Sundram Fasteners Ltd
NSE:SUNDRMFAST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sundram Fasteners Ltd
NSE:SUNDRMFAST
|
IN |
|
Chegg Inc
NYSE:CHGG
|
US |
|
N
|
Nike Inc
SWB:NKE
|
US |
Balance Sheet
Balance Sheet Decomposition
Sundram Fasteners Ltd
Sundram Fasteners Ltd
Balance Sheet
Sundram Fasteners Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
26
|
105
|
137
|
107
|
289
|
399
|
180
|
76
|
97
|
134
|
195
|
228
|
248
|
268
|
371
|
306
|
201
|
409
|
250
|
365
|
575
|
225
|
367
|
|
| Cash |
23
|
26
|
105
|
137
|
107
|
289
|
399
|
180
|
76
|
97
|
133
|
185
|
228
|
231
|
240
|
335
|
261
|
188
|
393
|
239
|
364
|
572
|
225
|
366
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
0
|
17
|
28
|
36
|
45
|
13
|
16
|
11
|
1
|
3
|
1
|
2
|
|
| Short-Term Investments |
46
|
0
|
0
|
0
|
0
|
0
|
17
|
97
|
93
|
23
|
35
|
10
|
13
|
54
|
24
|
27
|
49
|
37
|
31
|
130
|
201
|
287
|
456
|
414
|
|
| Total Receivables |
1 405
|
1 655
|
1 938
|
2 739
|
3 254
|
3 384
|
3 768
|
3 352
|
3 639
|
4 717
|
5 830
|
5 685
|
5 512
|
5 606
|
5 648
|
7 097
|
8 564
|
9 471
|
6 978
|
9 171
|
10 501
|
11 861
|
13 166
|
15 235
|
|
| Accounts Receivables |
1 177
|
1 386
|
1 513
|
2 195
|
2 662
|
2 768
|
251
|
328
|
148
|
4 008
|
4 887
|
4 941
|
4 839
|
4 937
|
5 436
|
6 541
|
7 936
|
8 869
|
6 544
|
8 896
|
10 105
|
11 446
|
12 473
|
14 560
|
|
| Other Receivables |
228
|
269
|
425
|
544
|
592
|
616
|
3 517
|
3 024
|
3 491
|
709
|
943
|
744
|
673
|
669
|
212
|
556
|
628
|
602
|
434
|
275
|
396
|
415
|
694
|
675
|
|
| Inventory |
548
|
695
|
1 019
|
1 570
|
1 833
|
2 319
|
2 871
|
3 613
|
3 135
|
4 084
|
4 628
|
4 510
|
4 505
|
5 337
|
4 376
|
4 554
|
5 477
|
6 874
|
5 793
|
6 838
|
8 335
|
9 504
|
9 726
|
11 187
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
204
|
397
|
264
|
365
|
319
|
1 054
|
773
|
156
|
140
|
412
|
341
|
275
|
420
|
259
|
340
|
365
|
|
| Total Current Assets |
2 022
|
2 376
|
3 062
|
4 445
|
5 194
|
5 992
|
7 055
|
7 360
|
7 148
|
9 320
|
10 891
|
10 765
|
10 577
|
12 299
|
11 089
|
12 206
|
14 537
|
16 995
|
13 552
|
16 662
|
19 821
|
22 487
|
23 913
|
27 568
|
|
| PP&E Net |
2 198
|
2 465
|
2 699
|
3 590
|
4 179
|
5 148
|
6 654
|
7 435
|
7 376
|
7 835
|
8 994
|
9 351
|
10 419
|
9 878
|
9 701
|
10 873
|
12 547
|
16 994
|
19 885
|
20 249
|
20 489
|
20 843
|
22 542
|
24 367
|
|
| PP&E Gross |
2 198
|
2 465
|
2 699
|
3 590
|
4 179
|
5 148
|
6 654
|
7 435
|
7 376
|
7 835
|
8 994
|
9 351
|
10 419
|
9 878
|
9 701
|
10 873
|
12 547
|
16 994
|
19 885
|
20 249
