TAJ GVK Hotels and Resorts Ltd
NSE:TAJGVK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TAJ GVK Hotels and Resorts Ltd
NSE:TAJGVK
|
IN |
|
N
|
National Instruments Corp
F:NI1
|
US |
|
H
|
Hebei Yangyuan ZhiHui Beverage Co Ltd
SSE:603156
|
CN |
Income Statement
Earnings Waterfall
TAJ GVK Hotels and Resorts Ltd
Income Statement
TAJ GVK Hotels and Resorts Ltd
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
224
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
311
|
0
|
0
|
0
|
289
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
214
|
0
|
0
|
0
|
224
|
0
|
0
|
0
|
197
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 430
N/A
|
2 429
0%
|
2 440
+0%
|
2 541
+4%
|
2 575
+1%
|
2 594
+1%
|
2 619
+1%
|
2 520
-4%
|
2 375
-6%
|
2 267
-5%
|
2 186
-4%
|
2 222
+2%
|
2 283
+3%
|
2 412
+6%
|
2 472
+3%
|
2 531
+2%
|
2 593
+2%
|
2 576
-1%
|
2 565
0%
|
2 524
-2%
|
2 540
+1%
|
2 576
+1%
|
2 600
+1%
|
2 604
+0%
|
2 527
-3%
|
2 489
-2%
|
2 450
-2%
|
2 439
0%
|
2 439
0%
|
2 399
-2%
|
2 422
+1%
|
2 452
+1%
|
2 500
+2%
|
2 583
+3%
|
2 592
+0%
|
2 633
+2%
|
2 698
+2%
|
2 660
-1%
|
2 698
+1%
|
2 693
0%
|
2 645
-2%
|
2 656
+0%
|
2 643
0%
|
2 751
+4%
|
2 883
+5%
|
3 014
+5%
|
3 100
+3%
|
3 132
+1%
|
3 169
+1%
|
3 164
0%
|
3 184
+1%
|
3 236
+2%
|
3 126
-3%
|
2 437
-22%
|
1 809
-26%
|
1 261
-30%
|
942
-25%
|
1 158
+23%
|
1 612
+39%
|
2 069
+28%
|
2 271
+10%
|
2 877
+27%
|
3 208
+12%
|
3 442
+7%
|
3 836
+11%
|
3 897
+2%
|
3 901
+0%
|
3 958
+1%
|
4 080
+3%
|
4 092
+0%
|
4 249
+4%
|
4 408
+4%
|
4 497
+2%
|
4 633
+3%
|
4 653
+0%
|
4 747
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(200)
|
(203)
|
(201)
|
(213)
|
(212)
|
(210)
|
(216)
|
(206)
|
(201)
|
(201)
|
(197)
|
(204)
|
(457)
|
(225)
|
(235)
|
(245)
|
(462)
|
(250)
|
(247)
|
(249)
|
(489)
|
(266)
|
(273)
|
(275)
|
(877)
|
(268)
|
(267)
|
(272)
|
(534)
|
(283)
|
(287)
|
(294)
|
(315)
|
(324)
|
(328)
|
(330)
|
(394)
|
(311)
|
(314)
|
(315)
|
(386)
|
(307)
|
(300)
|
(308)
|
(398)
|
(333)
|
(346)
|
(345)
|
(431)
|
(346)
|
(344)
|
(350)
|
(373)
|
(260)
|
(193)
|
(135)
|
(132)
|
(139)
|
(192)
|
(236)
|
(273)
|
(307)
|
(334)
|
(351)
|
(416)
|
(379)
|
(372)
|
(363)
|
(382)
|
(357)
|
(366)
|
(379)
|
(403)
|
(392)
|
(396)
|
(409)
|
|
| Gross Profit |
2 230
N/A
|
2 226
0%
|
2 238
+1%
|
2 328
+4%
|
2 363
+1%
|
2 385
+1%
|
2 403
+1%
|
2 314
-4%
|
2 174
-6%
|
2 066
-5%
|
1 989
-4%
|
2 019
+2%
|
1 826
-10%
|
2 187
+20%
|
2 237
+2%
|
2 286
