Transformers and Rectifiers (India) Ltd
NSE:TARIL

Watchlist Manager
Transformers and Rectifiers (India) Ltd Logo
Transformers and Rectifiers (India) Ltd
NSE:TARIL
Watchlist
Price: 265.9 INR -1.99% Market Closed
Market Cap: 39.9B INR

Intrinsic Value

The intrinsic value of one TARIL stock under the Base Case scenario is 326.35 INR. Compared to the current market price of 265.9 INR, Transformers and Rectifiers (India) Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TARIL Intrinsic Value
326.35 INR
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Transformers and Rectifiers (India) Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TARIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TARIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Transformers and Rectifiers (India) Ltd.

Explain Valuation
Compare TARIL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Transformers and Rectifiers (India) Ltd

Current Assets 17.5B
Cash & Short-Term Investments 2.3B
Receivables 5.4B
Other Current Assets 9.8B
Non-Current Assets 6.4B
Long-Term Investments 543.5m
PP&E 3.2B
Intangibles 172.8m
Other Non-Current Assets 2.5B
Current Liabilities 9.4B
Accounts Payable 3.2B
Other Current Liabilities 6.2B
Non-Current Liabilities 1.1B
Long-Term Debt 586m
Other Non-Current Liabilities 488.4m
Efficiency

Free Cash Flow Analysis
Transformers and Rectifiers (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Transformers and Rectifiers (India) Ltd

Revenue
24B INR
Cost of Revenue
-16B INR
Gross Profit
8B INR
Operating Expenses
-4.4B INR
Operating Income
3.7B INR
Other Expenses
-964.7m INR
Net Income
2.7B INR
Fundamental Scores

TARIL Profitability Score
Profitability Due Diligence

Transformers and Rectifiers (India) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Transformers and Rectifiers (India) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TARIL Solvency Score
Solvency Due Diligence

Transformers and Rectifiers (India) Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Transformers and Rectifiers (India) Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TARIL Price Targets Summary
Transformers and Rectifiers (India) Ltd

Wall Street analysts forecast TARIL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TARIL is 153.51 INR with a low forecast of 107.87 INR and a high forecast of 206.49 INR.

Lowest
Price Target
107.87 INR
59% Downside
Average
Price Target
153.51 INR
42% Downside
Highest
Price Target
206.49 INR
22% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TARIL stock?

The intrinsic value of one TARIL stock under the Base Case scenario is 326.35 INR.

Is TARIL stock undervalued or overvalued?

Compared to the current market price of 265.9 INR, Transformers and Rectifiers (India) Ltd is Undervalued by 19%.

Back to Top