Suumaya Industries Ltd
NSE:SUULD
Balance Sheet
Balance Sheet Decomposition
Suumaya Industries Ltd
Suumaya Industries Ltd
Balance Sheet
Suumaya Industries Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
32
|
1
|
2
|
33
|
54
|
50
|
889
|
52
|
28
|
16
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
|
| Cash Equivalents |
32
|
1
|
2
|
33
|
54
|
50
|
889
|
52
|
0
|
16
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
17
|
468
|
9 554
|
9 775
|
7 695
|
|
| Total Receivables |
152
|
209
|
288
|
281
|
510
|
667
|
37 094
|
9 656
|
12 925
|
8 025
|
|
| Accounts Receivables |
102
|
159
|
231
|
275
|
482
|
658
|
36 934
|
9 184
|
12 655
|
7 924
|
|
| Other Receivables |
50
|
50
|
57
|
6
|
29
|
9
|
161
|
472
|
270
|
101
|
|
| Inventory |
127
|
61
|
42
|
50
|
152
|
134
|
4 501
|
847
|
186
|
38
|
|
| Other Current Assets |
0
|
0
|
0
|
143
|
11
|
63
|
491
|
352
|
662
|
924
|
|
| Total Current Assets |
310
|
271
|
331
|
507
|
727
|
931
|
43 443
|
20 462
|
23 577
|
16 698
|
|
| PP&E Net |
0
|
0
|
0
|
9
|
17
|
34
|
156
|
523
|
326
|
275
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
2
|
1
|
0
|
14
|
32
|
29
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
63
|
69
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
15
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
119
|
11
|
12
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Assets |
311
N/A
|
272
-13%
|
332
+22%
|
518
+56%
|
745
+44%
|
966
+30%
|
43 623
+4 415%
|
21 261
-51%
|
24 029
+13%
|
17 026
-29%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
83
|
35
|
94
|
250
|
305
|
327
|
37 293
|
919
|
3 805
|
848
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
44
|
546
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
3 676
|
3 335
|
3 244
|
|
| Other Current Liabilities |
2
|
7
|
5
|
10
|
16
|
43
|
820
|
2 572
|
7 684
|
15 656
|
|
| Total Current Liabilities |
85
|
42
|
98
|
260
|
321
|
414
|
38 680
|
7 167
|
14 824
|
19 748
|
|
| Long-Term Debt |
0
|
0
|
0
|
10
|
118
|
164
|
87
|
188
|
71
|
49
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
11
|
14
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Liabilities |
85
N/A
|
43
-50%
|
98
+131%
|
271
+175%
|
440
+62%
|
579
+32%
|
38 768
+6 592%
|
7 562
-80%
|
14 911
+97%
|
19 799
+33%
|
|
| Equity | |||||||||||
| Common Stock |
221
|
221
|
221
|
221
|
240
|
240
|
281
|
306
|
611
|
673
|
|
| Retained Earnings |
5
|
8
|
13
|
26
|
66
|
147
|
4 575
|
13 394
|
8 507
|
3 447
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
437
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
226
N/A
|
229
+1%
|
234
+2%
|
247
+6%
|
306
+24%
|
387
+27%
|
4 856
+1 155%
|
13 700
+182%
|
9 118
-33%
|
2 773
N/A
|
|
| Total Liabilities & Equity |
311
N/A
|
272
-13%
|
332
+22%
|
518
+56%
|
745
+44%
|
966
+30%
|
43 623
+4 415%
|
21 261
-51%
|
24 029
+13%
|
17 026
-29%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
44
|
48
|
48
|
56
|
61
|
61
|
67
|
|