Styrenix Performance Materials Ltd
NSE:STYRENIX

Watchlist Manager
Styrenix Performance Materials Ltd Logo
Styrenix Performance Materials Ltd
NSE:STYRENIX
Watchlist
Price: 1 924.6 INR -1.14%
Market Cap: 33.9B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+44%
5Y
+179%
10Y
-
Operating Income
+
3Y
-25%
5Y
+660%
10Y
-
Net Income
+
3Y
-22%
5Y
-
10Y
-

Earnings Waterfall
Styrenix Performance Materials Ltd

Revenue
33.7B INR
Cost of Revenue
-24.7B INR
Gross Profit
9B INR
Operating Expenses
-6.5B INR
Operating Income
2.6B INR
Other Expenses
-579.7m INR
Net Income
2B INR

Income Statement
Styrenix Performance Materials Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
5
0
0
0
0
126
0
0
0
61
0
0
0
91
0
0
0
125
0
0
0
155
0
0
0
119
0
0
0
74
0
0
0
50
0
0
0
28
0
0
0
0
0
0
Revenue
4 089
N/A
4 130
+1%
4 210
+2%
4 147
-1%
4 092
-1%
4 095
+0%
4 248
+4%
4 544
+7%
4 915
+8%
5 321
+8%
5 585
+5%
5 657
+1%
5 571
-2%
5 494
-1%
5 603
+2%
6 066
+8%
6 041
0%
5 841
-3%
5 727
-2%
5 285
-8%
5 591
+6%
6 140
+10%
6 535
+6%
6 996
+7%
7 424
+6%
7 777
+5%
8 042
+3%
8 268
+3%
8 260
0%
8 611
+4%
8 908
+3%
9 459
+6%
9 893
+5%
9 956
+1%
9 898
-1%
10 243
+3%
11 145
+9%
11 718
+5%
12 602
+8%
12 375
-2%
11 953
-3%
14 633
+22%
4 265
-71%
8 667
+103%
12 199
+41%
16 692
+37%
17 472
+5%
17 896
+2%
18 895
+6%
19 507
+3%
20 406
+5%
21 264
+4%
21 189
0%
20 905
-1%
19 396
-7%
18 080
-7%
17 022
-6%
15 790
-7%
12 510
-21%
12 088
-3%
13 539
+12%
16 315
+21%
19 707
+21%
21 646
+10%
21 917
+1%
21 790
-1%
23 741
+9%
23 356
-2%
23 809
+2%
23 723
0%
22 662
-4%
23 113
+2%
22 388
-3%
22 222
-1%
23 771
+7%
24 353
+2%
26 414
+8%
29 824
+13%
32 272
+8%
33 729
+5%
Gross Profit
Cost of Revenue
(2 927)
(3 028)
(3 187)
(3 137)
(3 042)
(3 024)
(3 070)
(3 294)
(3 638)
(3 966)
(4 166)
(4 222)
(4 097)
(4 092)
(4 171)
(4 545)
(4 955)
(4 429)
(4 194)
(3 746)
(3 910)
(3 934)
(4 357)
(4 778)
(5 549)
(5 483)
(5 709)
(5 998)
(6 553)
(6 637)
(6 977)
(7 239)
(7 888)
(7 468)
(7 345)
(7 704)
(8 907)
(9 108)
(9 887)
(9 779)
(9 447)
(12 019)
(3 346)
(6 741)
(9 437)
(13 461)
(13 685)
(14 061)
(14 841)
(15 937)
(15 773)
(16 693)
(17 188)
(18 325)
(16 214)
(14 981)
(13 677)
(13 004)
(9 689)
(8 868)
(8 899)
(10 306)
(11 374)
(12 672)
(13 172)
(14 683)
(15 730)
(16 112)
(17 233)
(18 824)
(17 437)
(17 486)
(16 709)
(17 666)
(17 730)
(18 150)
(19 918)
(23 508)
(23 768)
(24 692)
Gross Profit
1 162
N/A
1 103
-5%
1 023
-7%
1 010
-1%
1 050
+4%
1 071
+2%
1 178
+10%
1 250
+6%
1 278
+2%
1 355
+6%
1 418
+5%
1 436
+1%
1 475
+3%
1 402
-5%
1 432
+2%
1 522
+6%
1 086
-29%
1 412
+30%
1 533
+9%
1 539
+0%
1 681
+9%
2 206
+31%
2 179
-1%
2 218
+2%
1 875
-15%
2 294
+22%
2 333
+2%
2 270
-3%
1 707
-25%
1 973
+16%
1 932
-2%
2 220
