Sumitomo Chemical India Ltd
NSE:SUMICHEM
Sumitomo Chemical India Ltd
NSE:SUMICHEM
Price:
395
INR
-0.09%
Market Closed
Market Cap:
₹197.2B
Income Statement
Earnings Waterfall
Sumitomo Chemical India Ltd
Sumitomo Chemical India Ltd
Income Statement
Sumitomo Chemical India Ltd
Sumitomo Chemical India Ltd
Currency: INR
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
38
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
|
| Revenue |
22 908
N/A
|
23 816
+4%
|
24 247
+2%
|
24 448
+1%
|
25 185
+3%
|
25 564
+2%
|
26 449
+3%
|
27 792
+5%
|
27 876
+0%
|
29 339
+5%
|
30 646
+4%
|
32 682
+7%
|
34 795
+6%
|
35 260
+1%
|
35 110
0%
|
32 498
-7%
|
30 315
-7%
|
28 199
-7%
|
28 439
+1%
|
29 586
+4%
|
30 434
+3%
|
31 433
+3%
|
31 485
+0%
|
33 664
+7%
|
33 079
-2%
|
32 340
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(15 387)
|
(15 986)
|
(16 351)
|
(16 033)
|
(16 106)
|
(16 042)
|
(16 819)
|
(17 323)
|
(17 459)
|
(18 375)
|
(19 513)
|
(20 475)
|
(21 887)
|
(22 345)
|
(23 178)
|
(21 303)
|
(19 905)
|
(18 298)
|
(18 186)
|
(17 887)
|
(17 994)
|
(18 442)
|
(19 082)
|
(20 009)
|
(19 625)
|
(18 901)
|
|
| Gross Profit |
7 523
N/A
|
7 833
+4%
|
7 897
+1%
|
8 414
+7%
|
9 077
+8%
|
9 521
+5%
|
9 630
+1%
|
10 469
+9%
|
10 417
0%
|
10 963
+5%
|
11 133
+2%
|
12 207
+10%
|
12 907
+6%
|
12 914
+0%
|
11 931
-8%
|
11 194
-6%
|
10 410
-7%
|
9 901
-5%
|
10 254
+4%
|
11 699
+14%
|
12 441
+6%
|
12 991
+4%
|
12 403
-5%
|
13 655
+10%
|
13 454
-1%
|
13 439
0%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(5 178)
|
(5 240)
|
(4 928)
|
(5 147)
|
(5 273)
|
(5 407)
|
(5 194)
|
(5 758)
|
(5 744)
|
(5 809)
|
(5 567)
|
(6 280)
|
(6 390)
|
(6 457)
|
(5 783)
|
(6 138)
|
(6 261)
|
(6 346)
|
(6 130)
|
(6 784)
|
(6 952)
|
(7 129)
|
(6 742)
|
(7 423)
|
(7 505)
|
(7 533)
|
|
| Selling, General & Administrative |
(1 687)
|
(1 741)
|
(4 176)
|
(1 838)
|
(1 935)
|
(1 984)
|
(4 429)
|
(2 002)
|
(1 915)
|
(1 938)
|
(4 750)
|
(2 049)
|
(2 138)
|
(2 143)
|
(4 999)
|
(2 211)
|
(2 257)
|
(2 273)
|
(5 234)
|
(2 375)
|
(2 447)
|
(2 591)
|
(5 767)
|
(2 700)
|
(2 734)
|
(2 705)
|
|
| Research & Development |
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(327)
|
(354)
|
(410)
|
(427)
|
(447)
|
(461)
|
(466)
|
(469)
|
(465)
|
(468)
|
(448)
|
(450)
|
(493)
|
(493)
|
(519)
|
(542)
|
(547)
|
(595)
|
(622)
|
(636)
|
(635)
|
(665)
|
(661)
|
(669)
|
(680)
|
(656)
|
|
| Other Operating Expenses |
(3 166)
|
(3 147)
|
(336)
|
(2 882)
|
(2 891)
|
(2 962)
|
(292)
|
(3 287)
|
(3 363)
|
(3 401)
|
(356)
|
(3 781)
|
(3 757)
|
(3 820)
|
(253)
|
(3 385)
|
(3 457)
|
(3 478)
|
(261)
|
(3 774)
|
(3 870)
|
(3 873)
|
(299)
|
(4 054)
|
(4 092)
|
(4 172)
|
|
| Operating Income |
2 343
N/A
|
2 590
+11%
|
2 969
+15%
|
3 267
+10%
|
3 805
+16%
|
4 115
+8%
|
4 436
+8%
|
4 711
+6%
|
4 672
-1%
|
5 153
+10%
|
5 566
+8%
|
5 926
+6%
|
6 517
+10%
|
6 456
-1%
|
6 149
-5%
|
5 054
-18%
|
4 148
-18%
|
3 555
-14%
|
4 124
+16%
|
4 915
+19%
|
5 489
+12%
|
5 863
+7%
|
5 661
-3%
|
6 233
+10%
|
5 950
-5%
|
5 906
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(54)
|
(59)
|
(26)
|
(54)
|
(56)
|
(58)
|
100
|
(61)
|
(64)
|
(65)
|
187
|
(56)
|
(50)
|
(47)
|
392
|
(54)
|
(53)
|
(52)
|
887
|
(50)
|
(49)
|
(55)
|
1 145
|
(63)
|
(73)
|
(76)
|
|
| Non-Reccuring Items |
(3)
|
(254)
|
(309)
|
(303)
|
(265)
|
(12)
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(161)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
281
|
272
|
31
|
117
|
148
|
189
|
(3)
|
216
|
234
|
242
|
(2)
|
262
|
288
|
358
|
2
|
577
|
718
|
854
|
16
|
1 041
|
1 108
|
1 151
|
(3)
|
1 328
|
1 404
|
1 462
|
|
| Pre-Tax Income |
2 567
N/A
|
2 549
-1%
|
2 665
+5%
|
3 027
+14%
|
3 633
+20%
|
4 235
+17%
|
4 533
+7%
|
4 867
+7%
|
4 842
-1%
|
5 330
+10%
|
5 757
+8%
|
6 131
+6%
|
6 755
+10%
|
6 767
+0%
|
6 542
-3%
|
5 578
-15%
|
4 813
-14%
|
4 358
-9%
|
5 029
+15%
|
5 907
+17%
|
6 549
+11%
|
6 960
+6%
|
6 802
-2%
|
7 498
+10%
|
7 280
-3%
|
7 131
-2%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(731)
|
(722)
|
(618)
|
(699)
|
(1 025)
|
(1 093)
|
(1 079)
|
(1 150)
|
(1 161)
|
(1 300)
|
(1 522)
|
(1 571)
|
(1 722)
|
(1 719)
|
(1 520)
|
(1 320)
|
(1 136)
|
(1 038)
|
(1 332)
|
(1 560)
|
(1 709)
|
(1 794)
|
(1 738)
|
(1 919)
|
(1 850)
|
(1 817)
|
|
| Income from Continuing Operations |
1 837
|
1 828
|
2 047
|
2 328
|
2 608
|
3 142
|
3 454
|
3 717
|
3 681
|
4 029
|
4 235
|
4 559
|
5 032
|
5 048
|
5 022
|
4 258
|
3 678
|
3 320
|
3 697
|
4 348
|
4 838
|
5 165
|
5 064
|
5 578
|
5 430
|
5 314
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(5)
|
(9)
|
(9)
|
(7)
|
(4)
|
(1)
|
|
| Net Income (Common) |
1 837
N/A
|
1 828
0%
|
2 047
+12%
|
2 328
+14%
|
2 608
+12%
|
3 142
+20%
|
3 453
+10%
|
3 716
+8%
|
3 680
-1%
|
4 028
+9%
|
4 236
+5%
|
4 559
+8%
|
5 032
+10%
|
5 048
+0%
|
5 022
-1%
|
4 258
-15%
|
3 678
-14%
|
3 320
-10%
|
3 695
+11%
|
4 346
+18%
|
4 834
+11%
|
5 157
+7%
|
5 055
-2%
|
5 572
+10%
|
5 427
-3%
|
5 313
-2%
|
|
| EPS (Diluted) |
3.68
N/A
|
3.66
-1%
|
4.1
+12%
|
4.66
+14%
|
5.22
+12%
|
6.3
+21%
|
6.92
+10%
|
7.45
+8%
|
7.38
-1%
|
8.07
+9%
|
8.49
+5%
|
9.14
+8%
|
10.09
+10%
|
10.09
N/A
|
10.06
0%
|
8.56
-15%
|
7.36
-14%
|
6.67
-9%
|
7.4
+11%
|
8.7
+18%
|
9.68
+11%
|
10.32
+7%
|
10.13
-2%
|
11.16
+10%
|
10.87
-3%
|
10.67
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