|
20 489
|
20 843
|
22 542
|
24 367
|
|
| Accumulated Depreciation |
1 229
|
1 392
|
1 551
|
1 854
|
2 140
|
4 500
|
4 877
|
5 744
|
6 269
|
6 732
|
7 896
|
8 855
|
10 308
|
11 077
|
8 919
|
2 049
|
3 148
|
4 388
|
6 067
|
7 864
|
9 725
|
11 612
|
13 579
|
15 551
|
|
| Intangible Assets |
5
|
3
|
2
|
1
|
1
|
1
|
8
|
7
|
43
|
30
|
20
|
60
|
57
|
39
|
11
|
7
|
5
|
51
|
42
|
39
|
43
|
35
|
32
|
32
|
|
| Goodwill |
184
|
184
|
0
|
57
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
353
|
392
|
416
|
476
|
427
|
443
|
815
|
1 018
|
991
|
804
|
622
|
592
|
750
|
986
|
1 558
|
|
| Long-Term Investments |
42
|
50
|
327
|
36
|
479
|
37
|
46
|
20
|
22
|
24
|
89
|
97
|
104
|
304
|
352
|
387
|
752
|
741
|
442
|
697
|
819
|
1 015
|
1 337
|
1 198
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
8
|
9
|
43
|
71
|
100
|
86
|
0
|
0
|
6
|
5
|
678
|
423
|
955
|
983
|
1 228
|
742
|
997
|
1 044
|
1 081
|
1 043
|
521
|
|
| Other Assets |
184
|
184
|
0
|
57
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
| Total Assets |
4 450
N/A
|
5 077
+14%
|
6 089
+20%
|
8 138
+34%
|
9 904
+22%
|
11 221
+13%
|
13 833
+23%
|
14 908
+8%
|
14 675
-2%
|
17 562
+20%
|
20 386
+16%
|
20 694
+2%
|
21 636
+5%
|
23 627
+9%
|
22 019
-7%
|
25 277
+15%
|
29 874
+18%
|
37 033
+24%
|
35 500
-4%
|
39 299
+11%
|
42 842
+9%
|
46 244
+8%
|
49 885
+8%
|
55 278
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
539
|
0
|
928
|
1 346
|
1 370
|
1 708
|
1 975
|
1 574
|
2 129
|
2 001
|
2 349
|
2 511
|
3 394
|
2 976
|
3 355
|
3 509
|
4 504
|
4 870
|
3 851
|
5 905
|
5 722
|
5 411
|
5 389
|
5 059
|
|
| Accrued Liabilities |
5
|
0
|
10
|
18
|
55
|
40
|
85
|
94
|
37
|
58
|
67
|
57
|
51
|
21
|
20
|
348
|
352
|
537
|
426
|
343
|
408
|
437
|
455
|
471
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 893
|
4 962
|
4 563
|
4 275
|
5 337
|
3 871
|
4 697
|
3 827
|
6 391
|
5 194
|
3 320
|
4 201
|
4 716
|
4 912
|
7 101
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 061
|
1 328
|
897
|
588
|
1 286
|
391
|
808
|
992
|
165
|
470
|
936
|
1 026
|
990
|
602
|
127
|
|
| Other Current Liabilities |
114
|
938
|
128
|
161
|
122
|
526
|
647
|
733
|
616
|
1 205
|
1 553
|
1 449
|
1 802
|
1 695
|
2 342
|
1 153
|
1 238
|
1 169
|
680
|
945
|
1 154
|
1 173
|
1 470
|
1 474
|
|
| Total Current Liabilities |
658
|
938
|
1 065
|
1 525
|
1 547
|
2 274
|
2 707
|
2 401
|
2 782
|
8 217
|
10 258
|
9 477
|
10 110
|
11 316
|
9 980
|
10 514
|
10 913
|
13 131
|
10 621
|
11 450
|
12 510
|
12 727
|
12 828
|
14 233
|
|
| Long-Term Debt |
