
86
|
459
|
209
|
82
|
102
|
|
| Long-Term Debt |
943
|
983
|
1 140
|
936
|
25
|
12
|
0
|
0
|
0
|
0
|
30
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
76
|
85
|
109
|
89
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
23
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
5
|
6
|
8
|
8
|
7
|
6
|
6
|
|
| Total Liabilities |
1 586
N/A
|
1 773
+12%
|
1 918
+8%
|
1 638
-15%
|
1 225
-25%
|
904
-26%
|
189
-79%
|
89
-53%
|
224
+153%
|
357
+59%
|
585
+64%
|
295
-50%
|
247
-16%
|
136
-45%
|
94
-31%
|
467
+397%
|
216
-54%
|
90
-58%
|
132
+47%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
|
| Retained Earnings |
810
|
838
|
695
|
316
|
356
|
448
|
224
|
252
|
257
|
346
|
359
|
415
|
71
|
243
|
380
|
592
|
1 585
|
951
|
1 050
|
|
| Additional Paid In Capital |
500
|
500
|
500
|
500
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
497
|
258
|
257
|
497
|
0
|
497
|
497
|
|
| Unrealized Security Profit/Loss |
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
260
|
497
|
497
|
256
|
0
|
253
|
252
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Total Equity |
1 613
N/A
|
1 641
+2%
|
1 498
-9%
|
1 118
-25%
|
434
-61%
|
738
+70%
|
514
-30%
|
542
+5%
|
547
+1%
|
636
+16%
|
649
+2%
|
705
+9%
|
976
+39%
|
1 289
+32%
|
1 425
+11%
|
1 635
+15%
|
1 875
+15%
|
1 992
+6%
|
2 089
+5%
|
|
| Total Liabilities & Equity |
3 199
N/A
|
3 414
+7%
|
3 416
+0%
|
2 756
-19%
|
1 659
-40%
|
1 642
-1%
|
703
-57%
|
631
-10%
|
771
+22%
|
993
+29%
|
1 234
+24%
|
1 000
-19%
|
1 223
+22%
|
1 425
+16%
|
1 519
+7%
|
2 102
+38%
|
2 091
-1%
|
2 082
0%
|
2 221
+7%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|