Star Paper Mills Ltd
NSE:STARPAPER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Star Paper Mills Ltd
NSE:STARPAPER
|
IN |
|
Sosandar PLC
LSE:SOS
|
UK |
|
Outlook Therapeutics Inc
NASDAQ:OTLK
|
US |
|
E
|
Elvalhalcor Hellenic Copper and Aluminium Industry SA
ATHEX:ELHA
|
GR |
|
B
|
Bengal Tea & Fabrics Ltd
BSE:532230
|
IN |
|
Provaris Energy Ltd
ASX:PV1
|
AU |
|
Kinatico Ltd
ASX:KYP
|
AU |
|
T
|
Thor Medical ASA
OSE:TRMED
|
NO |
|
E
|
Energy Fuels Inc
AMEX:UUUU
|
US |
|
A
|
Amber Hill Financial Holdings Ltd
HKEX:33
|
HK |
|
Marfrig Global Foods SA
BOVESPA:MRFG3
|
BR |
|
Garofalo Health Care SpA
MIL:GHC
|
IT |
|
S
|
Sime Darby Property Bhd
KLSE:SIMEPROP
|
MY |
|
Victoria Oil & Gas PLC
LSE:VOG
|
UK |
|
BRF SA
NYSE:BRFS
|
BR |
|
Democrasoft Inc
OTC:DEMO
|
US |
|
B
|
Bluedon Information Security Technologies Co Ltd
SZSE:300297
|
CN |
Income Statement
Earnings Waterfall
Star Paper Mills Ltd
Income Statement
Star Paper Mills Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 513
N/A
|
2 660
+6%
|
2 598
-2%
|
2 666
+3%
|
2 596
-3%
|
2 570
-1%
|
2 572
+0%
|
2 430
-6%
|
2 283
-6%
|
2 426
+6%
|
2 482
+2%
|
2 613
+5%
|
2 650
+1%
|
2 584
-2%
|
2 592
+0%
|
2 667
+3%
|
2 750
+3%
|
2 766
+1%
|
2 749
-1%
|
2 692
-2%
|
2 713
+1%
|
2 762
+2%
|
2 750
0%
|
2 699
-2%
|
2 725
+1%
|
2 857
+5%
|
3 084
+8%
|
3 263
+6%
|
3 437
+5%
|
3 533
+3%
|
3 454
-2%
|
3 493
+1%
|
3 513
+1%
|
3 569
+2%
|
3 728
+4%
|
3 847
+3%
|
3 778
-2%
|
3 723
-1%
|
3 492
-6%
|
3 388
-3%
|
3 410
+1%
|
2 782
-18%
|
2 586
-7%
|
2 358
-9%
|
2 334
-1%
|
2 547
+9%
|
2 770
+9%
|
3 044
+10%
|
3 305
+9%
|
4 020
+22%
|
4 596
+14%
|
4 822
+5%
|
4 927
+2%
|
4 972
+1%
|
4 684
-6%
|
4 674
0%
|
4 445
-5%
|
4 348
-2%
|
4 400
+1%
|
4 227
-4%
|
4 363
+3%
|
4 236
-3%
|
4 171
-2%
|
4 114
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 946)
|
(1 980)
|
(1 979)
|
(2 066)
|
(2 249)
|
(2 165)
|
(2 187)
|
(2 112)
|
(2 212)
|
(2 212)
|
(2 266)
|
(2 374)
|
(1 125)
|
(2 233)
|
(2 273)
|
(2 266)
|
(1 451)
|
(2 243)
|
(2 101)
|
(2 008)
|
(1 219)
|
(1 941)
|
(1 917)
|
(1 800)
|
(1 738)
|
(1 689)
|
(1 750)
|
(1 833)
|
(1 967)
|
(1 983)
|
(1 918)
|
(1 959)
|
(2 011)
|
(2 097)
|
(2 296)
|
(2 454)
|
(2 466)
|
(2 439)
|
(2 223)
|
(2 112)
|
(2 147)
|
(1 746)
|
(1 675)
|
(1 483)
|
(949)
|
(1 566)
|
(1 716)
|
(1 971)
|
(1 455)
|
(1 964)
|
(2 323)
|
(2 358)
|
(3 198)
|
(3 089)
|
(2 867)
|
(2 944)
|
(2 013)
|
(2 763)
|
(2 846)
|
(2 735)
|
(2 993)
|
(2 115)
|
(2 079)
|
(2 095)
|
|
| Gross Profit |
567
N/A
|
680
+20%
|
619
-9%
|
601
-3%
|
347
-42%
|
405
+17%
|
385
-5%
|
318
-17%
|
71
-78%
|
214
+203%
|
216
+1%
|
239
+11%
|
1 524
+538%
|
352
-77%
|
319
-9%
|
402
+26%
|
1 299
+224%
|
523
-60%
|
648
+24%
|
684
+5%
|
1 494
+118%
|
821
-45%
|
834
+2%
|
898
+8%
|
987
+10%
|
1 168
+18%
|
1 334
+14%
|
1 430
+7%
|
1 470
+3%
|
1 550
+5%
|
1 536
-1%
|
1 533
0%
|
1 502
-2%
|
1 473
-2%
|
1 432
-3%
|
1 394
-3%
|
1 312
-6%
|
1 284
-2%
|
1 270
-1%
|
1 277
+1%
|
1 263
-1%
|
1 036
-18%
|
911
-12%
|
876
-4%
|
1 384
+58%
|
980
-29%
|
1 054
+7%
|
1 073
+2%
|
1 850
+72%
|
2 055
+11%
|
2 273
+11%
|
2 464
+8%
|
1 729
-30%
|
1 883
+9%
|
1 817
-4%
|
1 730
-5%
|
2 432
+41%
|
1 585
-35%
|
1 554
-2%
|
1 492
-4%
|
1 370
-8%
|
2 121
+55%
|
2 092
-1%
|
2 019
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(576)
|
(663)
|
(671)
|
(677)
|
(581)
|
(711)
|
(701)
|
(693)
|
(570)
|
(640)
|
(651)
|
(658)
|
(1 883)
|
(686)
|
(674)
|
(683)
|
(1 491)
|
(673)
|
(675)
|
(656)
|
(1 384)
|
(664)
|
(673)
|
(700)
|
(763)
|
(834)
|
(859)
|
(873)
|
(802)
|
(862)
|
(856)
|
(845)
|
(820)
|
(848)
|
(866)
|
(872)
|
(860)
|
(824)
|
(823)
|
(841)
|
(833)
|
(777)
|
(741)
|
(715)
|
(1 225)
|
(743)
|
(770)
|
(793)
|
(1 584)
|
(1 678)
|
(1 727)
|
(1 765)
|
(918)
|
(1 072)
|
(1 094)
|
(1 123)
|
(1 886)
|
(1 196)
|
(1 246)
|
(1 226)
|
(1 034)
|
(1 854)
|
(1 846)
|
(1 847)
|
|
| Selling, General & Administrative |
(450)
|
(272)
|
(275)
|
(275)
|
(457)
|
(254)
|
(246)
|
(242)
|
(447)
|
(234)
|
(233)
|
(231)
|
(256)
|
(261)
|
(261)
|
(263)
|
(256)
|
(257)
|
(270)
|
(272)
|
(272)
|
(272)
|
(265)
|
(268)
|
(261)
|
(263)
|
(272)
|
(276)
|
(291)
|
(296)
|
(293)
|
(292)
|
(281)
|
(282)
|
(279)
|
(277)
|
(601)
|
(272)
|
(267)
|
(273)
|
(548)
|
(272)
|
(260)
|
(242)
|
(1 055)
|
(224)
|
(226)
|
(235)
|
(1 397)
|
(256)
|
(268)
|
(269)
|
(728)
|
(269)
|
(271)
|
(273)
|
(1 674)
|
(310)
|
(318)
|
(327)
|
(806)
|
(307)
|
(311)
|
(311)
|
|
| Research & Development |
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(120)
|
(119)
|
(119)
|
(119)
|
(118)
|
(117)
|
(116)
|
(116)
|
(115)
|
(114)
|
(114)
|
(113)
|
(113)
|
(112)
|
(112)
|
(111)
|
(111)
|
(97)
|
(80)
|
(64)
|
(49)
|
(46)
|
(45)
|
(44)
|
(43)
|
(43)
|
(44)
|
(44)
|
(41)
|
(40)
|
(38)
|
(38)
|
(41)
|
(41)
|
(42)
|
(42)
|
(44)
|
(46)
|
(48)
|
(51)
|
(52)
|
(52)
|
(52)
|
(53)
|
(52)
|
(52)
|
(53)
|
(53)
|
(54)
|
(54)
|
(54)
|
(53)
|
(53)
|
(53)
|
(54)
|
(55)
|
(54)
|
(55)
|
(55)
|
(55)
|
(64)
|
(66)
|
(68)
|
(71)
|
|
| Other Operating Expenses |
0
|
(272)
|
(277)
|
(284)
|
0
|
(340)
|
(339)
|
(336)
|
0
|
(292)
|
(305)
|
(314)
|
(1 514)
|
(313)
|
(301)
|
(309)
|
(1 124)
|
(319)
|
(325)
|
(320)
|
(1 064)
|
(346)
|
(363)
|
(388)
|
(459)
|
(527)
|
(543)
|
(554)
|
(470)
|
(527)
|
(525)
|
(515)
