TCI Developers Ltd
NSE:TCIDEVELOP
Balance Sheet
Balance Sheet Decomposition
TCI Developers Ltd
TCI Developers Ltd
Balance Sheet
TCI Developers Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
7
|
31
|
20
|
106
|
3
|
7
|
6
|
18
|
8
|
|
| Cash |
3
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
18
|
8
|
|
| Cash Equivalents |
0
|
7
|
31
|
20
|
106
|
3
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
3
|
0
|
0
|
0
|
0
|
0
|
125
|
23
|
20
|
40
|
|
| Total Receivables |
6
|
7
|
16
|
28
|
18
|
0
|
47
|
34
|
33
|
37
|
|
| Accounts Receivables |
0
|
0
|
1
|
9
|
3
|
0
|
0
|
10
|
4
|
0
|
|
| Other Receivables |
0
|
7
|
15
|
20
|
15
|
0
|
46
|
24
|
29
|
37
|
|
| Inventory |
27
|
28
|
28
|
28
|
28
|
28
|
28
|
29
|
29
|
30
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
39
|
42
|
74
|
76
|
152
|
56
|
207
|
92
|
101
|
115
|
|
| PP&E Net |
746
|
979
|
1 001
|
1 001
|
987
|
32
|
56
|
80
|
32
|
31
|
|
| PP&E Gross |
746
|
0
|
0
|
0
|
0
|
0
|
56
|
80
|
32
|
31
|
|
| Accumulated Depreciation |
8
|
0
|
0
|
0
|
0
|
0
|
14
|
17
|
21
|
25
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
11
|
3
|
3
|
8
|
15
|
0
|
37
|
63
|
29
|
26
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
945
|
824
|
837
|
945
|
944
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
3
|
3
|
17
|
4
|
4
|
4
|
8
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
799
N/A
|
1 027
+29%
|
1 079
+5%
|
1 089
+1%
|
1 158
+6%
|
1 050
-9%
|
1 127
+7%
|
1 076
-5%
|
1 110
+3%
|
1 123
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
2
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
6
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
62
|
62
|
0
|
0
|
42
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
52
|
29
|
9
|
1
|
0
|
1
|
|
| Other Current Liabilities |
21
|
67
|
65
|
67
|
34
|
119
|
114
|
115
|
131
|
29
|
|
| Total Current Liabilities |
21
|
67
|
65
|
67
|
86
|
210
|
193
|
124
|
140
|
79
|
|
| Long-Term Debt |
83
|
242
|
216
|
176
|
184
|
149
|
99
|
100
|
99
|
57
|
|
| Deferred Income Tax |
5
|
2
|
1
|
5
|
9
|
3
|
5
|
2
|
0
|
0
|
|
| Minority Interest |
104
|
118
|
119
|
119
|
119
|
0
|
21
|
23
|
24
|
26
|
|
| Other Liabilities |
0
|
8
|
59
|
81
|
81
|
2
|
2
|
3
|
3
|
107
|
|
| Total Liabilities |
214
N/A
|
437
+104%
|
460
+5%
|
447
-3%
|
479
+7%
|
363
-24%
|
321
-12%
|
251
-22%
|
266
+6%
|
269
+1%
|
|
| Equity | |||||||||||
| Common Stock |
80
|
80
|
80
|
80
|
80
|
37
|
37
|
37
|
37
|
37
|
|
| Retained Earnings |
505
|
511
|
540
|
562
|
599
|
650
|
769
|
788
|
806
|
817
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
585
N/A
|
591
+1%
|
619
+5%
|
641
+4%
|
679
+6%
|
687
+1%
|
807
+17%
|
825
+2%
|
844
+2%
|
854
+1%
|
|
| Total Liabilities & Equity |
799
N/A
|
1 027
+29%
|
1 079
+5%
|
1 089
+1%
|
1 158
+6%
|
1 050
-9%
|
1 127
+7%
|
1 076
-5%
|
1 110
+3%
|
1 123
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Preferred Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|