S

Star Paper Mills Ltd
NSE:STARPAPER

Watchlist Manager
Star Paper Mills Ltd
NSE:STARPAPER
Watchlist
Price: 128.21 INR 0.06% Market Closed
Market Cap: ₹2B

Income Statement

Earnings Waterfall
Star Paper Mills Ltd

Income Statement
Star Paper Mills Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
31
0
0
0
18
0
0
0
32
0
0
0
0
0
0
0
24
0
0
0
20
0
0
0
12
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
8
0
0
0
0
0
0
0
Revenue
2 513
N/A
2 660
+6%
2 598
-2%
2 666
+3%
2 596
-3%
2 570
-1%
2 572
+0%
2 430
-6%
2 283
-6%
2 426
+6%
2 482
+2%
2 613
+5%
2 650
+1%
2 584
-2%
2 592
+0%
2 667
+3%
2 750
+3%
2 766
+1%
2 749
-1%
2 692
-2%
2 713
+1%
2 762
+2%
2 750
0%
2 699
-2%
2 725
+1%
2 857
+5%
3 084
+8%
3 263
+6%
3 437
+5%
3 533
+3%
3 454
-2%
3 493
+1%
3 513
+1%
3 569
+2%
3 728
+4%
3 847
+3%
3 778
-2%
3 723
-1%
3 492
-6%
3 388
-3%
3 410
+1%
2 782
-18%
2 586
-7%
2 358
-9%
2 334
-1%
2 547
+9%
2 770
+9%
3 044
+10%
3 305
+9%
4 020
+22%
4 596
+14%
4 822
+5%
4 927
+2%
4 972
+1%
4 684
-6%
4 674
0%
4 445
-5%
4 348
-2%
4 400
+1%
4 227
-4%
4 363
+3%
4 236
-3%
4 171
-2%
4 114
-1%
Gross Profit
Cost of Revenue
(1 946)
(1 980)
(1 979)
(2 066)
(2 249)
(2 165)
(2 187)
(2 112)
(2 212)
(2 212)
(2 266)
(2 374)
(1 125)
(2 233)
(2 273)
(2 266)
(1 451)
(2 243)
(2 101)
(2 008)
(1 219)
(1 941)
(1 917)
(1 800)
(1 738)
(1 689)
(1 750)
(1 833)
(1 967)
(1 983)
(1 918)
(1 959)
(2 011)
(2 097)
(2 296)
(2 454)
(2 466)
(2 439)
(2 223)
(2 112)
(2 147)
(1 746)
(1 675)
(1 483)
(949)
(1 566)
(1 716)
(1 971)
(1 455)
(1 964)
(2 323)
(2 358)
(3 198)
(3 089)
(2 867)
(2 944)
(2 013)
(2 763)
(2 846)
(2 735)
(2 993)
(2 115)
(2 079)
(2 095)
Gross Profit
567
N/A
680
+20%
619
-9%
601
-3%
347
-42%
405
+17%
385
-5%
318
-17%
71
-78%
214
+203%
216
+1%
239
+11%
1 524
+538%
352
-77%
319
-9%
402
+26%
1 299
+224%
523
-60%
648
+24%
684
+5%
1 494
+118%
821
-45%
834
+2%
898
+8%
987
+10%
1 168
+18%
1 334
+14%
1 430
+7%
1 470
+3%
1 550
+5%
1 536
-1%
1 533
0%
1 502
-2%
1 473
-2%
1 432
-3%
1 394
-3%
1 312
-6%
1 284
-2%
1 270
-1%
1 277
+1%
1 263
-1%
1 036
-18%
911
-12%
876
-4%
1 384
+58%
980
-29%
1 054
+7%
1 073
+2%
1 850
+72%
2 055
+11%
2 273
+11%
2 464
+8%
1 729
-30%
1 883
+9%
1 817
-4%
1 730
-5%
2 432
+41%
1 585
-35%
1 554
-2%
1 492
-4%
1 370
-8%
2 121
+55%
2 092
-1%
2 019
-3%
Operating Income
Operating Expenses
(576)
(663)
(671)
(677)
(581)
(711)
(701)
(693)
(570)
(640)
(651)
(658)
(1 883)
(686)
(674)
(683)
(1 491)
(673)
(675)
(656)
(1 384)
(664)
(673)
(700)
(763)
(834)
(859)
(873)
(802)
(862)
(856)
(845)
(820)
(848)
(866)
(872)
(860)
(824)
(823)
(841)
(833)
(777)
(741)
(715)
(1 225)
(743)
(770)
(793)
(1 584)
(1 678)
(1 727)
(1 765)
(918)
(1 072)
(1 094)
(1 123)
(1 886)
(1 196)
