
STEL Holdings Ltd
NSE:STEL

Intrinsic Value
The intrinsic value of one
STEL
stock under the Base Case scenario is
143.69
INR.
Compared to the current market price of 404.25 INR,
STEL Holdings Ltd
is
Overvalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
STEL Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
STEL Holdings Ltd
Balance Sheet Decomposition
STEL Holdings Ltd
Current Assets | 233m |
Cash & Short-Term Investments | 233m |
Non-Current Assets | 23B |
Long-Term Investments | 23B |
PP&E | 7.8m |
Intangibles | 49k |
Other Non-Current Assets | 1.9m |
Free Cash Flow Analysis
STEL Holdings Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
STEL Holdings Ltd
Revenue
|
219.4m
INR
|
Operating Expenses
|
-7.5m
INR
|
Operating Income
|
212m
INR
|
Other Expenses
|
-53.4m
INR
|
Net Income
|
158.6m
INR
|
STEL Profitability Score
Profitability Due Diligence
STEL Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
STEL Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
STEL Solvency Score
Solvency Due Diligence
STEL Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
STEL Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STEL Price Targets Summary
STEL Holdings Ltd
Dividends
Current shareholder yield for STEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STEL
stock under the Base Case scenario is
143.69
INR.
Compared to the current market price of 404.25 INR,
STEL Holdings Ltd
is
Overvalued by 64%.