|
(498)
|
(524)
|
(545)
|
(554)
|
(210)
|
(506)
|
(508)
|
(518)
|
(234)
|
(453)
|
(428)
|
(421)
|
(110)
|
(468)
|
(492)
|
(504)
|
(124)
|
(1 368)
|
(1 406)
|
(1 443)
|
(137)
|
(749)
|
(770)
|
(795)
|
(157)
|
(832)
|
(873)
|
(844)
|
(164)
|
(1 482)
|
(1 466)
|
(1 466)
|
|
| Operating Income |
(9)
N/A
|
18
N/A
|
(52)
N/A
|
(77)
-49%
|
(234)
-204%
|
(306)
-31%
|
(317)
-3%
|
(376)
-19%
|
(500)
-33%
|
(426)
+15%
|
(435)
-2%
|
(419)
+4%
|
(359)
+14%
|
(334)
+7%
|
(355)
-6%
|
(282)
+21%
|
(192)
+32%
|
(149)
+22%
|
(26)
+82%
|
28
N/A
|
110
+298%
|
157
+43%
|
161
+2%
|
198
+23%
|
224
+13%
|
334
+49%
|
475
+42%
|
557
+17%
|
668
+20%
|
688
+3%
|
681
-1%
|
689
+1%
|
682
-1%
|
626
-8%
|
567
-9%
|
521
-8%
|
452
-13%
|
460
+2%
|
446
-3%
|
435
-2%
|
430
-1%
|
259
-40%
|
171
-34%
|
160
-6%
|
160
0%
|
237
+48%
|
283
+20%
|
280
-1%
|
266
-5%
|
378
+42%
|
546
+44%
|
698
+28%
|
811
+16%
|
811
+0%
|
723
-11%
|
608
-16%
|
546
-10%
|
389
-29%
|
308
-21%
|
265
-14%
|
337
+27%
|
267
-21%
|
246
-8%
|
172
-30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(19)
|
(16)
|
(15)
|
(13)
|
(20)
|
(24)
|
(26)
|
(28)
|
(31)
|
(34)
|
(35)
|
(41)
|
(42)
|
(44)
|
(46)
|
(24)
|
(47)
|
(47)
|
(47)
|
(20)
|
(42)
|
(40)
|
(41)
|
(12)
|
(20)
|
(13)
|
(4)
|
(1)
|
(12)
|
(11)
|
(12)
|
(0)
|
(10)
|
(9)
|
(8)
|
51
|
(6)
|
(6)
|
(6)
|
58
|
(7)
|
(7)
|
(7)
|
61
|
(6)
|
(6)
|
(6)
|
42
|
(5)
|
(4)
|
(4)
|
81
|
(5)
|
(6)
|
(7)
|
183
|
(10)
|
(10)
|
(11)
|
130
|
(10)
|
(10)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
(35)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(92)
|
(122)
|
(123)
|
(123)
|
(48)
|
(14)
|
(18)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
95
|
44
|
44
|
44
|
96
|
21
|
21
|
21
|
101
|
106
|
105
|
106
|
84
|
86
|
87
|
85
|
(11)
|
10
|
13
|
16
|
(16)
|
10
|
10
|
8
|
(5)
|
9
|
15
|
18
|
9
|
30
|
41
|
42
|
40
|
46
|
38
|
52
|
14
|
82
|
92
|
88
|
4
|
100
|
94
|
101
|
28
|
78
|
101
|
106
|
133
|
185
|
179
|
185
|
70
|
222
|
275
|
328
|
95
|
362
|
377
|
334
|
71
|
276
|
230
|
303
|
|
| Pre-Tax Income |
66
N/A
|
42
-36%
|
(24)
N/A
|
(48)
-101%
|
(151)
-215%
|
(306)
-103%
|
(320)
-5%
|
(381)
-19%
|
(424)
-11%
|
(352)
+17%
|
(364)
-3%
|
(348)
+4%
|
(316)
+9%
|
(290)
+8%
|
(312)
-8%
|
(242)
+22%
|
(261)
-8%
|
(221)
+15%
|
(96)
+57%
|
(39)
+60%
|
75
N/A
|
126
+68%
|
131
+4%
|
165
+26%
|
207
+26%
|
323
+56%
|
477
+48%
|
571
+20%
|
676
+18%
|
705
+4%
|
711
+1%
|
720
+1%
|
722
+0%
|
661
-8%
|
595
-10%
|
565
-5%
|
515
-9%
|
536
+4%
|
532
-1%
|
517
-3%
|
492
-5%
|
352
-28%
|
258
-27%
|
255
-1%
|
249
-2%
|
309
+24%
|
379
+23%
|
381
+1%
|
442
+16%
|
559
+26%
|
721
+29%
|
