Sportking India Ltd
NSE:SPORTKING
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sportking India Ltd
NSE:SPORTKING
|
IN |
Balance Sheet
Balance Sheet Decomposition
Sportking India Ltd
Sportking India Ltd
Balance Sheet
Sportking India Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
8
|
248
|
676
|
15
|
8
|
|
| Cash |
8
|
248
|
676
|
15
|
8
|
|
| Short-Term Investments |
0
|
0
|
0
|
181
|
63
|
|
| Total Receivables |
2 543
|
4 982
|
3 170
|
4 889
|
5 318
|
|
| Accounts Receivables |
2 113
|
4 118
|
2 344
|
3 563
|
4 575
|
|
| Other Receivables |
430
|
864
|
826
|
1 325
|
743
|
|
| Inventory |
3 414
|
5 322
|
3 978
|
6 611
|
4 496
|
|
| Other Current Assets |
19
|
29
|
25
|
35
|
21
|
|
| Total Current Assets |
5 984
|
10 581
|
7 849
|
11 550
|
9 840
|
|
| PP&E Net |
4 171
|
4 548
|
7 634
|
7 857
|
7 639
|
|
| PP&E Gross |
4 171
|
4 548
|
7 634
|
7 857
|
7 639
|
|
| Accumulated Depreciation |
2 777
|
3 221
|
3 701
|
4 553
|
5 431
|
|
| Intangible Assets |
1
|
1
|
2
|
2
|
1
|
|
| Note Receivable |
147
|
17
|
18
|
21
|
36
|
|
| Long-Term Investments |
0
|
173
|
179
|
13
|
14
|
|
| Other Long-Term Assets |
16
|
224
|
66
|
190
|
218
|
|
| Total Assets |
10 320
N/A
|
15 543
+51%
|
15 748
+1%
|
19 632
+25%
|
17 748
-10%
|
|
| Liabilities | ||||||
| Accounts Payable |
875
|
1 244
|
1 034
|
873
|
700
|
|
| Accrued Liabilities |
173
|
186
|
218
|
246
|
267
|
|
| Short-Term Debt |
2 639
|
3 785
|
1 095
|
4 256
|
1 699
|
|
| Current Portion of Long-Term Debt |
472
|
174
|
214
|
549
|
623
|
|
| Other Current Liabilities |
414
|
824
|
420
|
322
|
450
|
|
| Total Current Liabilities |
4 573
|
6 214
|
2 981
|
6 247
|
3 739
|
|
| Long-Term Debt |
1 926
|
1 417
|
3 432
|
3 949
|
3 533
|
|
| Deferred Income Tax |
122
|
126
|
215
|
260
|
245
|
|
| Other Liabilities |
130
|
112
|
123
|
152
|
173
|
|
| Total Liabilities |
6 751
N/A
|
7 869
+17%
|
6 751
-14%
|
10 607
+57%
|
7 690
-28%
|
|
| Equity | ||||||
| Common Stock |
35
|
134
|
134
|
129
|
129
|
|
| Retained Earnings |
2 681
|
6 718
|
8 063
|
8 122
|
9 156
|
|
| Additional Paid In Capital |
70
|
26
|
26
|
0
|
0
|
|
| Other Equity |
783
|
796
|
773
|
773
|
773
|
|
| Total Equity |
3 569
N/A
|
7 675
+115%
|
8 997
+17%
|
9 024
+0%
|
10 058
+11%
|
|
| Total Liabilities & Equity |
10 320
N/A
|
15 543
+51%
|
15 748
+1%
|
19 632
+25%
|
17 748
-10%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
13
|
133
|
133
|
127
|
127
|
|
| Preferred Shares Outstanding |
10
|
10
|
7
|
7
|
7
|
|