+15%
2 005
-10%
2 489
+24%
2 553
+3%
2 539
-1%
2 238
-12%
2 610
+17%
2 714
+4%
2 595
-4%
2 506
-3%
2 614
+4%
919
-65%
1 927
+110%
2 762
+43%
3 231
+17%
3 787
+17%
3 835
+1%
4 054
+6%
3 570
-12%
4 634
+30%
4 571
-1%
4 001
-12%
2 580
-36%
3 182
+23%
3 099
-3%
3 344
+8%
2 786
-17%
2 821
+1%
3 220
+14%
4 640
+44%
6 009
+29%
8 333
+39%
8 974
+8%
8 745
-3%
7 107
-19%
8 011
+13%
7 244
-10%
6 576
-9%
4 899
-26%
5 225
+7%
5 626
+8%
5 679
+1%
4 556
-20%
6 041
+33%
6 204
+3%
6 496
+5%
6 316
-3%
8 505
+35%
9 038
+6%
Operating Income
Operating Expenses
(807)
(802)
(780)
(532)
(823)
(836)
(869)
(893)
(909)
(937)
(951)
(974)
(984)
(986)
(1 044)
(1 129)
(753)
(1 181)
(1 213)
(1 212)
(972)
(1 304)
(1 289)
(1 252)
(890)
(1 314)
(1 338)
(1 334)
(919)
(1 383)
(1 434)
(1 509)
(1 135)
(1 644)
(1 710)
(1 812)
(1 450)
(2 063)
(2 173)
(2 096)
(2 061)
(1 915)
(683)
(1 401)
(2 134)
(2 044)
(2 956)
(3 024)
(3 104)
(2 416)
(3 323)
(3 445)
(3 452)
(2 648)
(3 438)
(3 358)
(3 301)
(2 353)
(2 944)
(2 880)
(2 923)
(2 232)
(3 091)
(3 125)
(3 507)
(2 428)
(3 702)
(3 786)
(3 457)
(2 433)
(3 547)
(3 513)
(3 471)
(2 262)
(3 363)
(3 372)
(3 512)
(3 300)
(5 624)
(6 453)
Selling, General & Administrative
(684)
(129)
(124)
(127)
(696)
(131)
(135)
(137)
(777)
(150)
(160)
(164)
(849)
(169)
(170)
(179)
(607)
(188)
(192)
(191)
(828)
(204)
(212)
(219)
(750)
(235)
(244)
(253)
(763)
(265)
(268)
(275)
(974)
(267)
(271)
(273)
(1 291)
(308)
(322)
(326)
(335)
(1 650)
(121)
(241)
(367)
(1 658)
(522)
(542)
(571)
(2 060)
(559)
(585)
(587)
(2 342)
(616)
(599)
(564)
(2 008)
(585)
(599)
(676)
(1 855)
(740)
(751)
(742)
(2 034)
(743)
(764)
(742)
(2 015)
(697)
(664)
(677)
(1 871)
(673)
(680)
(678)
(2 732)
(1 109)
(1 297)
Depreciation & Amortization
(123)
(123)
(123)
(125)
(127)
(129)
(131)
(132)
(133)
(134)
(135)
(135)
(136)
(138)
(141)
(144)
(147)
(147)
(148)
(146)
(145)
(143)
(141)
(140)
(140)
(139)
(139)
(140)
(139)
(143)
(135)
(132)
(136)
(131)
(136)
(135)
(134)
(142)
(150)
(158)
(167)
(213)
(63)
(126)
(190)
(253)
(251)
(249)
(254)
(254)
(254)
(257)
(243)
(269)
(279)
(286)
(311)
(316)
(332)
(349)
(362)
(360)
(364)
(371)
(374)
(376)
(379)
(378)
(378)
(380)
(377)
(374)
(372)
(368)
(370)
(377)
(385)
(532)
(686)
(849)
Other Operating Expenses
0
(549)
(533)
(280)
0
(576)
(602)
(624)
0
(653)
(656)
(675)
0
(679)
(733)
(806)
0
(846)
(873)
(876)
0
(957)
(936)
(893)
0
(940)
(955)
(941)
(16)
(976)
(1 031)
(1 101)
(25)
(1 247)
(1 303)
(1 404)
(25)
(1 613)
(1 701)
(1 612)
(1 560)
(52)
(498)
(1 033)
(1 578)
(133)
(2 182)
(2 233)
(2 278)
(103)
(2 510)
(2 603)
(2 622)
(36)
(2 543)
(2 473)
(2 426)
(30)
(2 027)
(1 932)
(1 885)
(17)
(1 988)
(2 003)
(2 392)
(17)
(2 580)
(2 644)
(2 337)
(38)
(2 473)
(2 475)
