First Time Loading...

Swan Energy Ltd
NSE:SWANENERGY

Watchlist Manager
Swan Energy Ltd Logo
Swan Energy Ltd
NSE:SWANENERGY
Watchlist
Price: 613.65 INR -0.24% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Swan Energy Ltd. engages in the development of real estate properties. [ Read More ]

The intrinsic value of one SWANENERGY stock under the Base Case scenario is 167.5 INR. Compared to the current market price of 613.65 INR, Swan Energy Ltd is Overvalued by 73%.

Key Points:
SWANENERGY Intrinsic Value
Base Case
167.5 INR
Overvaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Swan Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SWANENERGY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Swan Energy Ltd

Provide an overview of the primary business activities
of Swan Energy Ltd.

What unique competitive advantages
does Swan Energy Ltd hold over its rivals?

What risks and challenges
does Swan Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Swan Energy Ltd.

Provide P/S
for Swan Energy Ltd.

Provide P/E
for Swan Energy Ltd.

Provide P/OCF
for Swan Energy Ltd.

Provide P/FCFE
for Swan Energy Ltd.

Provide P/B
for Swan Energy Ltd.

Provide EV/S
for Swan Energy Ltd.

Provide EV/GP
for Swan Energy Ltd.

Provide EV/EBITDA
for Swan Energy Ltd.

Provide EV/EBIT
for Swan Energy Ltd.

Provide EV/OCF
for Swan Energy Ltd.

Provide EV/FCFF
for Swan Energy Ltd.

Provide EV/IC
for Swan Energy Ltd.

What are the Revenue projections
for Swan Energy Ltd?

How accurate were the past Revenue estimates
for Swan Energy Ltd?

What are the Net Income projections
for Swan Energy Ltd?

How accurate were the past Net Income estimates
for Swan Energy Ltd?

What are the EPS projections
for Swan Energy Ltd?

How accurate were the past EPS estimates
for Swan Energy Ltd?

What are the EBIT projections
for Swan Energy Ltd?

How accurate were the past EBIT estimates
for Swan Energy Ltd?

Compare the revenue forecasts
for Swan Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Swan Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Swan Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Swan Energy Ltd compared to its peers.

Compare the P/E ratios
of Swan Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Swan Energy Ltd with its peers.

Analyze the financial leverage
of Swan Energy Ltd compared to its main competitors.

Show all profitability ratios
for Swan Energy Ltd.

Provide ROE
for Swan Energy Ltd.

Provide ROA
for Swan Energy Ltd.

Provide ROIC
for Swan Energy Ltd.

Provide ROCE
for Swan Energy Ltd.

Provide Gross Margin
for Swan Energy Ltd.

Provide Operating Margin
for Swan Energy Ltd.

Provide Net Margin
for Swan Energy Ltd.

Provide FCF Margin
for Swan Energy Ltd.

Show all solvency ratios
for Swan Energy Ltd.

Provide D/E Ratio
for Swan Energy Ltd.

Provide D/A Ratio
for Swan Energy Ltd.

Provide Interest Coverage Ratio
for Swan Energy Ltd.

Provide Altman Z-Score Ratio
for Swan Energy Ltd.

Provide Quick Ratio
for Swan Energy Ltd.

Provide Current Ratio
for Swan Energy Ltd.

Provide Cash Ratio
for Swan Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Swan Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Swan Energy Ltd?

What is the current Free Cash Flow
of Swan Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Swan Energy Ltd.

Financials

Balance Sheet Decomposition
Swan Energy Ltd

Current Assets 31.8B
Cash & Short-Term Investments 6.9B
Receivables 19.9B
Other Current Assets 5B
Non-Current Assets 77.7B
Long-Term Investments 4.1B
PP&E 72.3B
Intangibles 5k
Other Non-Current Assets 1.3B
Current Liabilities 23.9B
Accounts Payable 9B
Short-Term Debt 10B
Other Current Liabilities 4.9B
Non-Current Liabilities 60.4B
Long-Term Debt 41.5B
Other Non-Current Liabilities 18.9B
Efficiency

Earnings Waterfall
Swan Energy Ltd

Revenue
45.5B INR
Cost of Revenue
-34B INR
Gross Profit
11.5B INR
Operating Expenses
-2.7B INR
Operating Income
8.8B INR
Other Expenses
-6B INR
Net Income
2.8B INR

Free Cash Flow Analysis
Swan Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SWANENERGY Profitability Score
Profitability Due Diligence

Swan Energy Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive Gross Profit
49/100
Profitability
Score

Swan Energy Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SWANENERGY Solvency Score
Solvency Due Diligence

Swan Energy Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
High D/E
35/100
Solvency
Score

Swan Energy Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWANENERGY Price Targets Summary
Swan Energy Ltd

There are no price targets for SWANENERGY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SWANENERGY Price
Swan Energy Ltd

1M 1M
-8%
6M 6M
+66%
1Y 1Y
+188%
3Y 3Y
+353%
5Y 5Y
+466%
10Y 10Y
+899%
Annual Price Range
613.65
52w Low
213.05
52w High
762.2
Price Metrics
Average Annual Return 36.37%
Standard Deviation of Annual Returns 51.9%
Max Drawdown -38%
Shares Statistics
Market Capitalization 192.4B INR
Shares Outstanding 313 457 000
Percentage of Shares Shorted
N/A

SWANENERGY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Swan Energy Ltd Logo
Swan Energy Ltd

Country

India

Industry

Textiles, Apparel & Luxury Goods

Market Cap

192.4B INR

Dividend Yield

0.02%

Description

Swan Energy Ltd. engages in the development of real estate properties. The company is headquartered in Mumbai, Maharashtra. The firm's segments include Textile and Construction/Others. The company has three verticals of business, such as textiles, real estate and energy. The company has developed about two property projects in Mumbai, a commercial information technology (IT) park at Kurla and a residential complex at Sewri. Its commercial projects are executed through its wholly owned subsidiary, Cardinal Energy and Infrastructure Pvt Ltd (Cardinal). Its residential projects are executed through its wholly owned subsidiary, Pegasus Ventures Pvt Ltd (Pegasus). The company undertakes real estate development projects in Goa, Bengaluru, Mangalore, Mysore, Chennai and Hyderabad. The firm is developing a floating storage and regasification unit (FSRU)-based liquid natural gas (LNG) import terminal at Jafrabad in Gujarat. Its other subsidiaries include Swan LNG Private Limited and Swan Desilting Private Limited, among others.

Contact

MAHARASHTRA
Mumbai
6, Feltham House, 2nd Floor, 10 J.N. Heredia Marg, Ballard Estate
+912240587300
http://www.swan.co.in/

IPO

1996-05-22

Employees

110

Officers

MD & Executive Director
Mr. Nikhil Vasantlal Merchant
Chief Financial Officer
Mr. Chetan K. Selarka
Executive Director
Mr. Paresh Vasantlal Merchant
Whole Time Director
Mr. Padmanabhan Sugavanam
Company Secretary
Mr. Arun S. Agarwal
Chief Operating Officer
Mr. Kundan Bhanawat

See Also

Discover More
What is the Intrinsic Value of one SWANENERGY stock?

The intrinsic value of one SWANENERGY stock under the Base Case scenario is 167.5 INR.

Is SWANENERGY stock undervalued or overvalued?

Compared to the current market price of 613.65 INR, Swan Energy Ltd is Overvalued by 73%.