Surya Roshni Ltd
NSE:SURYAROSNI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Surya Roshni Ltd
NSE:SURYAROSNI
|
IN |
Balance Sheet
Balance Sheet Decomposition
Surya Roshni Ltd
Surya Roshni Ltd
Balance Sheet
Surya Roshni Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
146
|
259
|
268
|
204
|
241
|
16
|
12
|
5
|
4
|
11
|
456
|
2 964
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
146
|
259
|
268
|
204
|
241
|
0
|
2
|
5
|
4
|
11
|
456
|
200
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
10
|
0
|
0
|
0
|
0
|
2 764
|
|
| Short-Term Investments |
54
|
64
|
49
|
40
|
51
|
49
|
55
|
173
|
120
|
341
|
270
|
25
|
105
|
0
|
0
|
487
|
462
|
0
|
0
|
0
|
0
|
0
|
100
|
2 757
|
|
| Total Receivables |
1 098
|
940
|
1 107
|
1 057
|
1 277
|
1 477
|
1 598
|
1 680
|
2 043
|
3 284
|
4 159
|
4 806
|
5 906
|
5 586
|
5 618
|
7 458
|
8 303
|
9 813
|
8 786
|
9 210
|
10 190
|
8 950
|
8 415
|
10 159
|
|
| Accounts Receivables |
17
|
17
|
15
|
14
|
20
|
6
|
12
|
5
|
4
|
2 992
|
3 433
|
4 103
|
4 966
|
5 306
|
5 257
|
6 318
|
7 126
|
8 395
|
7 008
|
7 612
|
8 935
|
7 515
|
7 227
|
9 013
|
|
| Other Receivables |
1 081
|
923
|
1 092
|
1 043
|
1 257
|
1 471
|
1 586
|
1 675
|
2 039
|
292
|
726
|
703
|
940
|
280
|
361
|
1 140
|
1 177
|
1 418
|
1 778
|
1 598
|
1 255
|
1 434
|
1 188
|
1 146
|
|
| Inventory |
1 191
|
1 450
|
1 455
|
1 598
|
1 551
|
1 580
|
1 906
|
1 967
|
2 815
|
4 313
|
5 532
|
3 803
|
4 331
|
3 895
|
4 699
|
6 550
|
8 286
|
8 541
|
9 343
|
9 000
|
10 281
|
11 864
|
11 055
|
9 383
|
|
| Other Current Assets |
13
|
15
|
17
|
19
|
19
|
19
|
18
|
31
|
55
|
54
|
50
|
55
|
64
|
878
|
884
|
186
|
163
|
252
|
275
|
167
|
201
|
49
|
38
|
48
|
|
| Total Current Assets |
2 356
|
2 469
|
2 628
|
2 714
|
2 898
|
3 125
|
3 577
|
3 850
|
5 033
|
7 993
|
10 011
|
8 860
|
10 552
|
10 618
|
11 469
|
14 883
|
17 455
|
18 622
|
18 414
|
18 383
|
20 676
|
20 874
|
19 957
|
22 546
|
|
| PP&E Net |
2 924
|
2 792
|
2 599
|
2 668
|
2 856
|
3 153
|
3 153
|
3 621
|
6 163
|
10 632
|
11 977
|
8 792
|
9 656
|
7 812
|
7 718
|
11 163
|
10 938
|
11 132
|
10 761
|
10 388
|
9 958
|
9 209
|
8 498
|
8 952
|
|
| PP&E Gross |
2 924
|
2 792
|
2 599
|
2 668
|
2 856
|
3 153
|
3 153
|
3 621
|
6 163
|
10 632
|
11 977
|
8 792
|
9 656
|
0
|
7 718
|
11 163
|
10 938
|
11 132
|
10 761
|
10 388
|
9 958
|
9 209
|
8 498
|
8 952
|
|
| Accumulated Depreciation |
2 078
|
2 329
|
2 584
|
2 810
|
2 886
|
3 105
|
3 224
|
3 440
|
3 689
|
4 175
|
4 754
|
5 111
|
5 579
|
0
|
575
|
1 724
|
2 562
|
3 431
|
4 422
|
5 410
|
6 340
|
7 292
|
8 291
|
9 352
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
24
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
296
|
298
|
377
|
270
|
383
|
389
|
145
|
|
| Long-Term Investments |
4
|
4
|
2
|
1
|
1
|
71
|
0
|
0
|
277
|
3
|
2
|
501
|
500
|
662
|
708
|
94
|
94
|
0
|
0
|
0
|
0
|
0
|
250
|
500
|
|
| Other Long-Term Assets |
16
|
15
|
18
|
8
|
12
|
15
|
28
|
36
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
67
|
237
|
236
|
266
|
243
|
105
|
103
|
171
|
|
| Total Assets |
5 300
N/A
|
5 280
0%
|
5 246
-1%
|
5 392
+3%
|
5 768
+7%
|
6 364
+10%
|
6 757
+6%
|
7 508
+11%
|
11 516
+53%
|
18 640
+62%
|
21 997
+18%
|
18 153
-17%
|
20 707
+14%
|
19 092
-8%
|
19 895
+4%
|
26 162
+32%
|
28 554
+9%
|
30 287
+6%
|
29 710
-2%
|
29 414
-1%
|
31 147
+6%
|
30 572
-2%
|
29 217
-4%
|
32 337
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
107
|
159
|
157
|
171
|
130
|
148
|
145
|
166
|
742
|
605
|
1 227
|
745
|
1 158
|
1 783
|
2 145
|
3 410
|
4 084
|
3 500
|
2 951
|
4 805
|
5 936
|
4 066
|
3 687
|
3 640
|
|
| Accrued Liabilities |
4
|
