Sundaram Multi Pap Ltd
NSE:SUNDARAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sundaram Multi Pap Ltd
NSE:SUNDARAM
|
IN |
Balance Sheet
Balance Sheet Decomposition
Sundaram Multi Pap Ltd
Sundaram Multi Pap Ltd
Balance Sheet
Sundaram Multi Pap Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
66
|
5
|
29
|
17
|
29
|
18
|
15
|
13
|
15
|
2
|
2
|
4
|
9
|
4
|
4
|
25
|
2
|
142
|
|
| Cash |
25
|
66
|
5
|
29
|
17
|
29
|
18
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
5
|
2
|
2
|
4
|
9
|
4
|
3
|
25
|
2
|
32
|
|
| Short-Term Investments |
1
|
16
|
5
|
1
|
3
|
0
|
5
|
0
|
0
|
41
|
42
|
134
|
146
|
165
|
181
|
197
|
168
|
113
|
110
|
|
| Total Receivables |
210
|
324
|
307
|
560
|
445
|
684
|
944
|
759
|
373
|
216
|
302
|
203
|
212
|
171
|
175
|
159
|
126
|
234
|
217
|
|
| Accounts Receivables |
143
|
21
|
38
|
479
|
393
|
683
|
849
|
531
|
252
|
216
|
302
|
203
|
212
|
170
|
175
|
158
|
126
|
119
|
147
|
|
| Other Receivables |
67
|
303
|
270
|
81
|
52
|
1
|
96
|
228
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
70
|
|
| Inventory |
134
|
238
|
358
|
321
|
570
|
570
|
579
|
642
|
673
|
398
|
275
|
395
|
393
|
390
|
309
|
334
|
340
|
412
|
337
|
|
| Other Current Assets |
0
|
0
|
0
|
40
|
85
|
137
|
110
|
0
|
0
|
440
|
436
|
215
|
205
|
201
|
205
|
199
|
7
|
2
|
7
|
|
| Total Current Assets |
370
|
643
|
676
|
951
|
1 120
|
1 420
|
1 657
|
1 416
|
1 058
|
1 110
|
1 057
|
949
|
959
|
936
|
874
|
893
|
667
|
650
|
702
|
|
| PP&E Net |
679
|
728
|
810
|
948
|
866
|
880
|
871
|
1 294
|
948
|
566
|
545
|
529
|
521
|
515
|
499
|
483
|
651
|
642
|
480
|
|
| PP&E Gross |
679
|
728
|
810
|
948
|
0
|
880
|
871
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
642
|
480
|
|
| Accumulated Depreciation |
23
|
40
|
67
|
119
|
0
|
166
|
205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
284
|
305
|
|
| Intangible Assets |
73
|
73
|
66
|
0
|
116
|
133
|
110
|
85
|
67
|
43
|
40
|
39
|
146
|
125
|
102
|
83
|
61
|
21
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
22
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
28
|
58
|
94
|
75
|
62
|
13
|
8
|
3
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
97
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
615
|
0
|
0
|
1
|
8
|
8
|
11
|
52
|
52
|
52
|
36
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
22
|
|
| Total Assets |
507
N/A
|
1 444
+185%
|
1 551
+7%
|
1 900
+22%
|
2 137
+12%
|
2 498
+17%
|
2 742
+10%
|
2 922
+7%
|
2 187
-25%
|
1 809
-17%
|
1 784
-1%
|
1 519
-15%
|
1 631
+7%
|
1 581
-3%
|
1 477
-7%
|
1 460
-1%
|
1 381
-5%
|
1 346
-3%
|
1 216
-10%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
35
|
105
|
95
|
118
|
107
|
263
|
320
|
146
|
97
|
79
|
125
|
177
|
83
|
26
|
53
|
33
|
24
|
66
|
28
|
|
| Accrued Liabilities |
1
|
1
|
7
|
2
|
7
|
7
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
4
|
648
|
644
|
737
|
898
|
394
|
457
|
462
|
435
|
374
|
179
|
181
|
182
|
95
|
84
|
206
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
101
|
120
|
122
|
0
|
0
|
256
|
53
|
57
|
58
|
8
|
9
|
8
|
4
|
2
|
14
|
|
| Other Current Liabilities |
31
|
24
|
61
|
67
|
104
|
149
|
195
|
169
|
238
|
67
|
182
|
56
|
85
|
141
|
116
|
135
|
30
|
11
|
15
|
|
| Total Current Liabilities |
67
|
131
|
162
|
191
|
966
|
1 184
|
1 388
|
1 213
|
729
|
859
|
823
|
724
|
599
|
353
|
359
|
358
|
152
|
180
|
287
|
|
| Long-Term Debt |
234
|
422
|
442
|
697
|
97
|
222
|
267
|
208
|
469
|
203
|
153
|
96
|
2
|
225
|
203
|
147
|
247
|
235
|
49
|
|
| Deferred Income Tax |
0
|
13
|
21
|
25
|
18
|
5
|
12
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
18
|
18
|
19
|
3
|
3
|
1
|
3
|
3
|
4
|
6
|
6
|
5
|
5
|
5
|
5
|
|
| Total Liabilities |
301
N/A
|
566
+88%
|
625
+10%
|
913
+46%
|
1 100
+20%
|
1 429
+30%
|
1 685
+18%
|
1 460
-13%
|
1 237
-15%
|
1 063
-14%
|
978
-8%
|
823
-16%
|
606
-26%
|
584
-4%
|
568
-3%
|
510
-10%
|
404
-21%
|
419
+4%
|
341
-19%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
36
|
72
|
72
|
72
|
72
|
72
|
216
|
216
|
216
|
216
|
246
|
272
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
|
| Retained Earnings |
124
|
197
|
244
|
305
|
356
|
387
|
375
|
1 246
|
735
|
530
|
560
|
425
|
552
|
524
|
435
|
476
|
503
|
419
|
470
|
|
| Additional Paid In Capital |
47
|
610
|
610
|
610
|
610
|
610
|
466
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
872
|
872
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
206
N/A
|
879
+327%
|
926
+5%
|
987
+7%
|
1 038
+5%
|
1 069
+3%
|
1 057
-1%
|
1 462
+38%
|
950
-35%
|
746
-21%
|
806
+8%
|
696
-14%
|
1 026
+47%
|
998
-3%
|
909
-9%
|
950
+4%
|
977
+3%
|
926
-5%
|
875
-5%
|
|
| Total Liabilities & Equity |
507
N/A
|
1 444
+185%
|
1 551
+7%
|
1 900
+22%
|
2 137
+12%
|
2 498
+17%
|
2 742
+10%
|
2 922
+7%
|
2 187
-25%
|
1 809
-17%
|
1 784
-1%
|
1 519
-15%
|
1 631
+7%
|
1 581
-3%
|
1 477
-7%
|
1 460
-1%
|
1 381
-5%
|
1 346
-3%
|
1 216
-10%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
107
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
246
|
272
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
|