S

Suraj Estate Developers Ltd
NSE:SURAJEST

Watchlist Manager
Suraj Estate Developers Ltd
NSE:SURAJEST
Watchlist
Price: 240.46 INR -1.64% Market Closed
Market Cap: ₹11.5B

Income Statement

Earnings Waterfall
Suraj Estate Developers Ltd

Income Statement
Suraj Estate Developers Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1 362
0
0
0
0
0
0
0
Revenue
4 122
N/A
4 435
+8%
4 491
+1%
5 130
+14%
5 491
+7%
5 479
0%
5 834
+6%
5 936
+2%
Gross Profit
Cost of Revenue
(1 351)
(1 490)
(1 541)
(2 333)
(2 965)
(3 085)
(3 421)
(3 434)
Gross Profit
2 771
N/A
2 951
+6%
2 956
+0%
2 802
-5%
2 525
-10%
2 394
-5%
2 412
+1%
2 502
+4%
Operating Income
Operating Expenses
(464)
(497)
(503)
(594)
(544)
(549)
(552)
(564)
Selling, General & Administrative
(395)
(159)
(186)
(210)
(452)
(253)
(251)
(253)
Depreciation & Amortization
(23)
(48)
(52)
(59)
(46)
(44)
(42)
(42)
Other Operating Expenses
(46)
(290)
(265)
(325)
(46)
(252)
(259)
(269)
Operating Income
2 308
N/A
2 447
+6%
2 446
0%
2 202
-10%
1 981
-10%
1 846
-7%
1 860
+1%
1 938
+4%
Pre-Tax Income
Interest Income Expense
(1 337)
(1 338)
(1 132)
(867)
(605)
(642)
(656)
(647)
Non-Reccuring Items
(14)
0
0
0
(3)
0
0
0
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
Total Other Income
(18)
41
44
62
(12)
38
41
36
Pre-Tax Income
939
N/A
1 149
+22%
1 357
+18%
1 396
+3%
1 361
-3%
1 241
-9%
1 245
+0%
1 326
+7%
Net Income
Tax Provision
(264)
(318)
(378)
(383)
(359)
(328)
(319)
(349)
Income from Continuing Operations
675
832
981
1 015
1 002
913
926
977
Income to Minority Interest
0
(2)
(2)
(2)
0
0
0
(0)
Net Income (Common)
675
N/A
830
+23%
979
+18%
1 013
+3%
1 002
-1%
913
-9%
926
+1%
977
+6%
EPS (Diluted)
19.39
N/A
19.36
0%
22.84
+18%
21.27
-7%
19.8
-7%
19.43
-2%
20
+3%
20.57
+3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett