Subex Ltd
NSE:SUBEXLTD

Watchlist Manager
Subex Ltd Logo
Subex Ltd
NSE:SUBEXLTD
Watchlist
Price: 9.95 INR -1.97% Market Closed
Market Cap: ₹5.5B

Income Statement

Earnings Waterfall
Subex Ltd

Income Statement
Subex Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
87
0
0
0
325
0
0
0
439
0
0
0
476
0
0
0
426
0
0
0
415
0
0
5
261
277
299
316
0
63
63
63
85
88
91
94
97
94
87
72
112
0
0
0
33
0
0
0
8
0
0
0
45
0
0
0
27
0
0
0
13
0
0
0
22
0
0
0
24
0
0
0
20
0
0
Revenue
3 409
N/A
3 978
+17%
3 664
-8%
3 714
+1%
4 856
+31%
4 905
+1%
5 317
+8%
5 483
+3%
5 585
+2%
4 548
-19%
4 318
-5%
4 058
-6%
4 631
+14%
3 900
-16%
4 070
+4%
4 127
+1%
4 828
+17%
4 156
-14%
4 259
+2%
4 356
+2%
4 778
+10%
4 498
-6%
4 219
-6%
3 952
-6%
3 073
-22%
3 142
+2%
3 105
-1%
3 114
+0%
3 401
+9%
3 275
-4%
3 325
+2%
3 331
+0%
3 598
+8%
3 680
+2%
3 568
-3%
3 454
-3%
3 225
-7%
3 324
+3%
3 365
+1%
3 517
+5%
3 573
+2%
3 502
-2%
3 479
-1%
3 385
-3%
3 243
-4%
3 241
0%
3 311
+2%
3 269
-1%
3 481
+6%
3 512
+1%
3 488
-1%
3 626
+4%
3 650
+1%
3 747
+3%
3 824
+2%
3 801
-1%
3 720
-2%
3 639
-2%
3 569
-2%
3 508
-2%
3 334
-5%
3 361
+1%
3 243
-4%
3 102
-4%
2 787
-10%
2 627
-6%
2 650
+1%
2 732
+3%
3 097
+13%
3 106
+0%
3 079
-1%
2 988
-3%
2 856
-4%
2 839
-1%
2 786
-2%
Gross Profit
Cost of Revenue
(90)
(86)
(52)
(18)
(85)
(74)
(85)
(129)
(155)
(152)
(153)
(133)
(155)
(107)
(97)
(86)
(111)
(75)
(86)
(87)
(116)
(86)
(84)
(86)
(101)
(85)
(86)
(87)
(96)
(90)
(111)
(114)
(190)
(155)
(114)
(99)
(25)
(28)
(24)
(35)
(275)
0
0
0
(234)
0
0
0
(243)
0
0
0
(350)
0
0
0
(323)
0
0
0
(296)
0
0
0
(268)
0
0
0
(388)
0
0
0
(296)
0
0
Gross Profit
3 319
N/A
3 891
+17%
3 612
-7%
3 696
+2%
4 771
+29%
4 832
+1%
5 232
+8%
5 355
+2%
5 430
+1%
4 396
-19%
4 165
-5%
3 926
-6%
4 476
+14%
3 793
-15%
3 973
+5%
4 041
+2%
4 716
+17%
4 081
-13%
4 173
+2%
4 269
+2%
4 663
+9%
4 412
-5%
4 136
-6%
3 866
-7%
2 972
-23%
3 058
+3%
3 019
-1%
3 027
+0%
3 305
+9%
3 184
-4%
3 214
+1%
3 217
+0%
3 409
+6%
3 525
+3%
3 455
-2%
3 355
-3%
3 200
-5%
3 297
+3%
3 341
+1%
3 482
+4%
3 299
-5%
0
N/A
0
N/A
0
N/A
3 010
N/A
0
N/A
0
N/A
0
N/A
3 238
N/A
0
N/A
0
N/A
0
N/A
3 300
N/A
0
N/A
0
N/A
0
N/A
3 398
N/A
0
N/A
0
N/A
0
N/A
3 039
N/A
0
N/A
0
N/A
0
N/A
2 519
N/A
0
N/A
0
N/A
0
N/A
2 709
N/A
0
N/A
0
N/A
0
N/A
2 560
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 954)
(4 013)
(4 590)
(5 184)
(5 616)
(5 581)
(5 424)
(5 279)
(5 137)
(5 276)
(5 008)
(4 718)
(3 779)
(3 710)
