Tantia Constructions Ltd
NSE:TANTIACONS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tantia Constructions Ltd
NSE:TANTIACONS
|
IN |
|
BGI Genomics Co Ltd
SZSE:300676
|
CN |
|
B
|
BNP Paribas SA
XETRA:BNP
|
FR |
|
S
|
SBH Marine Holdings Bhd
KLSE:SBH
|
MY |
|
H
|
Hand Enterprise Solutions Co Ltd
SZSE:300170
|
CN |
|
VanJee Technology Co Ltd
SZSE:300552
|
CN |
|
Intco Medical Technology Co Ltd
SZSE:300677
|
CN |
Income Statement
Earnings Waterfall
Tantia Constructions Ltd
Income Statement
Tantia Constructions Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
3 630
N/A
|
3 921
+8%
|
4 328
+10%
|
4 462
+3%
|
4 511
+1%
|
4 725
+5%
|
5 137
+9%
|
5 178
+1%
|
5 635
+9%
|
5 518
-2%
|
5 767
+5%
|
6 257
+9%
|
6 847
+9%
|
292
-96%
|
494
+69%
|
843
+71%
|
2 180
+158%
|
2 182
+0%
|
2 333
+7%
|
2 158
-7%
|
1 359
-37%
|
1 234
-9%
|
1 130
-8%
|
1 102
-2%
|
1 020
-8%
|
1 229
+21%
|
1 071
-13%
|
1 124
+5%
|
1 004
-11%
|
816
-19%
|
885
+8%
|
847
-4%
|
939
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 427)
|
(3 650)
|
(4 029)
|
(3 697)
|
(3 651)
|
(3 843)
|
(4 176)
|
(4 150)
|
(4 624)
|
(4 516)
|
(4 661)
|
(5 059)
|
(5 510)
|
(352)
|
(570)
|
(830)
|
(3 088)
|
(3 077)
|
(3 180)
|
(3 167)
|
(1 381)
|
(1 175)
|
(1 064)
|
(917)
|
(825)
|
(1 064)
|
(943)
|
(994)
|
(870)
|
(713)
|
(803)
|
(804)
|
(848)
|
|
| Gross Profit |
203
N/A
|
271
+33%
|
300
+11%
|
765
+155%
|
861
+13%
|
882
+3%
|
961
+9%
|
1 028
+7%
|
1 011
-2%
|
1 002
-1%
|
1 106
+10%
|
1 199
+8%
|
1 338
+12%
|
(60)
N/A
|
(76)
-26%
|
14
N/A
|
(908)
N/A
|
(895)
+1%
|
(847)
+5%
|
(1 009)
-19%
|
(21)
+98%
|
59
N/A
|
66
+12%
|
185
+181%
|
195
+5%
|
165
-15%
|
127
-23%
|
130
+2%
|
134
+3%
|
103
-23%
|
82
-20%
|
43
-47%
|
91
+110%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
195
|
180
|
142
|
(330)
|
(327)
|
(327)
|
(316)
|
(325)
|
(364)
|
(382)
|
(412)
|
(427)
|
(558)
|
(71)
|
23
|
(230)
|
(810)
|
(794)
|
(941)
|
(734)
|
(604)
|
2 756
|
2 773
|
2 780
|
(182)
|
(50)
|
(53)
|
(64)
|
(197)
|
(234)
|
(239)
|
(233)
|
(241)
|
|
| Selling, General & Administrative |
(239)
|
(248)
|
(280)
|
(164)
|
(113)
|
(90)
|
(47)
|
(118)
|
(133)
|
(139)
|
(143)
|
(149)
|
(148)
|
(30)
|
(61)
|
(91)
|
(123)
|
(116)
|
(105)
|
(93)
|
(72)
|
(68)
|
(63)
|
(59)
|
(55)
|
(50)
|
(46)
|
(44)
|
(58)
|
(58)
|
(58)
|
(59)
|
(54)
|
|
| Depreciation & Amortization |
(54)
|
(58)
|
(61)
|
(64)
|
(66)
|
(67)
|
(67)
|
(68)
|
(68)
|
(69)
|
(71)
|
(71)
|
(73)
|
(21)
|
(35)
|
(52)
|
(82)
|
(77)
|
(79)
|
(77)
|
(61)
|
(58)
|
(55)
|
(53)
|
(52)
|
(50)
|
(49)
|
(47)
|
(45)
|
(45)
|
(44)
|
(42)
|
(39)
|
|
| Other Operating Expenses |
488
|
486
|
483
|
(101)
|
(149)
|
(170)
|
(202)
|
(140)
|
(162)
|
(174)
|
(198)
|
(207)
|
(337)
|
(20)
|
118
|
(88)
|
(605)
|
(601)
|
(757)
|
(565)
|
(471)
|
2 881
|
2 891
|
2 892
|
(75)
|
51
|
42
|
27
|
(94)
|
(131)
|
(137)
|
(132)
|
(147)
|
|
| Operating Income |
398
N/A
|
450
+13%
|
441
-2%
|
435
-1%
|
533
+22%
|
555
+4%
|
645
+16%
|
702
+9%
|
648
-8%
|
621
-4%
|
694
+12%
|
772
+11%
|
780
+1%
|
(132)
N/A
|
(53)
+60%
|
(216)
-308%
|
(1 718)
-694%
|
(1 688)
+2%
|
(1 788)
-6%
|
(1 743)
+3%
|
(625)
+64%
|
2 815
N/A
|
2 839
+1%
|
2 965
+4%
|
13
-100%
|
116
+804%
|
74
-36%
|
67
-10%
|
(63)
N/A
|
(131)
-106%
|
(157)
-20%
|
(189)
-21%
|
(150)
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(201)
|
(233)
|
(264)
|
(295)
|
(327)
|
(336)
|
(328)
|
(350)
|
(364)
|
(378)
|
(418)
|
(438)
|
(445)
|
(67)
|
(185)
|
(243)
|
(531)
|
(474)
|
(362)
|
(332)
|
(49)
|
(43)
|
(41)
|
(29)
|
(18)
|
(20)
|
(20)
|
(7)
|
(22)
|
(23)
|
(25)
|
(29)
|
(24)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 347
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
10
|
354
|
349
|
349
|
358
|
410
|
419
|
420
|
418
|
31
|
25
|
44
|
63
|
63
|
80
|
70
|
45
|
149
|
|
| Pre-Tax Income |
197
N/A
|
218
+11%
|
178
-18%
|
141
-21%
|
206
+46%
|
219
+6%
|
317
+44%
|
352
+11%
|
284
-19%
|
243
-14%
|
276
+14%
|
333
+21%
|
330
-1%
|
(193)
N/A
|
(232)
-20%
|
(449)
-93%
|
(1 895)
-322%
|
(1 814)
+4%
|
(1 801)
+1%
|
(1 718)
+5%
|
3 083
N/A
|
3 191
+3%
|
3 218
+1%
|
3 354
+4%
|
158
-95%
|
121
-23%
|
98
-18%
|
123
+24%
|
(23)
N/A
|
(74)
-231%
|
(112)
-50%
|
(173)
-55%
|
(24)
+86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(47)
|
(54)
|
(50)
|
(51)
|
(34)
|
(35)
|
(53)
|
(58)
|
(98)
|
(99)
|
(115)
|
(146)
|
(72)
|
(5)
|
(9)
|
(14)
|
0
|
56
|
66
|
70
|
0
|
(51)
|
(56)
|
(56)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
150
|
164
|
128
|
90
|
173
|
184
|
263
|
294
|
186
|
144
|
161
|
187
|
258
|
(197)
|
(241)
|
(463)
|
(1 895)
|
(1 758)
|
(1 735)
|
(1 647)
|
3 083
|
3 140
|
3 162
|
3 297
|
157
|
120
|
98
|
122
|
(23)
|
(74)
|
(111)
|
(173)
|
(24)
|
|
| Equity Earnings Affiliates |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
154
N/A
|
168
+9%
|
132
-22%
|
94
-28%
|
172
+83%
|
184
+7%
|
263
+43%
|
294
+12%
|
186
-37%
|
144
-23%
|
161
+12%
|
187
+17%
|
272
+45%
|
(197)
N/A
|
(241)
-22%
|
(463)
-92%
|
(1 895)
-309%
|
(1 758)
+7%
|
(1 735)
+1%
|
(1 647)
+5%
|
3 083
N/A
|
3 140
+2%
|
3 162
+1%
|
3 297
+4%
|
157
-95%
|
120
-24%
|
98
-18%
|
122
+25%
|
(23)
N/A
|
(74)
-229%
|
(111)
-50%
|
(173)
-55%
|
(24)
+86%
|
|
| EPS (Diluted) |
7.46
N/A
|
9.77
+31%
|
8.4
-14%
|
4.33
-48%
|
9.68
+124%
|
9.95
+3%
|
14.3
+44%
|
16.26
+14%
|
11.31
-30%
|
8.6
-24%
|
9.44
+10%
|
10.94
+16%
|
14.25
+30%
|
-6.87
N/A
|
-8.29
-21%
|
-16.13
-95%
|
-66.25
-311%
|
-61.25
+8%
|
-60.65
+1%
|
-57.39
+5%
|
107.81
N/A
|
107.53
0%
|
135.69
+26%
|
116.51
-14%
|
5.12
-96%
|
4.19
-18%
|
3.4
-19%
|
4.26
+25%
|
-0.78
N/A
|
-2.58
-231%
|
-3.88
-50%
|
-6.02
-55%
|
-0.85
+86%
|
|