(1 246)
(1 226)
(1 034)
(1 854)
(1 846)
(1 847)
Selling, General & Administrative
(450)
(272)
(275)
(275)
(457)
(254)
(246)
(242)
(447)
(234)
(233)
(231)
(256)
(261)
(261)
(263)
(256)
(257)
(270)
(272)
(272)
(272)
(265)
(268)
(261)
(263)
(272)
(276)
(291)
(296)
(293)
(292)
(281)
(282)
(279)
(277)
(601)
(272)
(267)
(273)
(548)
(272)
(260)
(242)
(1 055)
(224)
(226)
(235)
(1 397)
(256)
(268)
(269)
(728)
(269)
(271)
(273)
(1 674)
(310)
(318)
(327)
(806)
(307)
(311)
(311)
Research & Development
(6)
0
0
0
(6)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
(8)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(120)
(119)
(119)
(119)
(118)
(117)
(116)
(116)
(115)
(114)
(114)
(113)
(113)
(112)
(112)
(111)
(111)
(97)
(80)
(64)
(49)
(46)
(45)
(44)
(43)
(43)
(44)
(44)
(41)
(40)
(38)
(38)
(41)
(41)
(42)
(42)
(44)
(46)
(48)
(51)
(52)
(52)
(52)
(53)
(52)
(52)
(53)
(53)
(54)
(54)
(54)
(53)
(53)
(53)
(54)
(55)
(54)
(55)
(55)
(55)
(64)
(66)
(68)
(71)
Other Operating Expenses
0
(272)
(277)
(284)
0
(340)
(339)
(336)
0
(292)
(305)
(314)
(1 514)
(313)
(301)
(309)
(1 124)
(319)
(325)
(320)
(1 064)
(346)
(363)
(388)
(459)
(527)
(543)
(554)
(470)
(527)
(525)
(515)
(498)
(524)
(545)
(554)
(210)
(506)
(508)
(518)
(234)
(453)
(428)
(421)
(110)
(468)
(492)
(504)
(124)
(1 368)
(1 406)
(1 443)
(137)
(749)
(770)
(795)
(157)
(832)
(873)
(844)
(164)
(1 482)
(1 466)
(1 466)
Operating Income
(9)
N/A
18
N/A
(52)
N/A
(77)
-49%
(234)
-204%
(306)
-31%
(317)
-3%
(376)
-19%
(500)
-33%
(426)
+15%
(435)
-2%
(419)
+4%
(359)
+14%
(334)
+7%
(355)
-6%
(282)
+21%
(192)
+32%
(149)
+22%
(26)
+82%
28
N/A
110
+298%
157
+43%
161
+2%
198
+23%
224
+13%
334
+49%
475
+42%
557
+17%
668
+20%
688
+3%
681
-1%
689
+1%
682
-1%
626
-8%
567
-9%
521
-8%
452
-13%
460
+2%
446
-3%
435
-2%
430
-1%
259
-40%
171
-34%
160
-6%
160
0%
237
+48%
283
+20%
280
-1%
266
-5%
378
+42%
546
+44%
698
+28%
811
+16%
811
+0%
723
-11%
608
-16%
546
-10%
389
-29%
308
-21%
265
-14%
337
+27%
267
-21%
246
-8%
172
-30%
Pre-Tax Income
Interest Income Expense
(20)
(19)
(16)
(15)
(13)
(20)
(24)
(26)
(28)
(31)
(34)
(35)
(41)
(42)
(44)
(46)
(24)
(47)
(47)
(47)
(20)
(42)
(40)
(41)
(12)
(20)
(13)
(4)
(1)
(12)
(11)
(12)
(0)
(10)
(9)
(8)
51
(6)
(6)
(6)
58
(7)
(7)
(7)
61
(6)
(6)
(6)
42
(5)
(4)
(4)
81
(5)
(6)
(7)
183
(10)
(10)
(11)
130
(10)
(10)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(35)
(35)
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(92)
(122)
(123)
(123)
(48)
(14)
(18)
0
0
(3)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(6)
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
95
44
44
44
96
21
21
21
101
106
105
106
84
86
87
85
(11)
10
13
16
(16)
10
10
8
(5)
9
15
18
9
30
41
42