19
|
17
|
14
|
11
|
10
|
16
|
32
|
42
|
72
|
81
|
65
|
65
|
79
|
69
|
411
|
339
|
364
|
363
|
356
|
414
|
496
|
722
|
761
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 977
|
4 790
|
4 011
|
5 501
|
5 155
|
5 132
|
6 308
|
7 171
|
7 967
|
7 618
|
4 931
|
5 194
|
4 039
|
37
|
31
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
946
|
1 215
|
878
|
868
|
678
|
490
|
395
|
260
|
600
|
715
|
668
|
61
|
70
|
58
|
52
|
|
| Other Current Liabilities |
167
|
179
|
208
|
182
|
191
|
206
|
234
|
305
|
398
|
580
|
396
|
796
|
653
|
543
|
855
|
926
|
1 292
|
1 578
|
1 670
|
1 904
|
2 067
|
2 209
|
2 015
|
2 244
|
|
| Total Current Liabilities |
279
|
357
|
382
|
367
|
332
|
364
|
395
|
503
|
1 182
|
6 181
|
7 708
|
6 495
|
8 246
|
8 239
|
8 692
|
11 450
|
13 144
|
14 009
|
13 317
|
12 663
|
13 670
|
10 881
|
6 520
|
6 728
|
|
| Long-Term Debt |
3 326
|
3 181
|
3 081
|
3 179
|
3 402
|
3 816
|
4 027
|
4 373
|
6 913
|
4 983
|
5 859
|
3 683
|
4 010
|
3 643
|
3 328
|
4 006
|
3 544
|
3 349
|
2 700
|
1 722
|
677
|
68
|
65
|
80
|
|
| Deferred Income Tax |
509
|
539
|
530
|
503
|
491
|
504
|
504
|
538
|
598
|
543
|
528
|
424
|
483
|
513
|
524
|
763
|
835
|
799
|
611
|
639
|
568
|
670
|
555
|
421
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
253
|
441
|
437
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
171
|
182
|
228
|
229
|
262
|
312
|
434
|
558
|
612
|
690
|
718
|
756
|
317
|
414
|
456
|
|
| Total Liabilities |
4 114
N/A
|
4 077
-1%
|
3 993
-2%
|
4 049
+1%
|
4 224
+4%
|
4 684
+11%
|
4 927
+5%
|
5 499
+12%
|
8 946
+63%
|
12 317
+38%
|
14 715
+19%
|
10 830
-26%
|
12 968
+20%
|
12 657
-2%
|
12 855
+2%
|
16 653
+30%
|
18 081
+9%
|
18 768
+4%
|
17 318
-8%
|
15 741
-9%
|
15 671
0%
|
11 936
-24%
|
7 553
-37%
|
7 685
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
274
|
264
|
254
|
254
|
284
|
284
|
284
|
284
|
370
|
438
|
438
|
438
|
438
|
438
|
438
|
544
|
544
|
544
|
544
|
536
|
533
|
538
|
544
|
1 088
|
|
| Retained Earnings |
661
|
691
|
758
|
848
|
985
|
1 117
|
1 269
|
1 448
|
1 835
|
2 457
|
2 977
|
3 610
|
4 092
|
4 586
|
5 188
|
7 588
|
8 589
|
9 666
|
10 560
|
11 967
|
13 992
|
16 867
|
19 733
|
22 641
|
|
| Additional Paid In Capital |
229
|
229
|
229
|
229
|
262
|
262
|
262
|
262
|
351
|
1 561
|
1 561
|
1 410
|
1 410
|
1 411
|
1 414
|
1 427
|
1 427
|
1 427
|
1 427
|
1 297
|
1 073
|
1 357
|
1 528
|
1 082
|
|
| Unrealized Security Profit/Loss |
14
|
13
|
13
|
12
|
12
|
11
|
11
|
10
|
10
|
1 861
|
1 860
|
1 860
|
1 794
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Other Equity |
8
|
6
|
0
|
0
|
1
|
5
|
5
|
5
|
5
|
5
|
445
|
5
|
5
|
0
|
0
|
50
|
87
|
118
|
139
|
127
|
122
|
127
|
140
|
159
|
|
| Total Equity |
1 186
N/A
|
1 203
+1%
|
1 254
+4%
|
1 343
+7%
|
1 544
+15%
|
1 679
+9%
|
1 830
+9%
|
2 009
+10%
|
2 570
+28%
|
6 323
+146%
|
7 282
+15%
|
7 323
+1%
|
7 739
+6%
|
6 435
-17%
|
7 040
+9%
|
9 509
+35%
|
10 473
+10%
|
11 519
+10%
|
12 392
+8%
|
13 673
+10%
|
15 476
+13%
|
18 636
+20%
|
21 664
+16%
|
24 652
+14%
|
|
| Total Liabilities & Equity |
5 300
N/A
|
5 280
0%
|
5 246
-1%
|
5 392
+3%
|
5 768
+7%
|
6 364
+10%
|
6 757
+6%
|
7 508
+11%
|
11 516
+53%
|
18 640
+62%
|
21 997
+18%
|
18 153
-17%
|
20 707
+14%
|
19 092
-8%
|
19 895
+4%
|
26 162
+32%
|
28 554
+9%
|
30 287
+6%
|
29 710
-2%
|
29 414
-1%
|
31 147
+6%
|
30 572
-2%
|
29 217
-4%
|
32 337
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
102
|
102
|
102
|
102
|
104
|
104
|
104
|
104
|
111
|
175
|
175
|
175
|
175
|
175
|
175
|
218
|
218
|
218
|
218
|
214
|
213
|
215
|
217
|
218
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|