Sumeet Industries Ltd
NSE:SUMEETINDS

Watchlist Manager
Sumeet Industries Ltd Logo
Sumeet Industries Ltd
NSE:SUMEETINDS
Watchlist
Price: 4.89 INR 1.87% Market Closed
Market Cap: ₹13B

Income Statement

Earnings Waterfall
Sumeet Industries Ltd

Income Statement
Sumeet Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
49
0
0
0
78
0
0
0
70
0
0
0
91
0
0
0
175
0
0
0
0
0
0
0
278
0
0
0
287
0
0
0
315
0
0
0
321
0
0
0
479
0
0
0
378
0
0
0
31
0
0
0
245
0
0
0
58
0
0
0
0
0
0
0
0
0
0
0
Revenue
1 585
N/A
1 785
+13%
2 075
+16%
2 733
+32%
3 760
+38%
4 904
+30%
6 019
+23%
7 052
+17%
8 204
+16%
8 742
+7%
9 122
+4%
8 847
-3%
8 245
-7%
8 063
-2%
9 200
+14%
10 576
+15%
11 593
+10%
11 762
+1%
11 819
+0%
12 376
+5%
12 281
-1%
13 048
+6%
12 608
-3%
12 446
-1%
11 653
-6%
11 437
-2%
11 360
-1%
10 536
-7%
12 354
+17%
13 306
+8%
13 896
+4%
14 433
+4%
15 096
+5%
14 408
-5%
13 814
-4%
13 505
-2%
12 288
-9%
11 876
-3%
11 133
-6%
9 787
-12%
8 668
-11%
8 013
-8%
7 816
-2%
7 730
-1%
7 069
-9%
5 660
-20%
4 792
-15%
4 943
+3%
5 739
+16%
7 048
+23%
8 201
+16%
8 425
+3%
8 935
+6%
10 056
+13%
10 182
+1%
10 785
+6%
10 331
-4%
9 823
-5%
9 888
+1%
9 510
-4%
9 849
+4%
10 068
+2%
10 067
0%
10 314
+2%
10 034
-3%
9 852
-2%
10 126
+3%
10 277
+1%
Gross Profit
Cost of Revenue
(1 323)
(1 421)
(1 639)
(2 304)
(3 374)
(4 197)
(5 182)
(5 972)
(7 472)
(7 456)
(7 784)
(7 430)
(7 316)
(7 022)
(7 849)
(9 114)
(10 536)
(10 681)
(10 853)
(11 307)
(11 091)
(11 806)
(11 260)
(11 114)
(10 597)
(10 362)
(10 283)
(9 473)
(11 073)
(12 015)
(12 505)
(13 035)
(12 536)
(11 738)
(11 258)
(10 893)
(10 747)
(10 389)
(9 670)
(8 753)
(7 905)
(7 363)
(7 258)
(7 005)
(6 447)
(5 506)
(4 814)
(4 858)
(5 157)
(6 076)
(6 990)
(7 216)
(8 082)
(9 209)
(9 594)
(10 430)
(10 341)
(9 969)
(9 997)
(9 562)
(9 840)
(9 984)
(9 792)
(9 823)
(9 474)
(9 122)
(9 302)
(9 385)
Gross Profit
262
N/A
364
+39%
436
+20%
429
-2%
386
-10%
706
+83%
837
+18%
1 079
+29%
732
-32%
1 286
+76%
1 338
+4%
1 417
+6%
928
-35%
1 041
+12%
1 351
+30%
1 462
+8%
1 058
-28%
1 081
+2%
967
-11%
1 070
+11%
1 190
+11%
1 242
+4%
1 348
+9%
1 333
-1%
1 056
-21%
1 076
+2%
1 077
+0%
1 063
-1%
1 281
+20%
1 292
+1%
1 391
+8%
1 398
+1%
2 560
+83%
2 669
+4%
2 556
-4%
2 612
+2%
1 542
-41%
1 487
-4%
1 464
-2%
1 034
-29%
763
-26%
650
-15%
558
-14%
725
+30%
623
-14%
154
-75%
(22)
N/A
85
N/A
582
+581%
973
+67%
1 212
+25%
1 208
0%
853
-29%
847
-1%
588
-31%
356
-39%
(9)
N/A
(146)
-1 453%
(109)
+25%
(52)
+52%
9
N/A
84
+843%
275
+229%
491
+79%
560
+14%
729
+30%
824
+13%
892
+8%
Operating Income
Operating Expenses
(133)
(244)
(293)
(271)
(148)
(409)
(462)
(637)
(313)
(834)
(951)
(954)
(413)
(487)
(650)
(836)
(437)
(445)
(345)
(366)
(433)
(496)
(628)
(592)
(408)
(414)
(403)
(393)
(587)
(563)
(544)
(512)
(1 579)
(1 679)
(1 630)
(1 667)
(1 184)
(1 282)
(1 403)
(1 312)
(827)
(732)
(667)
(818)
(1 707)
(1 394)
(1 422)
(1 424)
(700)
(932)
(942)
(988)
(824)
(872)
(1 026)
(1 077)
(660)
(1 862)
(1 760)
(1 696)