(3 616)
(3 554)
(3 541)
(3 569)
(3 561)
(3 523)
(3 444)
(3 394)
(3 499)
(3 306)
(2 491)
(2 608)
(2 126)
(2 068)
(2 484)
(2 483)
(2 490)
(2 507)
(2 475)
(2 529)
(2 528)
(2 500)
(2 520)
(3 211)
(3 280)
(3 361)
(2 527)
(2 791)
(2 801)
(3 870)
(2 553)
(2 833)
(2 890)
(2 943)
(2 773)
(2 966)
(2 911)
(2 920)
(2 589)
(2 911)
(2 868)
(2 833)
(2 451)
(2 767)
(2 913)
(3 002)
(2 786)
(3 265)
(3 256)
(3 158)
(2 966)
(3 241)
(3 317)
(3 443)
(2 978)
(3 329)
(3 234)
(3 119)
(2 834)
(2 988)
(2 924)
Selling, General & Administrative
(2 805)
(2 829)
(3 309)
(3 872)
(5 432)
(4 173)
(4 041)
(3 939)
(4 884)
(3 818)
(3 647)
(3 309)
(3 593)
(2 834)
(2 703)
(2 727)
(3 418)
(2 626)
(2 640)
(2 595)
(2 643)
(2 511)
(2 653)
(2 502)
(2 439)
(1 618)
(1 245)
(1 209)
(2 459)
(1 759)
(1 730)
(1 720)
(2 428)
(1 622)
(1 584)
(1 512)
(2 439)
(1 596)
(1 624)
(1 655)
(2 476)
(1 614)
(1 644)
(1 683)
(2 501)
(1 764)
(1 802)
(1 845)
(2 723)
(1 891)
(1 849)
(1 818)
(2 437)
(1 770)
(1 816)
(1 886)
(2 313)
(2 027)
(2 082)
(2 105)
(2 685)
(2 150)
(2 126)
(2 051)
(2 824)
(2 034)
(2 058)
(2 104)
(2 784)
(2 025)
(1 984)
(1 929)
(2 654)
(2 000)
(1 932)
Depreciation & Amortization
(126)
(138)
(143)
(159)
(172)
(186)
(207)
(227)
(213)
(205)
(193)
(170)
(148)
(128)
(104)
(95)
(105)
(99)
(93)
(85)
(78)
(70)
(60)
(51)
(42)
(36)
(30)
(27)
(24)
(30)
(34)
(37)
(40)
(38)
(39)
(41)
(43)
(44)
(45)
(47)
(50)
(51)
(53)
(55)
(52)
(49)
(49)
(45)
(48)
(75)
(100)
(125)
(151)
(150)
(149)
(155)
(138)
(125)
(114)
(96)
(99)
(101)
(114)
(127)
(140)
(153)
(157)
(156)
(156)
(154)
(149)
(145)
(141)
(145)
(135)
Other Operating Expenses
(23)
(1 046)
(1 139)
(1 154)
(12)
(1 222)
(1 177)
(1 114)
(40)
(1 254)
(1 168)
(1 240)
(38)
(749)
(809)
(732)
(19)
(845)
(829)
(843)
(723)
(813)
(786)
(754)
(10)
(955)
(851)
(832)
0
(693)
(726)
(750)
(7)
(869)
(905)
(947)
(38)
(1 571)
(1 611)
(1 660)
(2)
(1 126)
(1 105)
(2 131)
(0)
(1 019)
(1 039)
(1 053)
(2)
(1 000)
(962)
(977)
(1)
(990)
(903)
(793)
(1)
(615)
(717)
(801)
(2)
(1 015)
(1 017)
(980)
(2)
(1 054)
(1 102)
(1 183)
(39)
(1 151)
(1 100)
(1 045)
(38)
(843)
(857)
Operating Income
365
N/A
(122)
N/A
(979)
-706%
(1 488)
-52%
(845)
+43%
(749)
+11%
(193)
+74%
75
N/A
293
+288%
(880)
N/A
(843)
+4%
(793)
+6%
696
N/A
83
-88%
357
+332%
486
+36%
1 175
+142%
511
-56%
612
+20%
746
+22%
1 219
+63%
1 018
-16%
636
-37%
560
-12%
481
-14%
449
-7%
893
+99%
959
+7%
821
-14%
702
-15%
724
+3%
710
-2%
934