1 373
|
1 342
|
2 175
|
3 224
|
4 520
|
4 575
|
6 209
|
7 084
|
6 207
|
2 872
|
2 636
|
3 116
|
2 466
|
2 015
|
1 757
|
1 500
|
2 181
|
3 396
|
3 507
|
2 845
|
2 490
|
1 597
|
952
|
1 006
|
|
| Deferred Income Tax |
419
|
446
|
488
|
541
|
594
|
653
|
745
|
809
|
874
|
865
|
940
|
962
|
966
|
903
|
574
|
727
|
1 239
|
1 519
|
1 133
|
1 230
|
1 270
|
1 368
|
1 456
|
1 523
|
|
| Minority Interest |
145
|
146
|
0
|
17
|
32
|
31
|
19
|
18
|
18
|
31
|
40
|
42
|
39
|
105
|
95
|
68
|
75
|
78
|
84
|
113
|
149
|
184
|
206
|
222
|
|
| Other Liabilities |
0
|
0
|
0
|
13
|
16
|
18
|
17
|
14
|
18
|
55
|
88
|
38
|
41
|
90
|
77
|
107
|
156
|
209
|
196
|
191
|
209
|
211
|
236
|
190
|
|
| Total Liabilities |
2 594
N/A
|
2 872
+11%
|
3 729
+30%
|
5 320
+43%
|
6 709
+26%
|
7 551
+13%
|
9 696
+28%
|
10 327
+7%
|
9 900
-4%
|
12 040
+22%
|
13 962
+16%
|
13 634
-2%
|
13 622
0%
|
14 427
+6%
|
12 483
-13%
|
12 916
+3%
|
14 563
+13%
|
18 333
+26%
|
15 541
-15%
|
15 828
+2%
|
16 629
+5%
|
16 087
-3%
|
15 678
-3%
|
17 175
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
102
|
102
|
105
|
105
|
105
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
|
| Retained Earnings |
1 682
|
2 031
|
2 256
|
2 713
|
3 091
|
3 396
|
3 902
|
4 095
|
4 338
|
5 156
|
5 783
|
6 353
|
7 051
|
8 229
|
8 715
|
11 628
|
14 325
|
17 541
|
18 951
|
22 277
|
24 787
|
28 564
|
32 559
|
36 430
|
|
| Additional Paid In Capital |
72
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
168
|
218
|
465
|
461
|
236
|
387
|
491
|
656
|
809
|
825
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
64
|
25
|
277
|
227
|
156
|
431
|
497
|
753
|
587
|
442
|
306
|
310
|
488
|
561
|
598
|
725
|
727
|
630
|
639
|
|
| Total Equity |
1 856
N/A
|
2 205
+19%
|
2 361
+7%
|
2 818
+19%
|
3 195
+13%
|
3 670
+15%
|
4 137
+13%
|
4 582
+11%
|
4 775
+4%
|
5 522
+16%
|
6 424
+16%
|
7 060
+10%
|
8 014
+14%
|
9 199
+15%
|
9 536
+4%
|
12 361
+30%
|
15 311
+24%
|
18 700
+22%
|
19 959
+7%
|
23 471
+18%
|
26 213
+12%
|
30 157
+15%
|
34 207
+13%
|
38 103
+11%
|
|
| Total Liabilities & Equity |
4 450
N/A
|
5 077
+14%
|
6 089
+20%
|
8 138
+34%
|
9 904
+22%
|
11 221
+13%
|
13 833
+23%
|
14 908
+8%
|
14 675
-2%
|
17 562
+20%
|
20 386
+16%
|
20 694
+2%
|
21 636
+5%
|
23 627
+9%
|
22 019
-7%
|
25 277
+15%
|
29 874
+18%
|
37 033
+24%
|
35 500
-4%
|
39 299
+11%
|
42 842
+9%
|
46 244
+8%
|
49 885
+8%
|
55 278
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
204
|
204
|
204
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
|