(2 423)
(23)
(2 319)
(2 316)
(2 449)
(36)
(3 829)
(4 307)
Operating Income
355
N/A
301
-15%
243
-19%
478
+97%
227
-53%
235
+3%
308
+31%
357
+16%
368
+3%
418
+14%
468
+12%
461
-1%
491
+6%
415
-15%
389
-6%
393
+1%
333
-15%
231
-31%
321
+39%
327
+2%
709
+117%
902
+27%
890
-1%
966
+8%
985
+2%
980
0%
995
+2%
935
-6%
789
-16%
590
-25%
498
-16%
711
+43%
870
+22%
844
-3%
843
0%
727
-14%
788
+8%
547
-31%
542
-1%
500
-8%
445
-11%
699
+57%
236
-66%
525
+123%
628
+19%
1 187
+89%
831
-30%
812
-2%
950
+17%
1 154
+21%
1 311
+14%
1 126
-14%
549
-51%
(67)
N/A
(256)
-282%
(259)
-1%
44
N/A
433
+891%
(122)
N/A
340
N/A
1 717
+405%
3 777
+120%
5 242
+39%
5 848
+12%
5 237
-10%
4 679
-11%
4 309
-8%
3 458
-20%
3 119
-10%
2 466
-21%
1 679
-32%
2 114
+26%
2 207
+4%
2 294
+4%
2 678
+17%
2 831
+6%
2 985
+5%
3 015
+1%
2 880
-4%
2 585
-10%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
36
0
0
0
(68)
0
0
0
37
0
0
1
34
0
0
(58)
(18)
0
0
0
52
(18)
(19)
(19)
(30)
(13)
(39)
(64)
(93)
(207)
(15)
(27)
(42)
(207)
(72)
(79)
(91)
(129)
(129)
(129)
(147)
(211)
(149)
(161)
(154)
(238)
(142)
(149)
(143)
(66)
(154)
(132)
(114)
(26)
(64)
(62)
(61)
(85)
(48)
(41)
(35)
16
(52)
(53)
(58)
(55)
(96)
(142)
Non-Reccuring Items
258
258
258
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(380)
(380)
(380)
(380)
0
0
0
0
0
(282)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
(21)
0
0
0
(13)
0
0
0
7
0
0
0
44
0
0
0
0
0
0
0
42
0
0
0
6
0
0
0
0
0
0
Total Other Income
16
18
15
19
31
34
48
50
51
62
62
74
7
60
55
50
8
65
61
57
3
42
41
42
8
62
81
96
4
122
120
120
13
90
90
85
17
101
89
76
44
24
6
24
29
21
60
47
57
28
73
108
121
107
98
75
63
43
59
83
111
6
165
192
166
54
156
122
131
47
112
106
98
17
96
130
126
78
137
103
Pre-Tax Income
629
N/A
577
-8%
515
-11%
497
-3%
258
-48%
268
+4%
356
+33%
407
+14%
419
+3%
480
+15%
530
+10%
535
+1%
542
+1%
475
-12%
444
-7%
443
0%
271
-39%
296
+9%
382
+29%
384
+1%
749
+95%
944
+26%
931
-1%
1 008
+8%
1 027
+2%
1 042
+1%
1 076
+3%
974
-9%
775
-20%
712
-8%
618
-13%
831
+34%
931
+12%
917
-1%
915
0%
793
-13%
774
-2%
636
-18%
592
-7%
512
-14%
396
-23%
517
+31%
227
-56%
523
+130%
615
+18%
1 003
+63%
819
-18%
779
-5%
915
+17%
1 031
+13%
1 254
+22%
1 106
-12%
523
-53%
(185)
N/A
(307)
-66%
(344)
-12%
(427)
-24%
(135)
+68%
(585)
-334%
(105)
+82%
1 685
N/A
3 761
+123%
5 252
+40%
5 908
+12%
5 289
-10%
4 426
-16%
4 401
-1%
3 519
-20%
3 189
-9%
2 470
-23%
1 743
-29%
2 178
+25%
2 270
+4%
2 333
+3%
2 723
+17%
2 908
+7%
3 054
+5%
3 038
-1%
2 921
-4%
2 546
-13%
Net Income
Tax Provision
(241)
(225)
(200)
(193)
(95)
(97)
(126)
(141)
(148)
(165)
(181)
(184)
(192)
(170)
(158)
(156)
(91)
(101)
(129)
(138)
(259)
(320)
(308)
(327)
(327)
(333)
(353)
(311)
(235)
(214)