788
+9%
|
833
+6%
|
905
+9%
|
869
-4%
|
881
+1%
|
809
-8%
|
723
-11%
|
675
-7%
|
589
-13%
|
534
-9%
|
533
0%
|
466
-12%
|
466
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
17
|
26
|
32
|
28
|
49
|
71
|
44
|
31
|
0
|
(26)
|
(5)
|
0
|
20
|
20
|
34
|
39
|
40
|
40
|
26
|
21
|
80
|
83
|
84
|
68
|
(42)
|
(70)
|
(99)
|
(101)
|
(72)
|
(93)
|
(109)
|
(131)
|
(179)
|
(158)
|
(157)
|
(161)
|
17
|
38
|
28
|
46
|
(119)
|
(115)
|
(73)
|
(80)
|
(74)
|
(89)
|
(106)
|
(115)
|
(76)
|
(87)
|
(106)
|
(117)
|
(177)
|
(204)
|
(228)
|
(220)
|
(169)
|
(141)
|
(100)
|
(84)
|
(123)
|
(133)
|
(81)
|
(75)
|
|
| Income from Continuing Operations |
83
|
68
|
8
|
(20)
|
(102)
|
(234)
|
(276)
|
(350)
|
(424)
|
(378)
|
(369)
|
(348)
|
(296)
|
(270)
|
(277)
|
(203)
|
(221)
|
(182)
|
(70)
|
(17)
|
155
|
209
|
215
|
233
|
165
|
253
|
378
|
471
|
604
|
612
|
601
|
589
|
543
|
504
|
439
|
404
|
532
|
574
|
560
|
563
|
373
|
237
|
186
|
175
|
175
|
221
|
273
|
267
|
367
|
471
|
615
|
670
|
657
|
701
|
641
|
661
|
640
|
582
|
575
|
504
|
411
|
400
|
385
|
391
|
|
| Net Income (Common) |
83
N/A
|
68
-18%
|
8
-89%
|
(20)
N/A
|
(102)
-400%
|
(234)
-131%
|
(276)
-18%
|
(350)
-27%
|
(424)
-21%
|
(378)
+11%
|
(369)
+2%
|
(348)
+6%
|
(296)
+15%
|
(270)
+9%
|
(277)
-3%
|
(203)
+27%
|
(221)
-9%
|
(182)
+18%
|
(70)
+62%
|
(17)
+76%
|
155
N/A
|
209
+34%
|
215
+3%
|
233
+9%
|
165
-29%
|
253
+53%
|
378
+49%
|
471
+25%
|
604
+28%
|
612
+1%
|
601
-2%
|
589
-2%
|
543
-8%
|
504
-7%
|
439
-13%
|
404
-8%
|
532
+32%
|
574
+8%
|
560
-2%
|
563
+1%
|
373
-34%
|
237
-36%
|
186
-22%
|
175
-6%
|
175
+0%
|
221
+26%
|
273
+24%
|
267
-2%
|
367
+38%
|
471
+29%
|
615
+31%
|
670
+9%
|
657
-2%
|
701
+7%
|
641
-9%
|
661
+3%
|
640
-3%
|
582
-9%
|
575
-1%
|
504
-12%
|
411
-18%
|
400
-3%
|
385
-4%
|
391
+1%
|
|
| EPS (Diluted) |
5.34
N/A
|
4.38
-18%
|
0.49
-89%
|
-1.31
N/A
|
-6.5
-396%
|
-15.02
-131%
|
-17.7
-18%
|
-22.45
-27%
|
-27.17
-21%
|
-24.23
+11%
|
-23.61
+3%
|
-22.28
+6%
|
-18.93
+15%
|
-17.28
+9%
|
-17.77
-3%
|
-13.01
+27%
|
-14.15
-9%
|
-11.62
+18%
|
-4.46
+62%
|
-1.09
+76%
|
9.96
N/A
|
13.38
+34%
|
13.75
+3%
|
14.94
+9%
|
10.57
-29%
|
16.2
+53%
|
24.2
+49%
|
30.16
+25%
|
38.69
+28%
|
39.2
+1%
|
38.54
-2%
|
37.72
-2%
|
34.78
-8%
|
32.3
-7%
|
28.12
-13%
|
25.87
-8%
|
34.08
+32%
|
36.78
+8%
|
35.87
-2%
|
36.06
+1%
|
23.88
-34%
|
15.09
-37%
|
11.89
-21%
|
11.21
-6%
|
11.22
+0%
|
14.14
+26%
|
17.49
+24%
|
17.08
-2%
|
23.48
+37%
|
30.18
+29%
|
39.41
+31%
|
42.96
+9%
|
42.08
-2%
|
44.93
+7%
|
41.08
-9%
|
42.38
+3%
|
41.01
-3%
|
37.27
-9%
|
36.84
-1%
|
32.32
-12%
|
26.36
-18%
|
25.66
-3%
|
24.7
-4%
|
25.02
+1%
|
|