Supreme Petrochem Ltd
NSE:SPLPETRO
Balance Sheet
Balance Sheet Decomposition
Supreme Petrochem Ltd
Supreme Petrochem Ltd
Balance Sheet
Supreme Petrochem Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
661
|
933
|
1 233
|
330
|
1 709
|
661
|
2 175
|
190
|
2 159
|
3 054
|
|
| Cash |
661
|
933
|
423
|
330
|
1 329
|
661
|
1 605
|
0
|
609
|
943
|
|
| Cash Equivalents |
0
|
0
|
810
|
0
|
380
|
0
|
570
|
190
|
1 550
|
2 111
|
|
| Short-Term Investments |
0
|
0
|
1 106
|
2 508
|
1 348
|
5 611
|
7 061
|
8 670
|
8 568
|
5 668
|
|
| Total Receivables |
3 112
|
3 252
|
3 332
|
3 035
|
2 695
|
3 984
|
4 447
|
3 881
|
4 141
|
4 157
|
|
| Accounts Receivables |
2 812
|
3 074
|
2 953
|
2 847
|
2 481
|
3 833
|
4 118
|
3 684
|
4 020
|
4 036
|
|
| Other Receivables |
300
|
178
|
379
|
188
|
214
|
151
|
329
|
197
|
121
|
121
|
|
| Inventory |
1 814
|
3 059
|
3 129
|
2 451
|
2 584
|
3 178
|
3 008
|
6 469
|
4 806
|
7 008
|
|
| Other Current Assets |
266
|
472
|
587
|
205
|
336
|
217
|
758
|
431
|
353
|
326
|
|
| Total Current Assets |
5 852
|
7 715
|
9 387
|
8 530
|
8 673
|
13 651
|
17 450
|
20 285
|
20 027
|
20 213
|
|
| PP&E Net |
3 416
|
3 481
|
3 419
|
3 538
|
3 785
|
3 673
|
5 154
|
6 343
|
10 011
|
13 929
|
|
| PP&E Gross |
3 416
|
3 481
|
3 419
|
3 538
|
3 785
|
3 673
|
5 154
|
6 343
|
10 011
|
13 929
|
|
| Accumulated Depreciation |
166
|
381
|
581
|
809
|
1 039
|
1 436
|
1 818
|
2 273
|
2 779
|
2 842
|
|
| Intangible Assets |
15
|
14
|
12
|
10
|
8
|
6
|
5
|
4
|
3
|
16
|
|
| Note Receivable |
51
|
40
|
92
|
72
|
30
|
170
|
127
|
425
|
530
|
205
|
|
| Long-Term Investments |
33
|
35
|
0
|
0
|
0
|
3
|
3
|
202
|
4
|
54
|
|
| Other Long-Term Assets |
13
|
13
|
48
|
58
|
54
|
50
|
45
|
254
|
78
|
64
|
|
| Total Assets |
9 380
N/A
|
11 297
+20%
|
12 958
+15%
|
12 209
-6%
|
12 551
+3%
|
17 553
+40%
|
22 783
+30%
|
27 310
+20%
|
30 648
+12%
|
34 481
+13%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4 127
|
4 318
|
5 708
|
4 741
|
4 762
|
5 685
|
5 259
|
7 820
|
8 089
|
9 277
|
|
| Accrued Liabilities |
4
|
4
|
4
|
5
|
5
|
5
|
5
|
34
|
54
|
65
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
122
|
148
|
206
|
143
|
159
|
242
|
|
| Other Current Liabilities |
582
|
623
|
252
|
456
|
320
|
377
|
1 578
|
425
|
685
|
1 026
|
|
| Total Current Liabilities |
4 714
|
4 944
|
5 964
|
5 202
|
5 209
|
6 216
|
7 048
|
8 422
|
8 987
|
10 610
|
|
| Long-Term Debt |
19
|
26
|
0
|
0
|
171
|
262
|
167
|
24
|
983
|
1 053
|
|
| Deferred Income Tax |
480
|
479
|
487
|
523
|
374
|
357
|
344
|
354
|
373
|
399
|
|
| Other Liabilities |
20
|
27
|
50
|
59
|
64
|
70
|
67
|
72
|
114
|
106
|
|
| Total Liabilities |
5 232
N/A
|
5 476
+5%
|
6 502
+19%
|
5 784
-11%
|
5 818
+1%
|
6 905
+19%
|
7 627
+10%
|
8 872
+16%
|
10 457
+18%
|
12 168
+16%
|
|
| Equity | |||||||||||
| Common Stock |
965
|
965
|
965
|
965
|
964
|
940
|
376
|
376
|
376
|
376
|
|
| Retained Earnings |
3 189
|
4 867
|
5 505
|
5 474
|
5 789
|
9 736
|
14 817
|
18 103
|
19 815
|
21 995
|
|
| Other Equity |
6
|
11
|
14
|
15
|
20
|
28
|
36
|
41
|
0
|
58
|
|
| Total Equity |
4 147
N/A
|
5 821
+40%
|
6 456
+11%
|
6 424
0%
|
6 733
+5%
|
10 648
+58%
|
15 156
+42%
|
18 439
+22%
|
20 191
+10%
|
22 313
+11%
|
|
| Total Liabilities & Equity |
9 380
N/A
|
11 297
+20%
|
12 958
+15%
|
12 209
-6%
|
12 551
+3%
|
17 553
+40%
|
22 783
+30%
|
27 310
+20%
|
30 648
+12%
|
34 481
+13%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
193
|
193
|
193
|
193
|
193
|
188
|
188
|
188
|
188
|
188
|
|