Tarsons Products Ltd
NSE:TARSONS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tarsons Products Ltd
NSE:TARSONS
|
IN |
|
C
|
Compagnie Generale des Etablissements Michelin SCA
OTC:MGDDY
|
FR |
|
Learning Tree International Inc
OTC:LTRE
|
US |
|
Baron Oil PLC
LSE:BOIL
|
UK |
|
S
|
Shenzhen Hepalink Pharmaceutical Group Co Ltd
SZSE:002399
|
CN |
|
SK Chemicals Co Ltd
KRX:285130
|
KR |
|
Saratoga Investment Corp
NYSE:SAR
|
US |
|
T
|
Tianju Dihe Suzhou Technology Co Ltd
HKEX:2479
|
CN |
|
Korn Ferry
NYSE:KFY
|
US |
|
Accelya Solutions India Ltd
NSE:ACCELYA
|
IN |
Income Statement
Earnings Waterfall
Tarsons Products Ltd
Income Statement
Tarsons Products Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
40
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
193
|
0
|
0
|
0
|
|
| Revenue |
3 008
N/A
|
3 003
0%
|
2 955
-2%
|
2 861
-3%
|
2 832
-1%
|
2 772
-2%
|
2 723
-2%
|
2 727
+0%
|
2 964
+9%
|
3 186
+8%
|
3 516
+10%
|
3 854
+10%
|
3 924
+2%
|
3 990
+2%
|
4 021
+1%
|
4 143
+3%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(957)
|
(648)
|
(655)
|
(637)
|
(943)
|
(663)
|
(665)
|
(694)
|
(1 112)
|
(944)
|
(1 102)
|
(1 247)
|
(1 669)
|
(1 310)
|
(1 317)
|
(1 356)
|
|
| Gross Profit |
2 051
N/A
|
2 355
+15%
|
2 300
-2%
|
2 224
-3%
|
1 890
-15%
|
2 109
+12%
|
2 058
-2%
|
2 034
-1%
|
1 852
-9%
|
2 243
+21%
|
2 414
+8%
|
2 607
+8%
|
2 255
-13%
|
2 679
+19%
|
2 704
+1%
|
2 787
+3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(735)
|
(1 054)
|
(1 093)
|
(1 125)
|
(877)
|
(1 217)
|
(1 267)
|
(1 309)
|
(1 258)
|
(1 701)
|
(1 916)
|
(2 115)
|
(1 773)
|
(2 227)
|
(2 314)
|
(2 455)
|
|
| Selling, General & Administrative |
(435)
|
(321)
|
(332)
|
(341)
|
(491)
|
(345)
|
(355)
|
(369)
|
(734)
|
(513)
|
(576)
|
(642)
|
(1 009)
|
(673)
|
(690)
|
(722)
|
|
| Depreciation & Amortization |
(220)
|
(235)
|
(256)
|
(275)
|
(285)
|
(307)
|
(335)
|
(364)
|
(404)
|
(430)
|
(473)
|
(546)
|
(625)
|
(714)
|
(799)
|
(875)
|
|
| Other Operating Expenses |
(81)
|
(498)
|
(505)
|
(509)
|
(101)
|
(565)
|
(577)
|
(578)
|
(119)
|
(759)
|
(867)
|
(926)
|
(139)
|
(839)
|
(825)
|
(858)
|
|
| Operating Income |
1 316
N/A
|
1 300
-1%
|
1 207
-7%
|
1 099
-9%
|
1 013
-8%
|
892
-12%
|
791
-11%
|
725
-8%
|
595
-18%
|
542
-9%
|
498
-8%
|
492
-1%
|
482
-2%
|
453
-6%
|
390
-14%
|
332
-15%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(40)
|
(38)
|
(30)
|
(29)
|
40
|
(64)
|
(67)
|
(79)
|
(26)
|
(120)
|
(159)
|
(184)
|
(93)
|
(201)
|
(205)
|
(215)
|
|
| Non-Reccuring Items |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Other Income |
82
|
27
|
64
|
98
|
32
|
115
|
104
|
102
|
40
|
120
|
178
|
154
|
55
|
164
|
138
|
213
|
|
| Pre-Tax Income |
1 350
N/A
|
1 289
-5%
|
1 241
-4%
|
1 169
-6%
|
1 087
-7%
|
943
-13%
|
829
-12%
|
749
-10%
|
608
-19%
|
542
-11%
|
518
-4%
|
462
-11%
|
448
-3%
|
416
-7%
|
322
-22%
|
317
-2%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(343)
|
(328)
|
(314)
|
(295)
|
(280)
|
(243)
|
(215)
|
(196)
|
(181)
|
(171)
|
(172)
|
(164)
|
(150)
|
(140)
|
(117)
|
(114)
|
|
| Income from Continuing Operations |
1 007
|
961
|
927
|
874
|
807
|
700
|
613
|
551
|
426
|
370
|
345
|
299
|
298
|
275
|
206
|
203
|
|
| Net Income (Common) |
1 007
N/A
|
961
-4%
|
927
-4%
|
874
-6%
|
807
-8%
|
700
-13%
|
613
-12%
|
551
-10%
|
426
-23%
|
370
-13%
|
345
-7%
|
299
-13%
|
298
0%
|
275
-7%
|
206
-25%
|
203
-1%
|
|
| EPS (Diluted) |
19.46
N/A
|
18.08
-7%
|
17.4
-4%
|
16.43
-6%
|
15.17
-8%
|
13.15
-13%
|
11.53
-12%
|
10.4
-10%
|
8.01
-23%
|
6.85
-14%
|
6.5
-5%
|
5.62
-14%
|
5.59
-1%
|
5.25
-6%
|
3.83
-27%
|
3.82
0%
|
|