First Time Loading...
S

Sula Vineyards Ltd
NSE:SULA

Watchlist Manager
Sula Vineyards Ltd
NSE:SULA
Watchlist
Price: 516.45 INR -4.71%
Updated: May 9, 2024

Intrinsic Value

Sula Vineyards Ltd. engages in the production and marketing of winery products to local India and international. [ Read More ]

The intrinsic value of one SULA stock under the Base Case scenario is 317.45 INR. Compared to the current market price of 516.45 INR, Sula Vineyards Ltd is Overvalued by 39%.

Key Points:
SULA Intrinsic Value
Base Case
317.45 INR
Overvaluation 39%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sula Vineyards Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SULA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sula Vineyards Ltd

Provide an overview of the primary business activities
of Sula Vineyards Ltd.

What unique competitive advantages
does Sula Vineyards Ltd hold over its rivals?

What risks and challenges
does Sula Vineyards Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sula Vineyards Ltd.

Provide P/S
for Sula Vineyards Ltd.

Provide P/E
for Sula Vineyards Ltd.

Provide P/OCF
for Sula Vineyards Ltd.

Provide P/FCFE
for Sula Vineyards Ltd.

Provide P/B
for Sula Vineyards Ltd.

Provide EV/S
for Sula Vineyards Ltd.

Provide EV/GP
for Sula Vineyards Ltd.

Provide EV/EBITDA
for Sula Vineyards Ltd.

Provide EV/EBIT
for Sula Vineyards Ltd.

Provide EV/OCF
for Sula Vineyards Ltd.

Provide EV/FCFF
for Sula Vineyards Ltd.

Provide EV/IC
for Sula Vineyards Ltd.

Show me price targets
for Sula Vineyards Ltd made by professional analysts.

What are the Revenue projections
for Sula Vineyards Ltd?

How accurate were the past Revenue estimates
for Sula Vineyards Ltd?

What are the Net Income projections
for Sula Vineyards Ltd?

How accurate were the past Net Income estimates
for Sula Vineyards Ltd?

What are the EPS projections
for Sula Vineyards Ltd?

How accurate were the past EPS estimates
for Sula Vineyards Ltd?

What are the EBIT projections
for Sula Vineyards Ltd?

How accurate were the past EBIT estimates
for Sula Vineyards Ltd?

Compare the revenue forecasts
for Sula Vineyards Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sula Vineyards Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sula Vineyards Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sula Vineyards Ltd compared to its peers.

Compare the P/E ratios
of Sula Vineyards Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sula Vineyards Ltd with its peers.

Analyze the financial leverage
of Sula Vineyards Ltd compared to its main competitors.

Show all profitability ratios
for Sula Vineyards Ltd.

Provide ROE
for Sula Vineyards Ltd.

Provide ROA
for Sula Vineyards Ltd.

Provide ROIC
for Sula Vineyards Ltd.

Provide ROCE
for Sula Vineyards Ltd.

Provide Gross Margin
for Sula Vineyards Ltd.

Provide Operating Margin
for Sula Vineyards Ltd.

Provide Net Margin
for Sula Vineyards Ltd.

Provide FCF Margin
for Sula Vineyards Ltd.

Show all solvency ratios
for Sula Vineyards Ltd.

Provide D/E Ratio
for Sula Vineyards Ltd.

Provide D/A Ratio
for Sula Vineyards Ltd.

Provide Interest Coverage Ratio
for Sula Vineyards Ltd.

Provide Altman Z-Score Ratio
for Sula Vineyards Ltd.

Provide Quick Ratio
for Sula Vineyards Ltd.

Provide Current Ratio
for Sula Vineyards Ltd.

Provide Cash Ratio
for Sula Vineyards Ltd.

What is the historical Revenue growth
over the last 5 years for Sula Vineyards Ltd?

What is the historical Net Income growth
over the last 5 years for Sula Vineyards Ltd?

What is the current Free Cash Flow
of Sula Vineyards Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sula Vineyards Ltd.