+2%
|
2 131
-7%
|
2 326
+9%
|
2 318
0%
|
2 275
-2%
|
2 051
-10%
|
2 310
+13%
|
2 327
+1%
|
2 329
+0%
|
1 650
-29%
|
2 221
+35%
|
2 184
-2%
|
2 167
-1%
|
1 905
-12%
|
2 116
+11%
|
2 134
+1%
|
2 158
+1%
|
2 185
+1%
|
2 259
+3%
|
2 265
+0%
|
2 304
+2%
|
2 304
0%
|
2 350
+2%
|
2 385
+1%
|
2 378
0%
|
2 259
-5%
|
2 349
+4%
|
2 343
0%
|
2 443
+4%
|
2 485
+2%
|
2 681
+8%
|
2 755
+3%
|
2 787
+1%
|
2 738
-2%
|
2 819
+3%
|
2 840
+1%
|
2 886
+2%
|
2 754
-5%
|
2 177
-21%
|
1 616
-26%
|
1 125
-30%
|
810
-28%
|
1 019
+26%
|
1 421
+39%
|
1 833
+29%
|
1 998
+9%
|
2 570
+29%
|
2 875
+12%
|
3 091
+8%
|
3 419
+11%
|
3 518
+3%
|
3 529
+0%
|
3 595
+2%
|
3 698
+3%
|
3 735
+1%
|
3 884
+4%
|
4 029
+4%
|
4 094
+2%
|
4 241
+4%
|
4 257
+0%
|
4 337
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 202)
|
(1 203)
|
(1 203)
|
(1 241)
|
(1 266)
|
(1 285)
|
(1 298)
|
(1 278)
|
(1 291)
|
(1 312)
|
(1 352)
|
(1 401)
|
(1 160)
|
(1 455)
|
(1 501)
|
(1 536)
|
(1 374)
|
(1 589)
|
(1 584)
|
(1 635)
|
(1 491)
|
(1 797)
|
(1 870)
|
(1 905)
|
(1 287)
|
(1 913)
|
(1 931)
|
(1 913)
|
(1 637)
|
(1 868)
|
(1 869)
|
(1 897)
|
(1 926)
|
(1 945)
|
(1 942)
|
(1 938)
|
(1 860)
|
(1 907)
|
(1 914)
|
(1 903)
|
(1 857)
|
(1 943)
|
(1 936)
|
(1 971)
|
(1 941)
|
(2 142)
|
(2 241)
|
(2 291)
|
(2 212)
|
(2 237)
|
(2 226)
|
(2 245)
|
(2 179)
|
(1 927)
|
(1 545)
|
(1 209)
|
(997)
|
(1 099)
|
(1 330)
|
(1 555)
|
(1 636)
|
(1 874)
|
(2 003)
|
(2 173)
|
(2 376)
|
(2 507)
|
(2 610)
|
(2 602)
|
(2 536)
|
(2 576)
|
(2 643)
|
(2 694)
|
(2 835)
|
(2 931)
|
(2 903)
|
(3 057)
|
|
| Selling, General & Administrative |
(370)
|
(454)
|
(440)
|
(463)
|
(432)
|
(487)
|
(521)
|
(523)
|
(981)
|
(627)
|
(644)
|
(667)
|
(845)
|
(612)
|
(637)
|
(650)
|
(863)
|
(760)
|
(765)
|
(801)
|
(903)
|
(753)
|
(780)
|
(795)
|
(1 039)
|
(856)
|
(860)
|
(843)
|
(1 262)
|
(827)
|
(826)
|
(825)
|
(835)
|
(844)
|
(853)
|
(867)
|
(1 594)
|
(865)
|
(871)
|
(875)
|
(1 594)
|
(896)
|
(899)
|
(901)
|
(1 677)
|
(913)
|
(926)
|
(935)
|
(1 940)
|
(940)
|
(938)
|
(940)
|
(1 940)
|
(799)
|
(616)
|
(473)
|
(800)
|
(439)
|
(552)
|
(654)
|
(1 381)
|
(775)
|
(835)
|
(876)
|
(2 102)
|
(1 006)
|
(1 023)
|
(1 044)
|
(2 257)
|
(991)
|
(1 072)
|
(1 100)
|
(2 558)
|
(1 274)
|
(1 245)
|
(1 299)
|
|
| Depreciation & Amortization |
(112)
|
(114)
|
(110)
|
(112)
|
(115)
|
(125)
|
(125)
|
(127)
|
(137)
|
(156)
|
(176)
|
(193)
|
(196)
|
(198)
|
(200)
|
(204)
|
(206)
|
(206)
|
(206)
|
(209)
|
(221)
|
(231)
|
(242)
|
(250)
|
(249)
|
(250)
|
(250)
|
(247)
|
(246)
|
(245)
|
(243)
|
(263)
|
(248)
|
(238)
|
(223)
|
(187)
|
(185)
|
(180)
|
(181)
|
(182)
|
(181)
|
(179)
|
(177)
|
(175)
|
(173)
|
(172)
|
(171)
|
(170)
|
(167)
|
(166)
|
(166)
|
(166)
|
(168)
|
(169)
|
(168)
|
(167)
|
(166)
|
(163)
|
(161)
|
(159)
|
(155)
|
(153)
|
(149)
|
(147)
|
(146)
|
(145)
|
(144)
|
(142)
|
(140)
|
(129)
|
(126)
|
(124)
|
(132)
|
(132)
|
(130)
|
(128)
|
|
| Other Operating Expenses |
(720)
|
(636)
|
(653)
|
(666)
|
(719)
|
(673)
|
(653)
|
(629)
|
(173)
|
(529)
|
(532)
|
(540)
|
(119)
|
(645)
|
(664)
|
(683)
|
(305)
|
(623)
|
(614)
|
(625)
|
(367)
|
(813)
|
(849)
|
(860)
|
0
|
(807)
|
(821)
|
(823)
|
(128)
|
(796)
|
(800)
|
(809)
|
(843)
|
(864)
|
(866)
|
(885)
|
(81)
|
(861)
|
(863)
|
(846)
|
(82)
|
(868)
|
(859)
|
(895)
|
(92)
|
(1 057)
|
(1 144)
|
(1 186)
|
(106)
|
(1 131)
|
(1 123)
|
(1 139)
|
(72)
|
(959)
|
(760)
|
(569)
|
(31)
|
(498)
|
(617)
|
(741)
|
(100)
|
(947)
|
(1 018)
|
(1 150)
|
(128)
|
(1 356)
|
(1 443)
|
(1 416)
|
(140)
|
(1 456)
|
(1 445)
|
(1 470)
|
(146)
|
(1 526)
|
(1 528)
|
(1 630)
|
|
| Operating Income |
1 028
N/A
|
1 023
-1%
|
1 035
+1%
|
1 087
+5%
|
1 097
+1%
|
1 100
+0%
|
1 105
+0%
|
1 036
-6%
|
883
-15%
|
754
-15%
|
637
-16%
|
618
-3%
|
666
+8%
|
733
+10%
|
737
+1%
|
750
+2%
|
758
+1%
|
737
-3%
|
734
0%
|
640
-13%
|
560
-12%
|
513
-8%
|
456
-11%
|
424
-7%
|
363
-14%
|
309
-15%
|
252
-18%
|
253
+0%
|
268
+6%
|
249
-7%
|
265
+7%
|
261
-2%
|
259
0%
|
313
+21%
|
323
+3%
|
366
+13%
|
444
+21%
|
443
0%
|
470
+6%
|
475
+1%
|
401
-16%
|
406
+1%
|
408
+0%
|
472
+16%
|
544
+15%
|
539
-1%
|
513
-5%
|
496
-3%
|
526
+6%
|
582
+11%
|
613
+5%
|
642
+5%
|
574
-10%
|
249
-57%
|
72
-71%
|
(84)
N/A
|
(187)
-123%
|
(81)
+57%
|
91
N/A
|
279
+206%
|
362
+30%
|
696
+92%
|
872
+25%
|
918
+5%
|
1 044
+14%
|
1 011
-3%
|
919
-9%
|
993
+8%
|
1 161
+17%
|
1 159
0%
|
1 240
+7%
|
1 335
+8%
|
1 258
-6%
|
1 310
+4%
|
1 354
+3%
|
1 281
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(31)
|
(22)
|
(18)
|
(21)
|
(21)
|
(25)
|
(27)
|
(34)
|
(62)
|
(88)
|
(113)
|
(129)
|
(122)
|
(116)
|
(112)
|
(115)
|
(113)
|
(116)
|
(118)
|
(128)
|
(150)
|
(173)
|
(197)
|
(214)
|
(221)
|
(237)
|
(248)
|
(238)
|
(232)
|
(237)
|
(232)
|
(250)
|
(278)
|
(290)
|
(306)
|
(319)
|
(308)
|
(309)
|
(304)
|
(299)
|
(276)
|
(281)
|
(270)
|
(257)
|
(246)
|
(242)
|
(233)
|
(227)
|
(207)
|
(219)
|
(224)
|
(226)
|
(224)
|
(212)
|
(207)
|
(202)
|
(196)
|
(201)
|
(194)
|
(187)
|
(183)
|
(179)
|
(173)
|
(166)
|
(139)
|
(147)
|
(140)
|
(132)
|
(103)
|
(120)
|
(114)
|
(105)
|
(24)
|
(75)
|
(62)
|
(52)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(7)
|
(11)
|
(11)
|
(11)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
41
|
34
|
27
|
41
|
0
|
7
|
14
|
0
|
0
|
26
|
26
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
13
|
13
|
12
|
9
|
10
|
10
|
9
|
7
|
6
|
6
|
6
|
10
|
12
|
12
|
12
|
13
|
11
|
16
|
18
|
17
|
19
|
11
|
11
|
13
|
7
|
7
|
4
|
11
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
17
|
22
|
60
|
65
|
38
|
55
|
20
|
17
|
22
|
26
|
26
|
27
|
62
|
72
|
73
|
71
|
9
|
11
|
9
|
10
|
22
|
27
|
27
|
25
|
9
|
20
|
270
|
271
|
272
|
280
|
40
|
47
|
3
|
46
|
57
|
67
|
51
|
317
|
316
|
318
|
|
| Pre-Tax Income |
1 008
N/A
|
1 013
+1%
|
1 031
+2%
|
1 078
+5%
|
1 083
+0%
|
1 085
+0%
|
1 087
+0%
|
1 005
-8%
|
817
-19%
|
661
-19%
|
518
-22%
|
491
-5%
|
550
+12%
|
626
+14%
|
633
+1%
|
644
+2%
|
657
+2%
|
632
-4%
|
632
+0%
|
530
-16%
|
428
-19%
|
359
-16%
|
271
-25%
|
221
-19%
|
136
-38%
|
62
-55%
|
11
-82%
|
20
+83%
|
87
+334%
|
59
-32%
|
73
+23%
|
64
-12%
|
(18)
N/A
|
30
N/A
|
31
+3%
|
47
+50%
|
152
+226%
|
183
+20%
|
253
+38%
|
268
+6%
|
186
-30%
|
179
-4%
|
158
-12%
|
231
+47%
|
320
+38%
|
323
+1%
|
306
-5%
|
296
-3%
|
381
+29%
|
435
+14%
|
463
+6%
|
487
+5%
|
359
-26%
|
48
-87%
|
(127)
N/A
|
(275)
-118%
|
(360)
-31%
|
(255)
+29%
|
(76)
+70%
|
116
N/A
|
187
+61%
|
537
+187%
|
969
+80%
|
1 023
+6%
|
1 177
+15%
|
1 144
-3%
|
819
-28%
|
907
+11%
|
1 051
+16%
|
1 085
+3%
|
1 184
+9%
|
1 296
+9%
|
1 286
-1%
|
1 552
+21%
|
1 608
+4%
|
1 548
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(365)
|
(367)
|
(374)
|
(387)
|
(379)
|
(381)
|
(382)
|
(356)
|
(289)
|
(235)
|
(185)
|
(171)
|
(187)
|
(212)
|
(214)
|
(218)
|
(224)
|
(179)
|
(211)
|
(176)
|
(135)
|
(148)
|
(86)
|
(69)
|
(48)
|
(25)
|
(10)
|
(14)
|
(38)
|
(30)
|
(34)
|
(31)
|
(1)
|
(15)
|
(17)
|
(25)
|
(70)
|
(77)
|
(104)
|
(116)
|
(83)
|
(81)
|
(70)
|
(86)
|
(110)
|
(87)
|
(80)
|
(82)
|
(138)
|
(181)
|
(192)
|
(188)
|
(121)
|
(34)
|
17
|
64
|
96
|
70
|
20
|
(56)
|
(88)
|
(189)
|
(337)
|
(342)
|
(379)
|
(373)
|
(258)
|
(277)
|
(306)
|
(345)
|
(359)
|
(375)
|
(337)
|
(368)
|
(386)
|
(373)
|
|
| Income from Continuing Operations |
643
|
646
|
656
|
691
|
704
|
704
|
705
|
649
|
528
|
426
|
333
|
320
|
363
|
415
|
419
|
426
|
433
|
453
|
422
|
353
|
293
|
211
|
185
|
151
|
88
|
37
|
1
|
6
|
50
|
29
|
39
|
33
|
(20)
|
15
|
15
|
22
|
82
|
106
|
149
|
152
|
104
|
99
|
88
|
145
|
210
|
236
|
226
|
215
|
243
|
254
|
271
|
299
|
239
|
14
|
(109)
|
(211)
|
(265)
|
(185)
|
(55)
|
60
|
99
|
348
|
632
|
681
|
798
|
771
|
561
|
630
|
744
|
739
|
824
|
921
|
949
|
1 184
|
1 222
|
1 174
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(74)
|
(89)
|
(94)
|
(62)
|
(52)
|
(51)
|
(42)
|
(6)
|
6
|
16
|
23
|
29
|
38
|
45
|
55
|
42
|
(4)
|
(41)
|
(83)
|
(135)
|
(132)
|
(124)
|
(107)
|
(78)
|
(7)
|
33
|
82
|
135
|
136
|
153
|
175
|
183
|
193
|
208
|
215
|
223
|
230
|
224
|
230
|
|
| Net Income (Common) |
643
N/A
|
646
+0%
|
656
+2%
|
691
+5%
|
704
+2%
|
704
+0%
|
705
+0%
|
649
-8%
|
528
-19%
|
426
-19%
|
333
-22%
|
320
-4%
|
363
+13%
|
415
+14%
|
419
+1%
|
426
+2%
|
433
+2%
|
453
+4%
|
422
-7%
|
353
-16%
|
293
-17%
|
211
-28%
|
185
-13%
|
151
-18%
|
88
-42%
|
37
-58%
|
1
-98%
|
6
+600%
|
50
+690%
|
29
-42%
|
39
+36%
|
33
-16%
|
(20)
N/A
|
15
N/A
|
15
-4%
|
22
+51%
|
36
+62%
|
32
-10%
|
60
+84%
|
58
-2%
|
42
-28%
|
47
+10%
|
37
-20%
|
103
+176%
|
204
+99%
|
242
+19%
|
242
+0%
|
238
-2%
|
272
+14%
|
292
+7%
|
316
+8%
|
353
+12%
|
281
-20%
|
10
-96%
|
(150)
N/A
|
(295)
-96%
|
(400)
-36%
|
(318)
+21%
|
(179)
+44%
|
(47)
+74%
|
21
N/A
|
342
+1 527%
|
666
+95%
|
763
+15%
|
933
+22%
|
907
-3%
|
714
-21%
|
805
+13%
|
927
+15%
|
932
+1%
|
1 032
+11%
|
1 136
+10%
|
1 172
+3%
|
1 413
+21%
|
1 446
+2%
|
1 404
-3%
|
|
| EPS (Diluted) |
10.26
N/A
|
10.3
+0%
|
10.46
+2%
|
10.88
+4%
|
11.23
+3%
|
11.24
+0%
|
11.22
0%
|
10.3
-8%
|
8.42
-18%
|
6.79
-19%
|
5.32
-22%
|
5.12
-4%
|
5.78
+13%
|
6.62
+15%
|
6.68
+1%
|
6.79
+2%
|
6.91
+2%
|
7.17
+4%
|
6.73
-6%
|
5.62
-16%
|
4.68
-17%
|
3.34
-29%
|
2.95
-12%
|
2.42
-18%
|
1.4
-42%
|
0.59
-58%
|
0.02
-97%
|
0.1
+400%
|
0.79
+690%
|
0.46
-42%
|
0.64
+39%
|
0.5
-22%
|
-0.31
N/A
|
0.24
N/A
|
0.23
-4%
|
0.35
+52%
|
0.57
+63%
|
0.52
-9%
|
0.96
+85%
|
0.94
-2%
|
0.67
-29%
|
0.74
+10%
|
0.59
-20%
|
1.63
+176%
|
3.25
+99%
|
3.86
+19%
|
3.86
N/A
|
3.8
-2%
|
4.34
+14%
|
4.6
+6%
|
5.19
+13%
|
5.64
+9%
|
4.48
-21%
|
0.18
-96%
|
-2.39
N/A
|
-4.79
-100%
|
-6.37
-33%
|
-5.07
+20%
|
-2.88
+43%
|
-0.75
+74%
|
0.34
N/A
|
5.45
+1 503%
|
10.63
+95%
|
12.18
+15%
|
14.88
+22%
|
14.47
-3%
|
11.35
-22%
|
12.84
+13%
|
14.79
+15%
|
14.86
+0%
|
16.45
+11%
|
18.11
+10%
|
18.69
+3%
|
22.53
+21%
|
23.06
+2%
|
22.39
-3%
|
|