+32%
996
+7%
927
-7%
855
-8%
680
-20%
86
-87%
61
-29%
121
+99%
772
+539%
710
-8%
678
-5%
(484)
N/A
456
N/A
408
-11%
421
+3%
326
-23%
465
+43%
546
+17%
577
+6%
706
+22%
711
+1%
837
+18%
956
+14%
968
+1%
946
-2%
872
-8%
657
-25%
506
-23%
253
-50%
96
-62%
(13)
N/A
(55)
-325%
(446)
-707%
(614)
-37%
(667)
-9%
(711)
-7%
(269)
+62%
(223)
+17%
(154)
+31%
(131)
+15%
(273)
-109%
(150)
+45%
(138)
+8%
Pre-Tax Income
Interest Income Expense
162
(148)
(200)
(274)
226
(343)
(375)
(394)
(2 015)
(38)
(57)
(61)
291
(467)
(447)
(439)
(398)
(413)
(378)
(367)
(959)
(348)
(382)
(332)
(548)
(513)
(549)
(750)
(839)
(836)
(770)
(629)
(545)
(672)
(768)
(734)
(518)
(164)
(4)
79
(85)
(213)
(263)
(333)
(202)
(123)
(41)
2
16
(40)
(49)
(95)
59
29
(40)
(24)
(89)
(141)
(90)
(50)
14
(18)
(23)
(22)
15
(30)
(28)
(27)
(14)
(25)
(25)
(24)
15
(26)
(29)
Non-Reccuring Items
(3)
443
618
689
0
(388)
(1 271)
(1 645)
0
(834)
(149)
460
0
319
452
156
(1)
119
(376)
(506)
(19)
(539)
(248)
(126)
(307)
0
0
0
0
0
0
0
0
0
0
0
(647)
0
0
0
(1 089)
(1 089)
(1 089)
0
117
117
117
117
0
0
0
(3 177)
(3 177)
(3 177)
(3 148)
29
29
0
0
0
0
0
0
0
6
0
0
0
(1 480)
(1 480)
(1 437)
(1 437)
42
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
6
6
6
0
0
0
(4)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
Total Other Income
53
573
817
1 100
0
(10)
(40)
(23)
3
1 041
1 020
937
117
846
756
703
55
715
615
565
106
43
(298)
(498)
(23)
(208)
(8)
(16)
44
(129)
(121)
(102)
(182)
(158)
(141)
(131)
(131)
(104)
(69)
(17)
67
78
75
62
(27)
10
10
10
(11)
12
24
27
30
62
58
64
7
105
105
101
70
63
63
64
35
69
72
78
12
73
72
69
19
208
212
Pre-Tax Income
577
N/A
747
+30%
256
-66%
27
-90%
(617)
N/A
(1 490)
-141%
(1 879)
-26%
(1 987)
-6%
(1 719)
+13%
(712)
+59%
(28)
+96%
543
N/A
1 104
+103%
782
-29%
1 118
+43%
906
-19%
832
-8%
932
+12%
479
-49%
444
-7%
352
-21%
174
-51%
(291)
N/A
(396)
-36%
(401)
-1%
(271)
+32%
336
N/A
193
-43%
26
-86%
(263)
N/A
(167)
+37%
(21)
+87%
207
N/A
166
-20%
18
-89%
(10)
N/A
(616)
-5 935%
(182)
+70%
(13)
+93%
182
N/A
(336)
N/A
(514)
-53%
(599)
-17%
(755)
-26%
344
N/A
411
+20%
507
+23%
454
-10%
471
+4%
518
+10%
552
+7%
(2 539)
N/A
(2 377)
+6%
(2 248)
+5%
(2 173)
+3%
1 037
N/A
894
-14%
837
-6%
671
-20%
557
-17%
337
-39%
141
-58%
27
-81%
(13)
N/A
(391)
-2 976%
(575)
-47%
(624)
-8%
(661)
-6%
(1 751)
-165%
(1 655)
+5%
(1 544)
+7%
(1 523)
+1%
(198)
+87%
33
N/A
45
+38%
Net Income
Tax Provision
99
100
79
74
(64)
(63)
(42)
(49)
(165)
(165)
(163)
(158)
(101)
(105)
(102)
(94)
(44)
(38)
(21)
(37)
(34)
(39)
(54)
(36)
(39)
(43)
(25)
(43)
(94)
(85)
(100)
(94)
(57)
(71)
(125)
(127)
(127)
(118)
(84)
(91)
(96)
(111)
(92)
(125)
(137)
(155)
(217)
(180)
(219)
(252)
(287)
(343)
(315)
(345)
(360)
(356)
(377)
(336)
(245)
(197)
(127)
(10)
6
(22)
(122)
(185)
(198)
(163)
(166)
(182)
(176)
(181)
(116)
(107)
(97)
Income from Continuing Operations
676
847
335
101
(681)
(1 553)
(1 921)
(2 036)
(1 884)
(876)
(191)
385
1 003
677
1 016
813
788
895
458
407
318
135
(345)
(432)
(439)
(314)
311
150
(67)
(348)
(267)
(115)
150
95
(107)
(138)
(743)
(300)
(97)
92
(432)
(624)
(691)
(881)
207
256
289
274
252
266
265
(2 882)
(2 692)
(2 593)
(2 533)
681
517
500
426
360
210
131
33
(34)
(512)
(760)
(822)
(824)
(1 917)
(1 837)
(1 720)
(1 704)
(314)
(74)
(52)
Net Income (Common)
676
N/A
847
+25%
335
-60%
101
-70%
(681)
N/A
(1 553)
-128%
(1 921)
-24%
(2 036)
-6%
(1 884)
+7%
(876)
+53%
(191)
+78%
385
N/A
1 003
+160%
677
-33%
1 016
+50%
813
-20%
788
-3%
895
+14%
458
-49%
407
-11%
318
-22%
135
-58%
(345)
N/A
(432)
-25%
(600)
-39%
(474)
+21%
151
N/A
(10)
N/A
(116)
-1 027%
(396)
-241%
(316)
+20%
(164)
+48%
102
N/A
47
-54%
(155)
N/A
(186)
-20%
(743)
-300%
(300)
+60%
(97)
+68%
92
N/A
(432)
N/A
(624)
-44%
(691)
-11%
(881)
-27%
207
N/A
256
+24%
289
+13%
274
-5%
252
-8%
266
+5%
265
0%
(2 882)
N/A
(2 692)
+7%
(2 593)
+4%
(2 533)
+2%
681
N/A
517
-24%
500
-3%
426
-15%
360
-16%
210
-42%
131
-38%
33
-74%
(34)
N/A
(512)
-1 393%
(760)
-48%
(822)
-8%
(824)
0%
(1 917)
-133%
(1 837)
+4%
(1 720)
+6%
(1 704)
+1%
(314)
+82%
(74)
+76%
(52)
+30%
EPS (Diluted)
21.04
N/A
21.43
+2%
10.93
-49%
2.89
-74%
-19.56
N/A
-44.61
-128%
-54.58
-22%
-58.5
-7%
-54.12
+7%
-25.1
+54%
-5.51
+78%
5.35
N/A
13.96
+161%
11.53
-17%
6.35
-45%
14.08
+122%
7.97
-43%
13.61
+71%
6.06
-55%
5.78
-5%
4.59
-21%
1.94
-58%
-1.45
N/A
-2.83
-95%
-4.4
-55%
-2.84
+35%
0.9
N/A
-0.06
N/A
-0.69
-1 050%
-2.44
-254%
-1.86
+24%
-0.97
+48%
0.59
N/A
0.23
-61%
-0.63
N/A
-0.48
+24%
-2.56
-433%
-0.59
+77%
-0.19
+68%
0.18
N/A
-0.85
N/A
-1.25
-47%
-1.22
+2%
-1.56
-28%
0.37
N/A
0.46
+24%
0.52
+13%
0.53
+2%
0.45
-15%
0.5
+11%
0.49
-2%
-5.32
N/A
-4.94
+7%
-4.78
+3%
-4.75
+1%
1.26
N/A
0.94
-25%
0.91
-3%
0.79
-13%
0.69
-13%
0.38
-45%
0.24
-37%
0.06
-75%
-0.06
N/A
-0.93
-1 450%
-1.38
-48%
-1.48
-7%
-1.51
-2%
-3.47
-130%
-3.28
+5%
-2.77
+16%
-3.14
-13%
-0.57
+82%
-0.14
+75%
-0.1
+29%