Financials

Balance Sheet Decomposition
Sula Vineyards Ltd

Current Assets 4.2B
Cash & Short-Term Investments 1.2B
Receivables 1.2B
Other Current Assets 1.9B
Non-Current Assets 4.6B
Long-Term Investments 368m
PP&E 4.1B
Intangibles 68.5m
Other Non-Current Assets 49.9m
Current Liabilities 2.7B
Accounts Payable 820.5m
Other Current Liabilities 1.9B
Non-Current Liabilities 782.3m
Long-Term Debt 600.7m
Other Non-Current Liabilities 181.6m
Efficiency

Earnings Waterfall
Sula Vineyards Ltd

Revenue
5.5B INR
Cost of Revenue
-1.3B INR
Gross Profit
4.2B INR
Operating Expenses
-2B INR
Operating Income
2.2B INR
Other Expenses
-1.4B INR
Net Income
840.3m INR

Free Cash Flow Analysis
Sula Vineyards Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SULA Profitability Score
Profitability Due Diligence

Sula Vineyards Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Exceptional ROIC
62/100
Profitability
Score

Sula Vineyards Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

SULA Solvency Score
Solvency Due Diligence

Sula Vineyards Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
76/100
Solvency
Score

Sula Vineyards Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SULA Price Targets Summary
Sula Vineyards Ltd

Wall Street analysts forecast SULA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SULA is 683.06 INR with a low forecast of 555.5 INR and a high forecast of 859.95 INR.

Lowest
Price Target
555.5 INR
8% Upside
Average
Price Target
683.06 INR
32% Upside
Highest
Price Target
859.95 INR
67% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SULA Price
Sula Vineyards Ltd

1M 1M
-7%
6M 6M
+7%
1Y 1Y
+21%
3Y 3Y
+58%
5Y 5Y
+58%
10Y 10Y
+58%
Annual Price Range
516.45
52w Low
397.3
52w High
670.85
Price Metrics
Average Annual Return -0.72%
Standard Deviation of Annual Returns
N/A
Max Drawdown -25%
Shares Statistics
Market Capitalization 45.7B INR
Shares Outstanding 84 257 798
Percentage of Shares Shorted
N/A

SULA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sula Vineyards Ltd

Country

India

Industry

Beverages

Market Cap

45.7B INR

Dividend Yield

1.82%

Description

Sula Vineyards Ltd. engages in the production and marketing of winery products to local India and international. The company is headquartered in Nashik, Maharashtra and currently employs 729 full-time employees. The company went IPO on 2022-12-22. The Company’s business is classified under two categories: the production of wine, the import of wines and spirits, and the distribution of wines and spirits (the Wine Business); and the sale of services from ownership and operation of wine tourism venues, including vineyard resorts and tasting rooms (the Wine Tourism Business). The company distributes wines under a bouquet of brands. In addition to the flagship brand Sula, its brands include RASA, Dindori, The Source, Satori, Madera & Dia, with its flagship brand Sula, being the category creator of wine in India. The firm produces two types of wine: Still wine, and Sparkling wine. The firm produces over 56 different labels of wine at four owned and two leased production facilities located in the Indian states of Maharashtra and Karnataka. Its direct to consumer (D2C) selling channel primarily operates through its Wine Tourism Business facilities in Nashik and Bengaluru.

Contact

MAHARASHTRA
Nashik
Sula Vineyards, Gat 36/2, Govardhan Village, Gangapur-Savargaon Rd Nashik
+919970090010
https://sulavineyards.com/

IPO

2022-12-22

Employees

729

Officers

Promoter, Founder, MD, CEO & Director
Mr. Rajeev Suresh Samant
Company Secretary & Compliance Officer
Ms. Ruchi Sathe
Chief Financial Officer
Mr. Abhishek Kapoor
Chief Operating Officer
Mr. Karan Vasani
Vice President of Legal & Compliance
Prashant Marathe
Senior Vice President of Public Affairs
Mr. Sanjeev Paithankar
Show More
Senior Vice President of Sales
Mr. Neeraj Sharma
Global Brand Ambassador and Assistant VP of Wine Tastings & Marketing
Mr. Gregoire Verdin
Senior Vice President of Hospitality Business
Mr. Monit Ravindra Dhavale
Show Less

See Also

Discover More
What is the Intrinsic Value of one SULA stock?

The intrinsic value of one SULA stock under the Base Case scenario is 317.45 INR.

Is SULA stock undervalued or overvalued?

Compared to the current market price of 516.45 INR, Sula Vineyards Ltd is Overvalued by 39%.