(652)
(1 695)
(1 715)
(1 754)
(645)
(1 747)
16
(1 690)
Selling, General & Administrative
(93)
(12)
(16)
(20)
(64)
(32)
(38)
(47)
(62)
(59)
(63)
(67)
(80)
(76)
(83)
(91)
(238)
(110)
(111)
(112)
(115)
(118)
(123)
(120)
(124)
(125)
(124)
(135)
(131)
(134)
(140)
(139)
(169)
(198)
(200)
(217)
(227)
(232)
(221)
(216)
(214)
(206)
(230)
(235)
(221)
(197)
(185)
(184)
(188)
(216)
(230)
(235)
(244)
(250)
(260)
(266)
(253)
(258)
(262)
(279)
(284)
(289)
(292)
(296)
(301)
(310)
(315)
(322)
Depreciation & Amortization
(33)
(33)
(43)
(54)
(64)
(76)
(80)
(108)
(118)
(126)
(134)
(120)
(120)
(128)
(155)
(166)
(199)
(215)
(205)
(214)
(245)
(254)
(267)
(279)
(197)
(185)
(175)
(162)
(201)
(201)
(214)
(204)
(204)
(199)
(180)
(183)
(525)
(592)
(650)
(677)
(466)
(425)
(396)
(396)
(402)
(420)
(437)
(454)
(358)
(349)
(340)
(331)
(314)
(304)
(294)
(285)
(275)
(266)
(257)
(248)
(239)
(231)
(223)
(216)
(208)
(207)
(196)
(194)
Other Operating Expenses
(6)
(200)
(234)
(198)
(19)
(300)
(343)
(483)
(132)
(649)
(753)
(767)
(212)
(283)
(412)
(579)
0
(120)
(29)
(40)
(73)
(124)
(238)
(193)
(86)
(104)
(104)
(96)
(255)
(227)
(191)
(168)
(1 207)
(1 281)
(1 250)
(1 266)
(432)
(458)
(533)
(419)
(146)
(101)
(40)
(187)
(1 084)
(777)
(801)
(785)
(154)
(368)
(372)
(422)
(266)
(318)
(471)
(526)
(132)
(1 338)
(1 240)
(1 170)
(129)
(1 174)
(1 200)
(1 241)
(136)
(1 231)
527
(1 174)
Operating Income
129
N/A
119
-8%
143
+20%
158
+11%
238
+51%
298
+25%
375
+26%
442
+18%
419
-5%
452
+8%
387
-14%
463
+20%
516
+11%
554
+7%
701
+26%
626
-11%
621
-1%
636
+2%
622
-2%
704
+13%
757
+8%
746
-1%
720
-4%
741
+3%
648
-13%
662
+2%
674
+2%
670
-1%
694
+4%
729
+5%
847
+16%
886
+5%
981
+11%
991
+1%
926
-7%
945
+2%
357
-62%
205
-43%
60
-71%
(278)
N/A
(63)
+77%
(82)
-31%
(109)
-32%
(93)
+14%
(1 085)
-1 064%
(1 240)
-14%
(1 444)
-16%
(1 338)
+7%
(118)
+91%
40
N/A
270
+571%
221
-18%
29
-87%
(25)
N/A
(438)
-1 631%
(721)
-65%
(669)
+7%
(2 008)
-200%
(1 870)
+7%
(1 748)
+6%
(643)
+63%
(1 611)
-151%
(1 440)
+11%
(1 263)
+12%
(85)
+93%
(1 018)
-1 101%
840
N/A
(798)
N/A
Pre-Tax Income
Interest Income Expense
(60)
(51)
(53)
(56)
(69)
(79)
(98)
(121)
(35)
(95)
(87)
(83)
48
(122)
(189)
(225)
(322)
(233)
(214)
(241)
(313)
(325)
(349)
(350)
(278)
(397)
(393)
(409)
(287)
(451)
(467)
(466)
(315)
(510)
(525)
(520)
(321)
(528)
(523)
(542)
(479)
(568)
(581)
(572)
(378)
(349)
(220)
(104)
(31)
(90)
(158)
(232)
(244)
(263)
(200)
(128)
(58)
(10)
(3)
(0)
(0)
(0)
(0)
(20)
(25)
(55)
(76)
(82)
Non-Reccuring Items
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(226)
(226)
(582)
(582)
(356)
(356)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
966
1 893
1 735
0
768
Gain/Loss on Disposition of Assets
(6)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
19
27
47
(2)
(0)
(0)
10
29
83
112
9
(209)
(99)
(164)
(95)
(9)
(148)
(163)
(160)
(160)
(111)
(64)
(61)
(75)
2
(34)
(50)
(92)
79
134
159
(93)
107
108
100
(98)
71
51
60
(110)
37
35
25
2
35
34
44
28
32
36
