Tata Coffee Ltd
NSE:TATACOFFEE
Tata Coffee Ltd
NSE:TATACOFFEE
Price:
334
INR
0.3%
Market Closed
Market Cap:
₹62.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tata Coffee Ltd
NSE:TATACOFFEE
|
IN |
|
E
|
Extrawell Pharmaceutical Holdings Ltd
HKEX:858
|
HK |
|
A
|
Ajinomoto (Malaysia) Bhd
KLSE:AJI
|
MY |
|
M
|
Middle East Pharmaceutical Industries Company SJSC
SAU:4016
|
SA |
|
F
|
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
|
CN |
|
Banque Saudi Fransi SJSC
SAU:1050
|
SA |
|
J
|
JDC Corp
TSE:1887
|
JP |
|
OS Co Ltd
TSE:9637
|
JP |
|
B
|
Bergenbio ASA
OSE:BGBIO
|
NO |
|
Zealand Pharma A/S
CSE:ZEAL
|
DK |
|
S
|
Shanghai Jin Jiang Capital Co Ltd
HKEX:2006
|
CN |
|
Almawave SpA
MIL:AIW
|
IT |
|
Swedish Orphan Biovitrum AB (publ)
STO:SOBI
|
SE |
|
Saudi Real Estate Company SJSC
SAU:4020
|
SA |
|
Greenlam Industries Ltd
NSE:GREENLAM
|
IN |
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
|
Sajodongaone Co Ltd
KRX:008040
|
KR |
|
I
|
ImmunoGen Inc
XETRA:IMU
|
US |
Income Statement
Earnings Waterfall
Tata Coffee Ltd
Tata Coffee Ltd
Income Statement
Tata Coffee Ltd
Tata Coffee Ltd
Currency: INR
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 939
N/A
|
16 677
-2%
|
16 772
+1%
|
16 332
-3%
|
16 041
-2%
|
16 387
+2%
|
16 929
+3%
|
16 703
-1%
|
16 323
-2%
|
16 083
-1%
|
15 511
-4%
|
16 251
+5%
|
15 901
-2%
|
15 978
+0%
|
16 060
+1%
|
15 400
-4%
|
15 548
+1%
|
15 217
-2%
|
15 673
+3%
|
16 219
+3%
|
16 956
+5%
|
17 839
+5%
|
18 040
+1%
|
18 485
+2%
|
18 738
+1%
|
19 098
+2%
|
19 661
+3%
|
20 869
+6%
|
21 491
+3%
|
21 805
+1%
|
22 549
+3%
|
22 001
-2%
|
22 052
+0%
|
22 985
+4%
|
23 637
+3%
|
24 931
+5%
|
26 628
+7%
|
27 834
+5%
|
28 502
+2%
|
28 886
+1%
|
28 663
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 143)
|
(5 670)
|
(6 931)
|
(5 789)
|
(5 719)
|
(6 061)
|
(7 315)
|
(6 619)
|
(7 046)
|
(7 116)
|
(8 025)
|
(7 111)
|
(6 442)
|
(6 500)
|
(7 197)
|
(5 938)
|
(6 271)
|
(6 187)
|
(8 334)
|
(7 804)
|
(8 544)
|
(9 223)
|
(10 125)
|
(9 335)
|
(9 280)
|
(9 409)
|
(10 935)
|
(10 364)
|
(10 742)
|
(10 904)
|
(12 472)
|
(10 744)
|
(10 552)
|
(11 035)
|
(12 932)
|
(12 087)
|
(13 525)
|
(14 662)
|
(17 059)
|
(15 745)
|
(15 348)
|
|
| Gross Profit |
10 796
N/A
|
11 007
+2%
|
9 840
-11%
|
10 543
+7%
|
10 323
-2%
|
10 326
+0%
|
9 614
-7%
|
10 084
+5%
|
9 277
-8%
|
8 967
-3%
|
7 486
-17%
|
9 140
+22%
|
9 459
+3%
|
9 478
+0%
|
8 863
-6%
|
9 462
+7%
|
9 277
-2%
|
9 031
-3%
|
7 339
-19%
|
8 415
+15%
|
8 412
0%
|
8 616
+2%
|
7 915
-8%
|
9 150
+16%
|
9 458
+3%
|
9 689
+2%
|
8 726
-10%
|
10 506
+20%
|
10 749
+2%
|
10 901
+1%
|
10 078
-8%
|
11 257
+12%
|
11 500
+2%
|
11 950
+4%
|
10 705
-10%
|
12 844
+20%
|
13 103
+2%
|
13 172
+1%
|
11 442
-13%
|
13 141
+15%
|
13 314
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 744)
|
(8 178)
|
(7 114)
|
(8 152)
|
(7 897)
|
(7 845)
|
(6 711)
|
(7 403)
|
(6 913)
|
(6 435)
|
(5 157)
|
(6 309)
|
(6 395)
|
(6 493)
|
(5 487)
|
(6 518)
|
(6 457)
|
(6 252)
|
(5 204)
|
(6 450)
|
(6 575)
|
(6 999)
|
(6 020)
|
(7 222)
|
(7 383)
|
(7 371)
|
(6 295)
|
(7 803)
|
(7 961)
|
(8 003)
|
(6 936)
|
(8 377)
|
(8 483)
|
(8 738)
|
(7 285)
|
(9 203)
|
(9 666)
|
(9 977)
|
(8 313)
|
(10 034)
|
(10 021)
|
|
| Selling, General & Administrative |
(5 218)
|
(5 572)
|
(6 370)
|
(5 520)
|
(5 375)
|
(5 348)
|
(6 021)
|
(4 793)
|
(4 082)
|
(3 403)
|
(4 624)
|
(2 966)
|
(3 037)
|
(3 007)
|
(4 915)
|
(3 058)
|
(3 049)
|
(3 034)
|
(4 671)
|
(3 088)
|
(3 040)
|
(3 106)
|
(5 393)
|
(3 099)
|
(3 163)
|
(3 177)
|
(5 209)
|
(3 372)
|
(3 408)
|
(3 457)
|
(5 854)
|
(3 562)
|
(3 633)
|
(3 700)
|
(6 169)
|
(3 778)
|
(3 907)
|
(4 011)
|
(6 868)
|
(4 153)
|
(4 181)
|
|
| Depreciation & Amortization |
(428)
|
(456)
|
(486)
|
(509)
|
(528)
|
(549)
|
(518)
|
(525)
|
(517)
|
(526)
|
(516)
|
(535)
|
(541)
|
(530)
|
(551)
|
(567)
|
(570)
|
(558)
|
(535)
|
(543)
|
(542)
|
(559)
|
(561)
|
(631)
|
(689)
|
(746)
|
(806)
|
(820)
|
(828)
|
(830)
|
(828)
|
(817)
|
(816)
|
(813)
|
(803)
|
(814)
|
(816)
|
(830)
|
(856)
|
(872)
|
(885)
|
|
| Other Operating Expenses |
(2 097)
|
(2 150)
|
(258)
|
(2 123)
|
(1 994)
|
(1 947)
|
(171)
|
(2 085)
|
(2 314)
|
(2 505)
|
(17)
|
(2 808)
|
(2 817)
|
(2 957)
|
(20)
|
(2 893)
|
(2 838)
|
(2 660)
|
3
|
(2 820)
|
(2 993)
|
(3 334)
|
(66)
|
(3 493)
|
(3 531)
|
(3 449)
|
(279)
|
(3 611)
|
(3 725)
|
(3 715)
|
(255)
|
(3 998)
|
(4 034)
|
(4 225)
|
(313)
|
(4 611)
|
(4 943)
|
(5 136)
|
(589)
|
(5 010)
|
(4 955)
|
|
| Operating Income |
3 052
N/A
|
2 830
-7%
|
2 727
-4%
|
2 391
-12%
|
2 426
+1%
|
2 481
+2%
|
2 904
+17%
|
2 682
-8%
|
2 363
-12%
|
2 532
+7%
|
2 329
-8%
|
2 831
+22%
|
3 065
+8%
|
2 985
-3%
|
3 376
+13%
|
2 944
-13%
|
2 820
-4%
|
2 779
-1%
|
2 135
-23%
|
1 965
-8%
|
1 837
-7%
|
1 617
-12%
|
1 895
+17%
|
1 927
+2%
|
2 075
+8%
|
2 318
+12%
|
2 431
+5%
|
2 703
+11%
|
2 788
+3%
|
2 898
+4%
|
3 141
+8%
|
2 880
-8%
|
3 017
+5%
|
3 212
+6%
|
3 420
+6%
|
3 641
+6%
|
3 437
-6%
|
3 196
-7%
|
3 129
-2%
|
3 107
-1%
|
3 293
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(440)
|
(409)
|
(329)
|
(383)
|
(395)
|
(407)
|
(302)
|
(382)
|
(358)
|
(343)
|
(270)
|
(384)
|
(392)
|
(378)
|
(212)
|
(351)
|
(341)
|
(346)
|
(215)
|
(375)
|
(408)
|
(443)
|
(347)
|
(517)
|
(580)
|
(615)
|
(516)
|
(634)
|
(594)
|
(568)
|
(446)
|
(505)
|
(514)
|
(487)
|
(372)
|
(461)
|
(473)
|
(582)
|
951
|
(777)
|
(833)
|
|
| Non-Reccuring Items |
(1 018)
|
(954)
|
(1 023)
|
(1 023)
|
(114)
|
(83)
|
65
|
65
|
65
|
23
|
(66)
|
(89)
|
(89)
|
(47)
|
(23)
|
0
|
0
|
(102)
|
(108)
|
(158)
|
(11)
|
106
|
(48)
|
163
|
16
|
58
|
(15)
|
42
|
42
|
(15)
|
(32)
|
(44)
|
(73)
|
(77)
|
(63)
|
(61)
|
1 335
|
1 333
|
(120)
|
1 361
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
140
|
0
|
0
|
|
| Total Other Income |
132
|
126
|
(11)
|
121
|
119
|
120
|
(9)
|
76
|
67
|
65
|
(37)
|
213
|
266
|
304
|
(40)
|
301
|
275
|
255
|
(39)
|
216
|
220
|
226
|
(35)
|
192
|
185
|
179
|
(19)
|
202
|
186
|
197
|
(33)
|
348
|
374
|
395
|
(29)
|
242
|
228
|
235
|
(24)
|
329
|
515
|
|
| Pre-Tax Income |
1 725
N/A
|
1 593
-8%
|
1 365
-14%
|
1 106
-19%
|
2 035
+84%
|
2 111
+4%
|
2 657
+26%
|
2 441
-8%
|
2 138
-12%
|
2 278
+7%
|
2 060
-10%
|
2 571
+25%
|
2 850
+11%
|
2 863
+0%
|
3 179
+11%
|
2 895
-9%
|
2 755
-5%
|
2 587
-6%
|
1 859
-28%
|
1 648
-11%
|
1 638
-1%
|
1 506
-8%
|
1 701
+13%
|
1 765
+4%
|
1 697
-4%
|
1 940
+14%
|
2 001
+3%
|
2 313
+16%
|
2 422
+5%
|
2 512
+4%
|
2 843
+13%
|
2 680
-6%
|
2 805
+5%
|
3 042
+8%
|
3 111
+2%
|
3 361
+8%
|
4 528
+35%
|
4 181
-8%
|
4 076
-3%
|
4 019
-1%
|
2 969
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(614)
|
(282)
|
(329)
|
(260)
|
(396)
|
(724)
|
(955)
|
(885)
|
(798)
|
(798)
|
(808)
|
(952)
|
(1 060)
|
(1 087)
|
(1 083)
|
(991)
|
(947)
|
(343)
|
11
|
86
|
105
|
(392)
|
(632)
|
(660)
|
(551)
|
(591)
|
(591)
|
(635)
|
(722)
|
(729)
|
(728)
|
(720)
|
(732)
|
(777)
|
(777)
|
(832)
|
(1 066)
|
(1 030)
|
(864)
|
(842)
|
(624)
|
|
| Income from Continuing Operations |
1 111
|
1 311
|
1 036
|
847
|
1 639
|
1 387
|
1 703
|
1 556
|
1 341
|
1 479
|
1 251
|
1 620
|
1 791
|
1 776
|
2 096
|
1 904
|
1 808
|
2 244
|
1 870
|
1 733
|
1 743
|
1 114
|
1 069
|
1 105
|
1 146
|
1 348
|
1 410
|
1 678
|
1 700
|
1 782
|
2 115
|
1 960
|
2 072
|
2 265
|
2 334
|
2 529
|
3 462
|
3 151
|
3 212
|
3 177
|
2 345
|
|
| Income to Minority Interest |
2
|
(82)
|
19
|
24
|
(473)
|
(414)
|
(499)
|
(443)
|
(362)
|
(396)
|
(426)
|
(551)
|
(610)
|
(585)
|
(584)
|
(503)
|
(481)
|
(785)
|
(804)
|
(795)
|
(779)
|
(467)
|
(381)
|
(412)
|
(452)
|
(518)
|
(586)
|
(716)
|
(761)
|
(777)
|
(779)
|
(696)
|
(700)
|
(766)
|
(857)
|
(888)
|
(737)
|
(603)
|
(583)
|
(524)
|
(549)
|
|
| Equity Earnings Affiliates |
(326)
|
(326)
|
(241)
|
(157)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
787
N/A
|
904
+15%
|
815
-10%
|
714
-12%
|
1 167
+63%
|
973
-17%
|
1 204
+24%
|
1 113
-8%
|
979
-12%
|
1 083
+11%
|
825
-24%
|
1 069
+30%
|
1 181
+11%
|
1 191
+1%
|
1 512
+27%
|
1 400
-7%
|
1 327
-5%
|
1 459
+10%
|
1 066
-27%
|
938
-12%
|
964
+3%
|
647
-33%
|
688
+6%
|
693
+1%
|
694
+0%
|
830
+20%
|
824
-1%
|
962
+17%
|
939
-2%
|
1 005
+7%
|
1 336
+33%
|
1 263
-5%
|
1 372
+9%
|
1 499
+9%
|
1 477
-1%
|
1 641
+11%
|
2 725
+66%
|
2 548
-6%
|
2 628
+3%
|
2 653
+1%
|
1 796
-32%
|
|
| EPS (Diluted) |
4.21
N/A
|
4.84
+15%
|
4.36
-10%
|
3.82
-12%
|
6.24
+63%
|
5.2
-17%
|
6.45
+24%
|
5.96
-8%
|
5.24
-12%
|
5.8
+11%
|
4.42
-24%
|
5.72
+29%
|
6.33
+11%
|
6.38
+1%
|
8.09
+27%
|
7.51
-7%
|
7.11
-5%
|
7.82
+10%
|
5.71
-27%
|
5.03
-12%
|
5.17
+3%
|
3.47
-33%
|
3.68
+6%
|
3.71
+1%
|
3.72
+0%
|
4.45
+20%
|
4.41
-1%
|
5.15
+17%
|
5.02
-3%
|
5.38
+7%
|
7.16
+33%
|
6.74
-6%
|
7.35
+9%
|
8.03
+9%
|
7.91
-1%
|
8.78
+11%
|
14.58
+66%
|
13.68
-6%
|
14.07
+3%
|
14.2
+1%
|
9.62
-32%
|
|
Switch to:
Switch to:
See Also
Discover More