(178)
(253)
(300)
(296)
(310)
(279)
(269)
(221)
(209)
(177)
(138)
(167)
(78)
(181)
(219)
(310)
(249)
(231)
(278)
(369)
(450)
(401)
(189)
60
107
172
152
40
197
(24)
(453)
(959)
(1 389)
(1 503)
(1 441)
(1 200)
(1 168)
(950)
(792)
(640)
(456)
(563)
(608)
(601)
(704)
(752)
(770)
(686)
(662)
(541)
Income from Continuing Operations
388
351
315
304
163
171
231
266
271
315
349
351
350
306
286
287
180
195
253
246
490
624
623
682
700
709
723
663
540
499
440
578
631
621
605
513
505
414
383
335
258
350
150
342
396
693
571
548
637
662
804
704
333
(125)
(201)
(172)
(276)
(95)
(388)
(129)
1 233
2 802
3 863
4 405
3 849
3 225
3 233
2 569
2 396
1 830
1 287
1 615
1 662
1 732
2 019
2 156
2 284
2 352
2 259
2 005
Net Income (Common)
388
N/A
351
-9%
315
-10%
304
-3%
163
-46%
171
+5%
231
+35%
266
+15%
271
+2%
315
+16%
349
+11%
351
+1%
350
0%
306
-13%
286
-7%
287
+0%
180
-37%
195
+8%
253
+30%
246
-3%
490
+99%
624
+27%
623
0%
682
+9%
700
+3%
709
+1%
723
+2%
663
-8%
540
-19%
499
-8%
440
-12%
578
+31%
631
+9%
621
-2%
605
-3%
513
-15%
505
-2%
414
-18%
383
-8%
335
-13%
258
-23%
350
+36%
150
-57%
342
+128%
396
+16%
693
+75%
571
-18%
548
-4%
637
+16%
662
+4%
804
+21%
704
-12%
333
-53%
(125)
N/A
(201)
-61%
(172)
+14%
(276)
-60%
(95)
+66%
(388)
-309%
(129)
+67%
1 233
N/A
2 802
+127%
3 863
+38%
4 405
+14%
3 849
-13%
3 225
-16%
3 233
+0%
2 569
-21%
2 396
-7%
1 830
-24%
1 287
-30%
1 615
+26%
1 662
+3%
1 732
+4%
2 019
+17%
2 156
+7%
2 284
+6%
2 352
+3%
2 259
-4%
2 005
-11%
EPS (Diluted)
21.55
N/A
19.96
-7%
17.91
-10%
17.28
-4%
9.05
-48%
9.74
+8%
13.12
+35%
15.13
+15%
15.05
-1%
17.89
+19%
19.82
+11%
19.97
+1%
19.44
-3%
17.39
-11%
16.25
-7%
16.33
+0%
10
-39%
11.1
+11%
14.38
+30%
14
-3%
27.22
+94%
35.42
+30%
35.02
-1%
38.72
+11%
38.88
+0%
40.3
+4%
41.07
+2%
37.67
-8%
30
-20%
28.32
-6%
24.72
-13%
32.88
+33%
35.05
+7%
35.3
+1%
33.98
-4%
29.16
-14%
28.05
-4%
23.53
-16%
21.76
-8%
19.05
-12%
14.33
-25%
19.44
+36%
8.52
-56%
19.44
+128%
22.49
+16%
38.5
+71%
32.41
-16%
31.14
-4%
36.19
+16%
36.77
+2%
45.66
+24%
40
-12%
18.94
-53%
-6.94
N/A
-11.41
-64%
-9.78
+14%
-15.68
-60%
-5.27
+66%
-22.06
-319%
-7.33
+67%
69.24
N/A
155.66
+125%
219.47
+41%
250.26
+14%
218.68
-13%
179.16
-18%
183.69
+3%
145.94
-21%
136.15
-7%
101.66
-25%
73.1
-28%
91.83
+26%
94.53
+3%
98.47
+4%
114.82
+17%
122.6
+7%
129.85
+6%
133.72
+3%
128.43
-4%
114
-11%

See Also

Summary
STYRENIX intrinsic value, competitors valuation, and company profile.
DCF Valuation
STYRENIX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STYRENIX stock valuation using valuation multiples.
Wall Street Estimates
STYRENIX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STYRENIX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.