193
188
206
203
36
89
1 277
1 275
1 275
8
1 049
1 207
1 220
13
1 298
1 157
1 152
Pre-Tax Income
63
N/A
88
+39%
117
+33%
149
+27%
168
+13%
219
+30%
276
+26%
332
+20%
413
+25%
441
+7%
413
-6%
389
-6%
353
-9%
334
-5%
347
+4%
306
-12%
291
-5%
255
-13%
245
-4%
303
+24%
284
-6%
310
+9%
307
-1%
330
+8%
287
-13%
266
-7%
247
-7%
211
-15%
306
+45%
357
+17%
514
+44%
579
+13%
572
-1%
588
+3%
510
-13%
525
+3%
(62)
N/A
(252)
-307%
(638)
-153%
(986)
-55%
(1 243)
-26%
(1 196)
+4%
(1 011)
+15%
(996)
+1%
(1 460)
-47%
(1 553)
-6%
(1 629)
-5%
(1 398)
+14%
(121)
+91%
(18)
+85%
148
N/A
181
+22%
(28)
N/A
(82)
-193%
(435)
-430%
(813)
-87%
(638)
+22%
(742)
-16%
(598)
+19%
(474)
+21%
(635)
-34%
(562)
+11%
(233)
+58%
904
N/A
1 796
+99%
1 960
+9%
1 920
-2%
1 039
-46%
Net Income
Tax Provision
(25)
(33)
(43)
(52)
(59)
(74)
(88)
(105)
(71)
(79)
(67)
(63)
(112)
(95)
(105)
(92)
(99)
(92)
(81)
(100)
(91)
(105)
(107)
(95)
(70)
(64)
(51)
(51)
(117)
(133)
(181)
(201)
(183)
(180)
(156)
(170)
36
67
94
147
74
74
74
74
66
66
66
66
50
50
50
50
57
57
0
95
50
50
50
12
45
45
45
45
(93)
(93)
(93)
(93)
Income from Continuing Operations
38
55
75
97
108
145
188
227
342
362
345
327
241
239
242
213
192
163
164
203
193
205
200
236
217
202
197
160
189
225
333
378
389
408
354
355
(26)
(185)
(544)
(839)
(1 169)
(1 122)
(937)
(922)
(1 395)
(1 488)
(1 563)
(1 333)
(71)
32
198
231
29
(25)
(377)
(718)
(587)
(692)
(548)
(462)
(590)
(517)
(189)
948
1 703
1 867
1 827
946
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
38
N/A
55
+44%
75
+36%
97
+30%
102
+5%
143
+40%
185
+30%
224
+21%
335
+49%
355
+6%
338
-5%
320
-6%
241
-25%
239
-1%
242
+1%
213
-12%
192
-10%
163
-15%
164
+1%
203
+24%
193
-5%
205
+6%
200
-3%
236
+18%
217
-8%
202
-7%
197
-3%
160
-19%
189
+18%
225
+19%
333
+48%
378
+14%
389
+3%
408
+5%
354
-13%
355
+0%
(26)
N/A
(185)
-612%
(544)
-194%
(839)
-54%
(1 169)
-39%
(1 122)
+4%
(937)
+16%
(922)
+2%
(1 395)
-51%
(1 488)
-7%
(1 563)
-5%
(1 333)
+15%
(71)
+95%
32
N/A
198
+515%
231
+17%
29
-87%
(25)
N/A
(377)
-1 414%
(718)
-90%
(587)
+18%
(692)
-18%
(548)
+21%
(462)
+16%
(590)
-28%
(517)
+12%
(189)
+63%
948
N/A
1 703
+80%
1 867
+10%
1 827
-2%
946
-48%
EPS (Diluted)
2.77
N/A
4.01
+45%
5.4
+35%
7.07
+31%
7.43
+5%
10.39
+40%
13.51
+30%
16.34
+21%
24.42
+49%
17.74
-27%
16.92
-5%
15.99
-5%
12.05
-25%
11.99
0%
12.13
+1%
10.72
-12%
9.6
-10%
8.14
-15%
8.24
+1%
10.19
+24%
9.69
-5%
10.31
+6%
10.04
-3%
11.83
+18%
10.9
-8%
10.14
-7%
9.88
-3%
8.03
-19%
9.49
+18%
11.27
+19%
16.73
+48%
19
+14%
21.11
+11%
20.59
-2%
17.96
-13%
18.96
+6%
-0.98
N/A
-6.69
-583%
-21.11
-216%
-31.96
-51%
-44.41
-39%
-42.65
+4%
-38.18
+10%
-35.6
+7%
-53
-49%
-56.71
-7%
-59.43
-5%
-50.63
+15%
-2.7
+95%
1.12
N/A
7.48
+568%
8.77
+17%
1.1
-87%
-0.94
N/A
-13.98
-1 387%
-26.1
-87%
-22.31
+15%
-26.28
-18%
-22.16
+16%
-16.6
+25%
-22.42
-35%
-19.71
+12%
-7.02
+64%
1.83
N/A
2.56
+40%
3.55
+39%
3.41
-4%
1.88
-45%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett