Shreeram Proteins Ltd
NSE:SRPL
Cash Flow Statement
Cash Flow Statement
Shreeram Proteins Ltd
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
53
|
(0)
|
(101)
|
(203)
|
(210)
|
(158)
|
|
| Depreciation & Amortization |
10
|
9
|
8
|
6
|
7
|
8
|
|
| Other Non-Cash Items |
47
|
46
|
31
|
47
|
34
|
62
|
|
| Cash Taxes Paid |
(1)
|
(2)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
43
|
37
|
14
|
34
|
34
|
0
|
|
| Change in Working Capital |
(312)
|
(28)
|
68
|
176
|
190
|
99
|
|
| Cash from Operating Activities |
(202)
N/A
|
27
N/A
|
6
-78%
|
26
+340%
|
21
-18%
|
10
-52%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(12)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
9
|
9
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(12)
N/A
|
9
N/A
|
9
-3%
|
0
-98%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Debt |
(56)
|
(4)
|
(0)
|
7
|
12
|
(10)
|
|
| Other |
(43)
|
(37)
|
(14)
|
(34)
|
(34)
|
(0)
|
|
| Cash from Financing Activities |
(99)
N/A
|
(42)
+57%
|
(14)
+66%
|
(27)
-87%
|
(22)
+18%
|
(11)
+52%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
(313)
N/A
|
(6)
+98%
|
1
N/A
|
(1)
N/A
|
(1)
+7%
|
(0)
+76%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(214)
N/A
|
27
N/A
|
6
-79%
|
26
+342%
|
21
-18%
|
10
-52%
|
|