40
46
38
52
14
82
92
88
4
100
94
101
28
78
101
106
133
185
179
185
70
222
275
328
95
362
377
334
71
276
230
303
Pre-Tax Income
66
N/A
42
-36%
(24)
N/A
(48)
-101%
(151)
-215%
(306)
-103%
(320)
-5%
(381)
-19%
(424)
-11%
(352)
+17%
(364)
-3%
(348)
+4%
(316)
+9%
(290)
+8%
(312)
-8%
(242)
+22%
(261)
-8%
(221)
+15%
(96)
+57%
(39)
+60%
75
N/A
126
+68%
131
+4%
165
+26%
207
+26%
323
+56%
477
+48%
571
+20%
676
+18%
705
+4%
711
+1%
720
+1%
722
+0%
661
-8%
595
-10%
565
-5%
515
-9%
536
+4%
532
-1%
517
-3%
492
-5%
352
-28%
258
-27%
255
-1%
249
-2%
309
+24%
379
+23%
381
+1%
442
+16%
559
+26%
721
+29%
788
+9%
833
+6%
905
+9%
869
-4%
881
+1%
809
-8%
723
-11%
675
-7%
589
-13%
534
-9%
533
0%
466
-12%
466
0%
Net Income
Tax Provision
17
26
32
28
49
71
44
31
0
(26)
(5)
0
20
20
34
39
40
40
26
21
80
83
84
68
(42)
(70)
(99)
(101)
(72)
(93)
(109)
(131)
(179)
(158)
(157)
(161)
17
38
28
46
(119)
(115)
(73)
(80)
(74)
(89)
(106)
(115)
(76)
(87)
(106)
(117)
(177)
(204)
(228)
(220)
(169)
(141)
(100)
(84)
(123)
(133)
(81)
(75)
Income from Continuing Operations
83
68
8
(20)
(102)
(234)
(276)
(350)
(424)
(378)
(369)
(348)
(296)
(270)
(277)
(203)
(221)
(182)
(70)
(17)
155
209
215
233
165
253
378
471
604
612
601
589
543
504
439
404
532
574
560
563
373
237
186
175
175
221
273
267
367
471
615
670
657
701
641
661
640
582
575
504
411
400
385
391
Net Income (Common)
83
N/A
68
-18%
8
-89%
(20)
N/A
(102)
-400%
(234)
-131%
(276)
-18%
(350)
-27%
(424)
-21%
(378)
+11%
(369)
+2%
(348)
+6%
(296)
+15%
(270)
+9%
(277)
-3%
(203)
+27%
(221)
-9%
(182)
+18%
(70)
+62%
(17)
+76%
155
N/A
209
+34%
215
+3%
233
+9%
165
-29%
253
+53%
378
+49%
471
+25%
604
+28%
612
+1%
601
-2%
589
-2%
543
-8%
504
-7%
439
-13%
404
-8%
532
+32%
574
+8%
560
-2%
563
+1%
373
-34%
237
-36%
186
-22%
175
-6%
175
+0%
221
+26%
273
+24%
267
-2%
367
+38%
471
+29%
615
+31%
670
+9%
657
-2%
701
+7%
641
-9%
661
+3%
640
-3%
582
-9%
575
-1%
504
-12%
411
-18%
400
-3%
385
-4%
391
+1%
EPS (Diluted)
5.34
N/A
4.38
-18%
0.49
-89%
-1.31
N/A
-6.5
-396%
-15.02
-131%
-17.7
-18%
-22.45
-27%
-27.17
-21%
-24.23
+11%
-23.61
+3%
-22.28
+6%
-18.93
+15%
-17.28
+9%
-17.77
-3%
-13.01
+27%
-14.15
-9%
-11.62
+18%
-4.46
+62%
-1.09
+76%
9.96
N/A
13.38
+34%
13.75
+3%
14.94
+9%
10.57
-29%
16.2
+53%
24.2
+49%
30.16
+25%
38.69
+28%
39.2
+1%
38.54
-2%
37.72
-2%
34.78
-8%
32.3
-7%
28.12
-13%
25.87
-8%
34.08
+32%
36.78
+8%
35.87
-2%
36.06
+1%
23.88
-34%
15.09
-37%
11.89
-21%
11.21
-6%
11.22
+0%
14.14
+26%
17.49
+24%
17.08
-2%
23.48
+37%
30.18
+29%
39.41
+31%
42.96
+9%
42.08
-2%
44.93
+7%
41.08
-9%
42.38
+3%
41.01
-3%
37.27
-9%
36.84
-1%
32.32
-12%
26.36
-18%
25.66
-3%
24.7
-4%
25.02
+1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett